Try our mobile app

General information

Leading pipes producer. The company sold US division and currently is buying back almost all free float at 61 RUB/share price
  • Current market environment: negative. Prices of production are 27.4% lower compared to the last 12 months (LTM)
  • Prices of production are at 23.4% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 17.2%
  • Free cash flow yield 39.5% (LTM), projected 31.8%
  • Share of USD-denominated sales in revenue of the company (estimate) 10.0%
  • Share price is 138.6% higher than minimum and 19.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.1x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )

Key Financials (Download financials)

Ticker: TRMK
Share price, RUB:  (+0.4%)100.5
year average price 73.92  


year start price 69.58 2022-04-02

min close price 49.99 2022-06-14

max close price 104.48 2023-03-27

current price 100.50 2023-04-01
Common stocks: 1 033 135 366

Dividend Yield:  17.2%
FCF Yield LTM / expected: 39.5% / 31.8%
EV / LTM EBITDA: 4.1x
EV / EBITDA annualized: 3.3x
Production prices change from LTM: -27.4%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 103 830
Net Debt (m RUB): 245 232
EV (Enterprise Value): 349 062
EBITDA LTM (m RUB): 85 510
EV / LTM EBITDA: 4.1x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company