Try our mobile app

General information

  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 0.9% (LTM), projected -8.9%
  • Share of USD-denominated sales in revenue of the company (estimate) 21.8%
  • Share price is 259.2% higher than minimum and 26.6% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (5.0x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is -12 164 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 51 077 mln rub, expected mult is 8.0x, target mult is 3.7x, potential is -157.1%

Key Financials (Download financials)

Ticker: MTLR
Share price, RUB:  (+0.1%)244.24
year average price 250.74  


year start price 180.46 2023-05-07

min close price 167.00 2023-06-06

max close price 332.88 2024-01-09

current price 244.24 2024-05-05
Share price (preferred), RUB:  (-0.4%)264.35
Common stocks: 416 270 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: 0.9% / -8.9%
EV / LTM EBITDA: 5.0x
EV / EBITDA annualized: 4.6x
Production prices change from LTM: 0.0%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 138 351
Net Debt (m RUB): 265 737
EV (Enterprise Value): 404 088
EBITDA LTM (m RUB): 80 098
EV / LTM EBITDA: 5.0x
Average daily trading volume for the week, RUB mln: 2334.30

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company