Try our mobile app

General information

Interregional Distribution Grid Cos of Siberia PJSC, also known as MRSK Sibiri, distributes electric power to the industrial and private customers in Altay, Kemerovo, Omsk, Tomsk and Buryat regions of Russian Federation.
  • Good financial results growth rate 48.8% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (9.4%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -104.6% (LTM)
  • Share price is 148.9% higher than minimum and 53.1% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (8.0x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MRKS
Share price, RUB:  (-3.1%)0.504
year average price 0.5573  


year start price 0.6375 2024-07-06

min close price 0.3800 2024-12-17

max close price 0.6530 2025-02-24

current price 0.5040 2025-07-05
Common stocks: 94 815 160 000
Dividend Yield:  0.0%
FCF Yield LTM: -104.6%
EV / LTM EBITDA:8.0x
EV / EBITDA annualized: 3.3x
Last revenue growth (y/y):  -20.2%
Last growth of EBITDA (y/y):  117.7%
Historical revenue growth:  12.2%
Historical growth of EBITDA:  6.6%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+186.5%
 FCF Creation-104.6%
 Growth+48.8%
 Growth Corr+19.7%
 
 Sum+150.4%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 47 787
Net Debt (m RUB): 48 200
EV (Enterprise Value): 95 987
EBITDA LTM (m RUB): 11 953
Net Income LTM (m RUB): -3 679
EV / LTM EBITDA: 8.0x
Net Debt / LTM EBITDA (if EBITDA > 0): 4.0x
Average daily trading volume for the week, RUB mln: 3
P / B 3.4x
EBITDA margin ann-d 36.6%
Net income margin ann-d -1.2%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company