Try our mobile app

General information

Ozon Holdings PLC operates as a holding company. The Company, through its subsidiaries, develops an online marketplace connecting buyers and sellers of merchandise in Russia.
  • Good financial results growth rate 42.8% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (53.0%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -20.6% (LTM)
  • Share price is 434.4% higher than minimum and 15.8% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (40.4x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: OZON
Share price, RUB:  (+0.5%)3933
year average price 3555  


year start price 3035 2024-02-21

max close price 4673 2024-05-22

min close price 2494 2024-12-19

current price 3933 2025-02-19
Common stocks: 208 200 000

Dividend Yield:  0.0%
FCF Yield LTM: -20.6%
EV / LTM EBITDA: 40.4x
EV / EBITDA annualized: 19.4x
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+114.1%
 FCF Creation-24.2%
 Growth+42.8%
 Growth Corr-10.2%
 
 Sum+122.4%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 818 851
Net Debt (m RUB): 286 399
EV (Enterprise Value): 1 105 250
EBITDA LTM (m RUB): 27 341
Net Income LTM (m RUB): -55 942
EV / LTM EBITDA: 40.4x
Average daily trading volume for the week, RUB mln: 2994

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

EV / Sales

   and 50% percentile

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company