Try our mobile app

General information

Leading steel producer integrated into coal and iron ore, with good corporate governance
  • Current market environment: positive. Prices of production are 1.7% higher compared to the last 12 months (LTM)
  • Prices of production are at 59.8% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 11.7%
  • Free cash flow yield 7.1% (LTM), projected 3.9%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 0.0%
  • Share price is 243.2% higher than minimum and 0.3% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (5.2x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is 11 205 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 217 931 mln rub, expected mult is 6.4x, target mult is 4.9x, potential is -20.5%

Key Financials (Download financials)

Ticker: CHMF
Share price, RUB:  (-0.1%)1970.2
year average price 1445.56  


year start price 998.60 2023-05-20

min close price 990.80 2023-05-22

max close price 1976.20 2024-05-13

current price 1970.20 2024-05-18
Common stocks: 837 720 000

Dividend Yield:  11.7%
FCF Yield LTM / expected: 7.1% / 3.9%
EV / LTM EBITDA: 5.2x
EV / EBITDA annualized: 5.5x
Production prices change from LTM: 1.7%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 1 650 476
Net Debt (m RUB): -236 362
EV (Enterprise Value): 1 414 114
EBITDA LTM (m RUB): 271 681
EV / LTM EBITDA: 5.2x
Average daily trading volume for the week, RUB mln: 945.09

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company