Try our mobile app

General information

Provider of payment outlets and digital solutions, on long terms showed good financials growth rates
  • Bad financial results growth rate -1.9% (average between last period year over year growth for revenue and Net Income), there is slowdown compared to average historical growth rates (21.8%)
  • Dividend yield for the last twelve months 0.0%
  • Share price is 66.2% higher than minimum and 68.2% lower than maximum for the last 3 years
  • The company is undervalued by P/E LTM multiple compared to target level (0.7x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: QIWI
Share price, RUB:  (+1.0%)227
year average price 200.27  


year start price 167.60 2024-09-18

max close price 260.40 2024-10-15

min close price 148.40 2025-04-08

current price 224.20 2025-09-17
Common stocks: 50 140 000
Dividend Yield:  0.0%
P / E LTM: 0.7x
P / E annualized: 0.8x
Last revenue growth (y/y):  32.8%
Last growth of Net Income (y/y):  -36.6%
Historical revenue growth:  19.9%
Historical growth of Net Income:  23.7%
Target P/E (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+10.7%
 FCF Creation0.0%
 Growth-1.9%
 Growth Corr-23.7%
 
 Sum-14.9%
P/E mutiple calculation
Market Cap (m RUB): 11 382
Net Profit (m RUB): 16 587
P / E LTM: 0.7x
Average daily trading volume for the week, RUB mln: 7
P / E 0.7x
P / E ann-d0.6x
P / B 0.3x
Рассчитаны в тестовом режиме, annualized:
ROE (Return on equity) 40.1%
ROA (Return on assets) 20.9%

Revenue and Net Income

Quarterly values (m RUB)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM Net Income and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

MSFO data *The values are shown in mln RUB The % change shows the difference from the same period last year

View as Pivot Table       Export as Pivot Table (xlsx)



Income (financial)


формула расчета Revenue = PercentIncomeNet + CommissionIncome
 
Q PercentIncome PercentExpense PercentIncomeNet ReserveForCreditLoss PercentIncomeNetAfterReserve CommissionIncome Revenue CommissionExpense CommissionIncomeNet OperationsWithFinancialInstruments OtherOperatingIncomeNet IncomeNonCoreNet AdministrativeExpense IncomeBeforeTax IncomeTax IncomeNet IncomeNetRegular IncomeNetIrregular
 
2022 q4 42+54% -19+49% 23+59%       23+59%     -7-96% 40-42%       -770-30% 4 384+27%    
2022 q3 42 -19 23       23     -7 40       -770 4 384    
2021 q4 27 -13 15       15     -163 69       -1 107 3 439    


Balance


Q Total equity Total assets PortfolioCredit PortfolioBonds Deposits
 
2022 q4 43 685 83 925-25%      
2022 q3          
2021 q4   111 926      


Cashflow


Q Operating cashflow Investing cashflow Financial cashflow
 
2022 q4 -1 128<-100% -559<-100% -1 854>+200%
2022 q3 -1 128 -559 -1 854
2021 q4 3 723 301 -304
More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company