Try our mobile app

General information

  • Pretty weak financial results growth rate 9.5% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (26.5%)
  • Dividend yield for the last twelve months 42.9%
  • Free cash flow yield -5.2% (LTM)
  • Share price is 100.4% higher than minimum and 28.7% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.9x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: BELU
Share price, RUB:  (+0.6%)553.5
year average price 643.54  


year start price 707.25 2024-02-27

max close price 776.50 2024-04-08

min close price 470.00 2024-12-16

current price 553.50 2025-02-25
Common stocks: 92 272 000
Dividend Yield:  42.9%
FCF Yield LTM: -5.2%
EV / LTM EBITDA: 4.9x
EV / EBITDA annualized: 6.3x
Last revenue growth (y/y):  19.1%
Last growth of EBITDA (y/y):  -0.1%
Historical revenue growth:  23.1%
Historical growth of EBITDA:  29.8%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+0.9%
 FCF Creation-5.2%
 Growth+9.5%
 Growth Corr-17.0%
 
 Sum-11.8%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 51 073
Net Debt (m RUB): 44 107
EV (Enterprise Value): 95 180
EBITDA LTM (m RUB): 19 277
Net Income LTM (m RUB): 6 049
EV / LTM EBITDA: 4.9x
Average daily trading volume for the week, RUB mln: 327
P / E 7.7x
P / B 0.5x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company