Try our mobile app

General information

  • Bad financial results growth rate -29.8% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (-2.3%)
  • Dividend yield for the last twelve months 11.9%
  • Free cash flow yield -62.9% (LTM)
  • Share price is 246.9% higher than minimum and 56.3% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (5.8x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: SVAV
Share price, RUB:  (-3.8%)588
year average price 734.33  


year start price 765.50 2024-07-12

max close price 848.00 2024-07-23

min close price 580.00 2024-12-16

current price 596.00 2025-07-11
Common stocks: 31 490 000
Dividend Yield:  11.9%
FCF Yield LTM: -62.9%
EV / LTM EBITDA:5.8x
EV / EBITDA annualized: 10.9x
Last revenue growth (y/y):  -4.0%
Last growth of EBITDA (y/y):  -55.5%
Historical revenue growth:  4.3%
Historical growth of EBITDA:  -8.8%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-68.3%
 FCF Creation-62.9%
 Growth-29.8%
 Growth Corr-27.5%
 
 Sum-188.4%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 18 516
Net Debt (m RUB): 15 013
EV (Enterprise Value): 33 529
EBITDA LTM (m RUB): 5 754
Net Income LTM (m RUB): 3 733
EV / LTM EBITDA: 5.8x
Net Debt / LTM EBITDA (if EBITDA > 0): 2.6x
Average daily trading volume for the week, RUB mln: 48
P / E 5.0x
P / E ann-d4.3x
P / B 0.7x
EBITDA margin ann-d 3.2%
Net income margin ann-d 4.5%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company