Try our mobile app

General information

  • Good financial results growth rate 19.3% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (32.1%)
  • Dividend yield for the last twelve months 1.2%
  • Free cash flow yield 18.4% (LTM)
  • Share price is 19.8% higher than minimum and 34.0% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (7.7x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: ELMT
Share price, RUB:  (0%)0.1476
year average price 0.1721  


year start price 0.2236 2024-05-28

max close price 0.2236 2024-05-30

min close price 0.1232 2024-12-17

current price 0.1480 2025-01-15
Common stocks: 470 000 000 000

Dividend Yield:  1.2%
FCF Yield LTM: 18.4%
EV / LTM EBITDA: 7.7x
EV / EBITDA annualized: 6.9x
Last revenue growth (y/y):  10.9%
Last growth of EBITDA (y/y):  27.7%
Historical revenue growth:  21.1%
Historical growth of EBITDA:  43.2%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+9.5%
 FCF Creation+18.4%
 Growth+19.3%
 Growth Corr-12.8%
 
 Sum+34.4%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 69 372
Net Debt (m RUB): 7 888
EV (Enterprise Value): 77 260
EBITDA LTM (m RUB): 9 973
Net Income LTM (m RUB): 5 730
EV / LTM EBITDA: 7.7x
Average daily trading volume for the week, RUB mln: 13
P / E 12.1x
P / B 1.8x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company