Try our mobile app

General information

Leading integrated alluminum producer. Owns substantial stake in Norilsk Nickel. Subject to alluminum and power prices volatility. As the company beneficiary (O. Deripaska) remains under US sanctions, the company is not included in target portfolio, because it may be deincentivized to pay dividends which would settle on US restricted accounts
  • Current market environment: negative. Prices of production are 0.8% lower compared to the last 12 months (LTM)
  • Prices of production are at 57.6% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 10.8% (LTM), projected 4.6%
  • Share of USD-denominated sales in revenue of the company (estimate) 91.0%
  • Share price is 62.8% higher than minimum and 54.6% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.5x vs
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (

Key Financials (Download financials)

Ticker: RUAL
Share price, RUB:  (+0.4%)40.42
year average price 46.89  

year start price 69.50 2022-04-02

max close price 72.02 2022-04-05

min close price 32.33 2022-10-19

current price 40.42 2023-04-01
Common stocks: 15 193 014 862

Dividend Yield:  0.0%
FCF Yield LTM / expected: 10.8% / 4.6%
EV / EBITDA annualized: 4.1x
Production prices change from LTM: -0.8%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 614 102
Net Debt (m RUB): 349 216
EV (Enterprise Value): 963 318
EBITDA LTM (m RUB): 213 021

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company