Try our mobile app

General information

Leading steel producer integrated into coal and iron ore, with good corporate governance
  • Current market environment: negative. Prices of production are 6.4% lower compared to the last 12 months (LTM)
  • Prices of production are at 26.7% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 22.4%
  • Free cash flow yield 1.7% (LTM), projected 0.5%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 0.0%
  • Share price is 141.3% higher than minimum and 30.9% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (4.9x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is 1 908 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 218 603 mln rub, expected mult is 5.2x, target mult is 4.1x, potential is -19.8%

Key Financials (Download financials)

Ticker: CHMF
Share price, RUB:  (+3%)1385.2
year average price 1452.74  


year start price 1587.20 2024-02-24

max close price 2006.00 2024-05-22

min close price 1016.40 2024-12-17

current price 1385.20 2025-02-22
Common stocks: 837 720 000

Dividend Yield:  22.4%
FCF Yield LTM / expected: 1.7% / 0.5%
EV / LTM EBITDA: 4.9x
EV / EBITDA annualized: 6.3x
Production prices change from LTM: -6.4%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 1 160 410
Net Debt (m RUB): -27 366
EV (Enterprise Value): 1 133 044
EBITDA LTM (m RUB): 233 034
Net Income LTM (m RUB): 149 554
EV / LTM EBITDA: 4.9x
Average daily trading volume for the week, RUB mln: 1338
P / E 7.8x
P / B 2.3x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company