Try our mobile app

General information

  • Good financial results growth rate 29.0% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (39.6%)
  • Dividend yield for the last twelve months 2.3%
  • Free cash flow yield -4.9% (LTM)
  • Share price is 22.1% higher than minimum and 32.7% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (8.4x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: ELMT
Share price, RUB:  (+5.6%)0.15045
year average price 0.1515  


year start price 0.1799 2024-07-29

max close price 0.1883 2024-08-02

min close price 0.1232 2024-12-17

current price 0.1505 2025-07-28
Common stocks: 470 000 000 000
Dividend Yield:  2.3%
FCF Yield LTM: -4.9%
EV / LTM EBITDA:8.4x
EV / EBITDA annualized: 8.5x
Last revenue growth (y/y):  35.1%
Last growth of EBITDA (y/y):  22.9%
Historical revenue growth:  28.6%
Historical growth of EBITDA:  50.5%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-7.5%
 FCF Creation-4.9%
 Growth+29.0%
 Growth Corr-10.6%
 
 Sum+6.0%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 70 712
Net Debt (m RUB): 20 966
EV (Enterprise Value): 91 678
EBITDA LTM (m RUB): 10 974
Net Income LTM (m RUB): 8 273
EV / LTM EBITDA: 8.4x
Net Debt / LTM EBITDA (if EBITDA > 0): 1.9x
Average daily trading volume for the week, RUB mln: 20
P / E 8.5x
P / E ann-d7.9x
P / B 1.7x
EBITDA margin ann-d 22.3%
Net income margin ann-d 18.5%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company