Key Financials (Download financials)
Ticker: BAZA
Share price, RUB: (+0.4%)
Common stocks: 165 000 000
Dividend Yield: 1.7%
FCF Yield LTM: 0.6%
EV / LTM EBITDA:5.2x
EV / EBITDA annualized: 11.1x
Target EV / EBITDA (hist percentile):
Quarterly values (m RUB)
Change (y/y)
FCF (m RUB), before FX effects elimination
Net Debt / Cash and Equivalents (m RUB)
Share price
Payment RUB per share
EV / LTM EBITDA and 50% percentile
Potential dynamics
Millions of RUB
P / B
P / E
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2026 q1 | 1 073+36% | 381+45% | 99+19% | 132+10% | 43-14% | -4+115% |
| 2025 q4 | 2 838+74% | 2 028+114% | 1 499+109% | 1 201+67% | 24+104% | -4-67% |
| 2025 q3 | 1 521+54% | 898+50% | 593+33% | 581+28% | 35+43% | -4-82% |
| 2025 q2 | 972+60% | 508+76% | 277+106% | 318+112% | 54+173% | -4-7% |
| 2025 q1 | 790 | 263 | 83 | 120 | 50 | -2 |
| 2024 q4 | 1 633+116% | 949+74% | 717+72% | 720+69% | 12-6% | -12>+200% |
| 2024 q3 | 985 | 598 | 445 | 453 | 24 | -21 |
| 2024 q2 | 608 | 288 | 134 | 150 | 20 | -4 |
| 2023 q4 | 757 | 544 | 417 | 427 | 12 | -4 |
| Q | Total equity | Total assets | Net debt | Implied interest rate | NetDebt / LTM EBITDA |
|---|
| Q | Operating cashflow | Investing cashflow | Financial cashflow |
|---|
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2026 q1 | 4-36% | 4+105% | -9<-100% | 1 215>+200% | 1-80% | -4+16% |
| 2025 q4 | ||||||
| 2025 q3 | 7 | 2 | -8 | 721 | 27 | -3 |
| 2025 q2 | 7+7% | 2+9% | -4<-100% | 302-1% | 3+66% | -2-24% |
| 2025 q1 | 7 | 2 | 1 | 1 | 3 | -3 |
| 2024 q4 | 7+6% | 2-3% | 1+2% | 108-59% | 10>+200% | -3-4% |
| 2024 q3 | ||||||
| 2024 q2 | 7 | 2 | 1 | 304 | 2 | -3 |
| 2023 q4 | 6-64% | 2-26% | 1+92% | 265<-100% | 1 | -3+17% |
| 2022 q4 | 18+100% | 2 | 1<-100% | -1+8% | -2>+200% | |
| 2021 q4 | 0 | -2 | -1 | 0 |
| Q | Total equity | Total assets | Net debt |
|---|