Try our mobile app

General information

Far Eastern Shipping Co P.L.C. is a Russian transportation and logistics company. The Company combines sea, rail and road transportation; and port and inland infrastructure to offer clients integrated solutions for containers, general and project cargo and vehicles.
  • Current market environment: positive. Prices of production are 28.5% higher compared to the last 12 months (LTM)
  • Prices of production are at 67.3% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -13.6% (LTM), projected 2.8%
  • Share of USD-denominated sales in revenue of the company (estimate) 20.1%
  • Share price is 265.2% higher than minimum and 52.2% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (7.4x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is -3 324 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 62 241 mln rub, expected mult is 3.6x, target mult is 4.3x, potential is +25.0%

Key Financials (Download financials)

Ticker: FESH
Share price, RUB:  (-0.4%)58.9
year average price 67.13  


year start price 87.74 2024-01-17

max close price 96.40 2024-03-25

min close price 40.65 2024-12-12

current price 58.67 2025-01-15
Common stocks: 2 951 250 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: -13.6% / 2.8%
EV / LTM EBITDA: 7.4x
EV / EBITDA annualized: 6.8x
Production prices change from LTM: 28.5%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 173 829
Net Debt (m RUB): 47 079
EV (Enterprise Value): 220 908
EBITDA LTM (m RUB): 29 976
Net Income LTM (m RUB): 8 337
EV / LTM EBITDA: 7.4x
Average daily trading volume for the week, RUB mln: 455
P / E 20.9x
P / B 1.3x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company