Try our mobile app

General information

Rosneft Oil Company produces and markets petroleum products. The Company explores, extracts, refines, and markets oil and natural gas. Rosneft produces oil in Western Siberia, Sakhalin, the North Caucasus, and the Arctic regions of Russia.
  • Dividend yield for the last twelve months 8.3%
  • Free cash flow yield 25.7% (LTM), projected 36.8%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 130.5% higher than minimum and 10.7% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (3.1x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is -102 018 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 3 520 265 mln rub, expected mult is 2.4x, target mult is 5.4x, potential is +168.6%

Key Financials (Download financials)

Ticker: ROSN
Share price, RUB:  (+1.1%)585.35
year average price 536.18  


year start price 400.80 2023-04-22

min close price 379.00 2023-05-04

max close price 604.05 2024-01-05

current price 585.35 2024-04-20
Common stocks: 10 598 180 000

Dividend Yield:  8.3%
FCF Yield LTM / expected: 25.7% / 36.8%
EV / LTM EBITDA: 3.1x
EV / EBITDA annualized: 4.0x
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 6 203 645
Net Debt (m RUB): 2 483 100
EV (Enterprise Value): 8 686 745
EBITDA LTM (m RUB): 2 759 000
EV / LTM EBITDA: 3.1x
Average daily trading volume for the week, RUB mln: 2755.87

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company