Try our mobile app

General information

Unipro PJSC generates electricity. The Company operates thermal energy-fueled power plants.
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 23.6% (LTM)
  • Share price is 113.2% higher than minimum and 26.9% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (1.7x vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is -2 368 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 33 740 mln rub, expected mult is 6.3x, target mult is 5.9x, potential is +13.6%

Key Financials (Download financials)

Ticker: UPRO
Share price, RUB:  (+0.3%)2.177
year average price 2.06  


year start price 1.60 2023-03-02

min close price 1.60 2023-03-02

max close price 2.57 2023-09-06

current price 2.17 2024-02-29
Common stocks: 63 048 710 000

Dividend Yield:  0.0%
FCF Yield LTM: 23.6%
EV / LTM EBITDA: 1.7x
EV / EBITDA annualized: 2.1x
Target EV / EBITDA (hist percentile):
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 137 257
Net Debt (m RUB): -44 488
EV (Enterprise Value): 92 769
EBITDA LTM (m RUB): 54 098
EV / LTM EBITDA: 1.7x
Average daily trading volume for the week, RUB mln: 390.27

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company