Try our mobile app

General information

  • Good financial results growth rate 12.9% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (28.6%)
  • Dividend yield for the last twelve months 8.7%
  • Free cash flow yield 12.4% (LTM)
  • Share price is 43.8% higher than minimum and 44.6% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.0x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: BELU
Share price, RUB:  (-1.4%)430
year average price 552.57  


year start price 645.50 2024-07-16

max close price 714.00 2024-08-22

min close price 421.00 2025-07-07

current price 439.00 2025-07-15
Common stocks: 92 272 000

Dividend Yield:  8.7%
FCF Yield LTM: 12.4%
EV / LTM EBITDA:4.0x
EV / EBITDA annualized: 3.4x
Last revenue growth (y/y):  40.9%
Last growth of EBITDA (y/y):  -15.2%
Historical revenue growth:  30.5%
Historical growth of EBITDA:  26.7%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+26.7%
 FCF Creation+12.4%
 Growth+12.9%
 Growth Corr-15.7%
 
 Sum+36.2%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 39 677
Net Debt (m RUB): 35 798
EV (Enterprise Value): 75 475
EBITDA LTM (m RUB): 18 658
Net Income LTM (m RUB): 4 311
EV / LTM EBITDA: 4.0x
Net Debt / LTM EBITDA (if EBITDA > 0): 1.9x
Average daily trading volume for the week, RUB mln: 268
P / E 9.2x
P / E ann-d8.6x
P / B 1.5x
EBITDA margin ann-d 10.0%
Net income margin ann-d 2.1%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company