Try our mobile app

General information

  • Good financial results growth rate 75.9% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (15.4%)
  • Dividend yield for the last twelve months 10.7%
  • Free cash flow yield -56.3% (LTM)
  • Share price is 287.3% higher than minimum and 51.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (3.6x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 20.0% on the change in financial parameters: EBITDA adjustment is -1 494 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 11 282 mln rub, expected mult is 3.9x, target mult is 3.7x, potential is -10.9%

Key Financials (Download financials)

Ticker: SVAV
Share price, RUB:  (+3.0%)656.5
year average price 742.17  


year start price 992.50 2024-07-01

max close price 992.50 2024-07-01

min close price 580.00 2024-12-16

current price 656.50 2025-06-30
Common stocks: 31 490 000
Dividend Yield:  10.7%
FCF Yield LTM: -56.3%
EV / LTM EBITDA:3.6x
EV / EBITDA annualized: 3.1x
Last revenue growth (y/y):  85.0%
Last growth of EBITDA (y/y):  66.8%
Historical revenue growth:  19.1%
Historical growth of EBITDA:  11.6%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+0.4%
 FCF Creation-56.3%
 Growth+75.9%
 Growth Corr+30.3%
 
 Sum+50.3%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 20 673
Net Debt (m RUB): 15 013
EV (Enterprise Value): 35 686
EBITDA LTM (m RUB): 9 974
Net Income LTM (m RUB): 5 334
EV / LTM EBITDA: 3.6x
Net Debt / LTM EBITDA (if EBITDA > 0): 1.5x
Average daily trading volume for the week, RUB mln: 22
P / E 3.9x
P / E ann-d2.8x
P / B 0.8x
EBITDA margin ann-d 6.3%
Net income margin ann-d 4.1%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company