Try our mobile app

General information

  • Good financial results growth rate 61.1% (average between last period year over year growth for revenue and Net Income), there is acceleration compared to average historical growth rates (14.4%)
  • Dividend yield for the last twelve months 23.9%
  • Share price is 17.3% higher than minimum and 43.9% lower than maximum for the last 3 years
  • The company is undervalued by P/E LTM multiple compared to target level (3.5x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 21.0% on the change in financial parameters: EBITDA adjustment is 31 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 5 074 mln rub, expected mult is 2.9x, target mult is 3.9x, potential is +32.1%

Key Financials (Download financials)

Ticker: ZAYM
Share price, RUB:  (-0.3%)151.5
year average price 157.06  


year start price 215.65 2024-05-21

max close price 215.65 2024-05-21

min close price 129.15 2024-12-16

current price 151.75 2025-05-20
Common stocks: 100 000 000
Dividend Yield:  23.9%
P / E LTM: 3.5x
P / E annualized: 4.1x
Last revenue growth (y/y):  22.7%
Last growth of Net Income (y/y):  99.6%
Historical revenue growth:  14.1%
Historical growth of Net Income:  14.6%
Target P/E (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+11.7%
 FCF Creation0.0%
 Growth+61.1%
 Growth Corr+23.4%
 
 Sum+96.1%
P/E mutiple calculation
Market Cap (m RUB): 15 150
Net Profit (m RUB): 4 386
P / E LTM: 3.5x
Average daily trading volume for the week, RUB mln: 24
P / E 3.5x
P / E ann-d4.1x
P / B 1.1x
Рассчитаны в тестовом режиме, annualized:
ROE (Return on equity) 27.0%
ROA (Return on assets) 22.4%

Revenue and Net Income

Quarterly values (m RUB)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM Net Income and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company