Semi-Annual values (m RUB)
Change (y/y)
FCF (m RUB), before FX effects elimination
Net Debt / Cash and Equivalents (m RUB)
EV / LTM EBITDA and 50% percentile
Potential dynamics
Millions of RUB
P / B
P / E
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2025 q2 | 690-3% | 171-6% | 76-2% | 69+10% | 26>+200% | -9+59% |
| 2025 q1 | 690-3% | 171 | 76-2% | 69+10% | 26>+200% | -9+59% |
| 2024 q2 | 711+15% | 182 | 77+8% | 63+17% | 7>+200% | -6-19% |
| 2024 q1 | 711 | 77 | 63 | 7 | -6 | |
| 2023 q4 | 2 568-1% | 394+181% | -82>+200% | 19+79% | -11-65% | |
| 2023 q3 | 2 568 | 394 | -82 | 19 | -11 | |
| 2023 q2 | 617 | 72 | 54 | 2 | -7 | |
| 2022 q4 | 2 597 | 140 | -25 | 11 | -33 |
| Q | Total equity | Total assets | Net debt | Implied interest rate | NetDebt / LTM EBITDA |
|---|
| Q | Operating cashflow | Investing cashflow | Financial cashflow |
|---|
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2025 q2 | 734+1% | 165-16% | 65-32% | 59-24% | 26>+200% | -16>+200% |
| 2025 q1 | 655-7% | 177-2% | 95+2% | 82+9% | 26>+200% | -2-61% |
| 2024 q4 | 658-3% | 237-19% | 129-40% | 67-59% | 23+195% | -25>+200% |
| 2024 q3 | 6580% | 225+30% | 139+24% | 66-15% | 4-42% | -13+46% |
| 2024 q2 | 727+24% | 197+55% | 96+120% | 77+168% | 7+138% | -5-31% |
| 2024 q1 | 707+9% | 181+47% | 92+47% | 75+65% | 8>+200% | -6-6% |
| 2023 q4 | 678-18% | 291+51% | 213+107% | 161>+200% | 8+146% | -7-10% |
| 2023 q3 | 655-9% | 173+53% | 112+106% | 78+170% | 6+58% | -9-41% |
| 2023 q2 | 584-9% | 127+29% | 44+17% | 29+28% | 3+10% | -8-36% |
| 2023 q1 | 650+60% | 123+89% | 63>+200% | 45>+200% | 2+153% | -7-22% |
| 2022 q4 ( 13385 , 13388 ) | 828+146% | 192+199% | 103>+200% | 53>+200% | 3>+200% | -8-26% |
| 2022 q3 | 718+150% | 113+149% | 55>+200% | 29>+200% | 4 | -15+34% |
| 2022 q2 | 645+121% | 99+125% | 37+196% | 23>+200% | 3 | -12-1% |
| 2022 q1 | 406+61% | 65+24% | 14-27% | 3+62% | 1 | -9-31% |
| 2021 q4 | 336+33% | 64+25% | 13-28% | 2-3% | 0+100% | -11-19% |
| 2021 q3 | 288+30% | 45+3% | 14+8% | 2-48% | -11-27% | |
| 2021 q2 | 292+10% | 44-9% | 13-26% | 2-58% | -12-23% | |
| 2021 q1 | 253+9% | 53+26% | 19+47% | 2-38% | -12-27% | |
| 2020 q4 | 252 | 51 | 18 | 2 | 0 | -13 |
| 2020 q3 | 222 | 44 | 13 | 4 | 4 | -15 |
| 2020 q2 | 264-3% | 48+16% | 17+94% | 4+32% | 8-38% | -16+22% |
| 2020 q1 | 231 | 42 | 13 | 3 | 14 | -17 |
| 2019 q4 | ||||||
| 2019 q3 | ||||||
| 2019 q2 | 272 | 42 | 9 | 3 | 13 | -13 |
| Q | Total equity | Total assets | Net debt |
|---|
| 2025 q2 | 1 810 | 2 448 | -485 |
| 2025 q1 | 1 752+37% | 2 350+22% | -423>+200% |
| 2024 q4 | 1 670+38% | 2 258+20% | -495>+200% |
| 2024 q3 | 801-21% | 1 660-10% | 260<-100% |
| 2024 q2 | |||
| 2024 q1 | 1 283+41% | 1 921+20% | -29<-100% |
| 2023 q4 | 1 208+40% | 1 877+20% | -115<-100% |
| 2023 q3 | 1 014+26% | 1 839+8% | -170<-100% |
| 2023 q2 | 936+20% | 1 791+9% | -35<-100% |
| 2023 q1 | 908+20% | 1 597-5% | 48-86% |
| 2022 q4 ( 13385 , 13388 ) | 862+38% | 1 559+14% | 20-95% |
| 2022 q3 | 805+29% | 1 707+30% | 36-90% |
| 2022 q2 | 781+25% | 1 650+25% | 267-28% |
| 2022 q1 | 758+22% | 1 673+27% | 354-8% |
| 2021 q4 | 627+1% | 1 361+2% | 364-5% |
| 2021 q3 | 625+36% | 1 316+12% | 375-6% |
| 2021 q2 | 623+37% | 1 321+9% | 373-7% |
| 2021 q1 | 621 | 1 314 | 384 |
| 2020 q4 | 619 | 1 333 | 384-9% |
| 2020 q3 | 458 | 1 171 | 400 |
| 2020 q2 | 455 | 1 207 | 403 |
| 2020 q1 | |||
| 2019 q4 | 420 | ||
| 2019 q3 | |||
| 2019 q2 |
