Try our mobile app

General information

Leading steel producer integrated into coal and iron ore, with good corporate governance
  • Current market environment: negative. Prices of production are 6.2% lower compared to the last 12 months (LTM)
  • Prices of production are at 18.4% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 7.7%
  • Free cash flow yield -4.5% (LTM), projected -4.2%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 0.0%
  • Share price is 80.7% higher than minimum and 48.3% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (4.2x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 20.0% on the change in financial parameters: EBITDA adjustment is -517 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 209 622 mln rub, expected mult is 4.2x, target mult is 3.7x, potential is -11.0%

Key Financials (Download financials)

Ticker: CHMF
Share price, RUB:  (-2.3%)1037.4
year average price 1204.02  


year start price 1529.60 2024-07-06

max close price 1529.60 2024-07-06

min close price 935.60 2025-05-27

current price 1037.40 2025-07-05
Common stocks: 837 720 000
Dividend Yield:  7.7%
FCF Yield LTM / expected: -4.5% / -4.2%
EV / LTM EBITDA:4.2x
EV / EBITDA annualized: 5.7x
Production prices change from LTM: -6.2%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 869 051
Net Debt (m RUB): -1 569
EV (Enterprise Value): 867 482
EBITDA LTM (m RUB): 206 689
Net Income LTM (m RUB): 123 210
EV / LTM EBITDA: 4.2x
Net Debt / LTM EBITDA (if EBITDA > 0): 0.0x
Average daily trading volume for the week, RUB mln: 718
P / E 7.1x
P / E ann-d10.3x
P / B 1.7x
EBITDA margin ann-d 22.1%
Net income margin ann-d 12.3%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company