Try our mobile app

General information

  • Good financial results growth rate 251 042.3% (average between last period year over year growth for revenue and Net Income), there is acceleration compared to average historical growth rates (37.0%)
  • Dividend yield for the last twelve months 19.6%
  • Share price is 7.3% higher than minimum and 48.7% lower than maximum for the last 3 years
  • The company is undervalued by P/E LTM multiple compared to target level (0.0x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is 14 981 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 5 408 502 mln rub, expected mult is -0x, target mult is 3.6x, potential is +142 377.4%

Key Financials (Download financials)

Ticker: ZAYM
Share price, RUB:  (+5.2%)138.6
year average price 178.90  


year start price 270.00 2024-04-02

max close price 270.00 2024-04-02

min close price 129.15 2024-12-16

current price 138.60 2024-12-21
Common stocks: 100 000 000
Dividend Yield:  19.6%
P / E LTM: 0.0x
P / E annualized: 0x
Last revenue growth (y/y):  200.0%
Last growth of Net Income (y/y):  200.0%
Historical revenue growth:  36.4%
Historical growth of Net Income:  37.6%
Target P/E (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+97 737.6%
 FCF Creation0.0%
 Growth+200.0%
 Growth Corr+81.5%
 
 Sum+98 019.1%
P/E mutiple calculation
Market Cap (m RUB): 13 860
Net Profit (m RUB): 3 754 648
P / E LTM: 0.0x
Average daily trading volume for the week, RUB mln: 8
P / E 0.0x
P / B 1.1x

Revenue and Net Income

Quarterly values (m RUB)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM Net Income and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company