Try our mobile app

General information

  • Current market environment: positive. Prices of production are 11.3% higher compared to the last 12 months (LTM)
  • Prices of production are at 95% percentile over the past 5 years, adjusted for inflation (are close to maximum)
  • Dividend yield for the last twelve months 5.5%
  • Free cash flow yield -9.3% (LTM), projected -11.1%
  • Share of USD-denominated sales in revenue of the company (estimate) 29.5%
  • Share price is 96.0% higher than minimum and 22.4% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (7.0x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is -9 376 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 32 824 mln rub, expected mult is 9.7x, target mult is 6.8x, potential is -52.3%

Key Financials (Download financials)

Ticker: GCHE
Share price, RUB:  (-0.6%)4352
year average price 4482  


year start price 4420 2024-02-25

max close price 5611 2024-04-03

min close price 3749 2024-11-27

current price 4352 2025-02-23
Common stocks: 42 222 042

Dividend Yield:  5.5%
FCF Yield LTM / expected: -9.3% / -11.1%
EV / LTM EBITDA: 7.0x
EV / EBITDA annualized: 9.5x
Production prices change from LTM: 11.3%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 183 750
Net Debt (m RUB): 140 900
EV (Enterprise Value): 324 650
EBITDA LTM (m RUB): 46 398
Net Income LTM (m RUB): 26 046
EV / LTM EBITDA: 7.0x
Average daily trading volume for the week, RUB mln: 24
P / E 7.6x
P / B 1.5x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company