Try our mobile app

General information

Rostelecom PJSC is Russia's national telecommunications operator, with points of presence in all Russian regions. The Company provides a wide range of telecommunications services, including telephone, broadband and mobile data, television, and cloud and IT solutions. Rostelecom serves residential, corporate and government customers.
  • Good financial results growth rate 12.4% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (10.5%)
  • Dividend yield for the last twelve months 3.8%
  • Free cash flow yield -59.1% (LTM)
  • Share price is 42.7% higher than minimum and 33.3% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (3.2x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 18.0% on the change in financial parameters: EBITDA adjustment is -43 655 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 267 054 mln rub, expected mult is 3.7x, target mult is 3.5x, potential is -33.6%

Key Financials (Download financials)

Ticker: RTKM
Share price, RUB:  (-0.9%)71.93
year average price 64.24  


year start price 76.35 2024-08-31

max close price 81.01 2024-09-24

min close price 50.42 2024-12-16

current price 71.93 2025-08-30
Share price (preferred), RUB:  (-0.2%)66.1
Common stocks: 2 574 910 000
Dividend Yield:  3.8%
FCF Yield LTM: -59.1%
EV / LTM EBITDA:3.2x
EV / EBITDA annualized: 3.0x
Last revenue growth (y/y):  13.5%
Last growth of EBITDA (y/y):  11.3%
Historical revenue growth:  11.8%
Historical growth of EBITDA:  9.1%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-23.7%
 FCF Creation-59.1%
 Growth+12.4%
 Growth Corr+1.0%
 
 Sum-69.4%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 199 066
Net Debt (m RUB): 766 265
EV (Enterprise Value): 965 331
EBITDA LTM (m RUB): 305 028
Net Income LTM (m RUB): 10 826
EV / LTM EBITDA: 3.2x
Net Debt / LTM EBITDA (if EBITDA > 0): 2.5x
Average daily trading volume for the week, RUB mln: 403
P / E 18.4x
P / E ann-d8.2x
P / B 0.7x
EBITDA margin ann-d 39.2%
Net income margin ann-d 3.0%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company