Try our mobile app

General information

Technological leader being #1 search engine in Russia, #1 in taxi business, as well operating classifieds, music, carsharing, food delivery businesses
  • Good financial results growth rate 36.0% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (63.9%)
  • Dividend yield for the last twelve months 3.7%
  • Free cash flow yield 1.2% (LTM)
  • Share price is 171.7% higher than minimum and 7.7% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (8.2x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: YDEX
Share price, RUB:  (+0.1%)4347.5
year average price 4057  


year start price 3926 2024-08-29

min close price 3211 2024-11-26

max close price 4709 2025-02-17

current price 4348 2025-08-28
Common stocks: 379 450 000

Dividend Yield:  3.7%
FCF Yield LTM: 1.2%
EV / LTM EBITDA:[с учетом прогноза: 7.1x]    8.2x
EV / EBITDA annualized: 6.8x
Last revenue growth (y/y):  33.4%
Last growth of EBITDA (y/y):  38.6%
Historical revenue growth:  43.7%
Historical growth of EBITDA:  84.1%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
[с учетом прогноза фин показателей]
 Mult Upside+37.4%
 FCF Creation-2.3%
 Growth+31.3%
 Growth Corr-32.6%
 
 Sum+33.7%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 1 649 659
Net Debt (m RUB): 150 200
EV (Enterprise Value): 1 799 859
EBITDA LTM (m RUB): 218 266
Net Income LTM (m RUB): 61 265
EV / LTM EBITDA: 8.2x
Net Debt / LTM EBITDA (if EBITDA > 0): 0.7x
Average daily trading volume for the week, RUB mln: 1354
P / E 26.9x
P / E ann-d25.4x
P / B 5.7x
EBITDA margin ann-d 19.8%
Net income margin ann-d 4.9%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company