Try our mobile app

General information

Renaissance Insurance is one of the largest independent insurers in Russia. The number of customers exceeds 4 million. The company takes first place in the online segment
  • Pretty weak financial results growth rate 7.8% (average between last period year over year growth for revenue and Net Income), there is slowdown compared to average historical growth rates (29.6%)
  • Dividend yield for the last twelve months 8.9%
  • Share price is 156.3% higher than minimum and 18.9% lower than maximum for the last 3 years
  • The company is overvalued by P/E LTM multiple compared to target level (5.3x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: RENI
Share price, RUB:  (-1.0%)111.94
year average price 114.23  


year start price 94.12 2024-09-16

min close price 91.96 2024-10-28

max close price 138.00 2025-03-25

current price 113.42 2025-09-15
Common stocks: 556 950 000

Dividend Yield:  8.9%
P / E LTM: 5.3x
P / E annualized: 7.4x
Last revenue growth (y/y):  28.1%
Last growth of Net Income (y/y):  -12.5%
Historical revenue growth:  22.2%
Historical growth of Net Income:  36.9%
Target P/E (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-7.9%
 FCF Creation0.0%
 Growth+7.8%
 Growth Corr-21.8%
 
 Sum-21.8%
P/E mutiple calculation
Market Cap (m RUB): 62 345
Net Profit (m RUB): 11 800
P / E LTM: 5.3x
Average daily trading volume for the week, RUB mln: 143
P / E 6.2x
P / E ann-d5.1x
P / B 1.2x
Рассчитаны в тестовом режиме, annualized:
ROE (Return on equity) 24.2%
ROA (Return on assets) 4.2%

Revenue and Net Income

Quarterly values (m RUB)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM Net Income and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

MSFO data *The values are shown in mln RUB The % change shows the difference from the same period last year

View as Pivot Table       Export as Pivot Table (xlsx)



Income (financial)


формула расчета Revenue = PercentIncomeNet + CommissionIncome
 
Q PercentIncome PercentExpense PercentIncomeNet ReserveForCreditLoss PercentIncomeNetAfterReserve CommissionIncome Revenue CommissionExpense CommissionIncomeNet OperationsWithFinancialInstruments OtherOperatingIncomeNet IncomeNonCoreNet AdministrativeExpense IncomeBeforeTax IncomeTax IncomeNet IncomeNetRegular IncomeNetIrregular
 
2024 q4 2 480+106% -53-12% 2 427+112% -10 163+20% -7 736+5%   2 427+112%     839>+200% 725-69%   -3 713+43% 2 865-2%   3 063+35% 2 196-2% 868>+200%
2024 q3 2 480+106% -53-12% 2 427+112% -10 163+20% -7 736+5%   2 427+112%     839>+200% 725-69%   -3 713+43% 2 865-2%   3 063+35% 2 196-2% 868>+200%
2024 q2 1 844+142% -65+70% 1 779+145% -6 212-13% -4 434-31%   1 779+145%     204+120% -291-50%   -3 229+54% 2 331-47% -389-55% 1 942-45% 1 772-48% 170+128%
2024 q1 1 844 -65 1 779 -6 212 -4 434   1 779     204 -291   -3 229 2 331 -389 1 942 1 772 170
2023 q4 ( 7726 , 8922 ) 1 205 -60 1 145 -8 494 -7 349   1 145     54 2 350   -2 600 2 910 -639 2 272 2 229 42
2023 q3 1 205 -60 1 145 -8 494 -7 349   1 145     54 2 350   -2 600 2 910 -639 2 272 2 229 42
2023 q2 ( 3249 , 6921 ) 763 -38 725 -7 136 -6 411   725     93 -584   -2 096 4 373 -860 3 513 3 438 75
2021 q4   -122+34%   -4 101-36%           1 163+70% -335<-100%   -2 038+14% 875-44% -55-81% 819-35% -150<-100% 942+76%
2021 q3   -122+34%   -4 101-36%           1 163+70% -335<-100%   -2 038+14% 875-44% -55-81% 819-35% -150<-100% 942+76%
2021 q2   -97+4%   -4 840+21%           634+25% -329-60%   -1 725+22% 842-16% -134-18% 708-16% 175-57% 533+11%
2021 q1   -97+3%   -4 840+21%           634+9% -329+108%   -1 725+18% 842-22% -134-29% 708-20% 175-57% 533+11%
2020 q4   -91-73%   -6 373-62%           683-71% 105<-100%   -1 794-72% 1 555-70% -291-73% 1 264-70% 634-72% 536-72%
2020 q3   -91-73%   -6 373-62%           683-71% 105<-100%   -1 794-72% 1 555-70% -291-73% 1 264-70% 634-72% 536-72%
2020 q2   -94+12%   -3 996+61%           506+2% -823>+200%   -1 417-9% 1 008-24% -164-39% 844-20% 407 481
2020 q1   -94   -3 996           582 -158   -1 468 1 075 -187 887 407 481
2019 q4   -337>+200%   -16 900>+200%           2 394>+200% -1 473+45%   -6 515>+200% 5 224>+200% -1 077>+200% 4 147>+200% 2 246>+200% 1 900>+200%
2019 q3   -337>+200%   -16 900>+200%           2 394>+200% -1 473+45%   -6 515>+200% 5 224>+200% -1 077>+200% 4 147>+200% 2 246>+200% 1 900>+200%
2019 q2   -84   -2 479           498 -224   -1 552 1 326 -270 1 057    
2018 q4   -83-23%   -3 630+86%           494+13% -1 019-2%   -1 600+31% 1 047+133% -203+90% 844+146% 446 398
2018 q3   -83   -3 630           494 -1 019   -1 600 1 047 -203 844 446 398
2017 q4   -108   -1 950           435 -1 045   -1 219 450 -106 343    


Balance


Q Total equity Total assets PortfolioCredit PortfolioBonds Deposits
 
2024 q4 50 555+17% 289 896+29%   152 865-8%  
2024 q3          
2024 q2 45 318+4% 238 053+6%   132 637  
2024 q1          
2023 q4 ( 7726 , 8922 ) 43 370 223 937   165 595  
2023 q3          
2023 q2 ( 3249 , 6921 ) 43 370 223 937      
2021 q4 50 253+66% 178 729+9%   99 218+3%  
2021 q3          
2021 q2 31 592+16% 179 347+25%   86 265+11%  
2021 q1       3 0530%  
2020 q4 30 244+18% 163 674+24%   96 229+44%  
2020 q3       3 0510%  
2020 q2 27 309+7% 143 840+9%   77 676>+200%  
2020 q1       3 046  
2019 q4 25 572+18% 131 658+24%   66 895+30%  
2019 q3       3 043  
2019 q2 25 572 131 658   3 043  
2018 q4 21 617+14% 105 801+24%   51 368  
2018 q3          
2017 q4 18 984 85 559      


Cashflow


Q Operating cashflow Investing cashflow Financial cashflow
 
2024 q4 8 653+58% -1 255-31% -1 547-21%
2024 q3 8 653+58% -1 255-31% -1 547-21%
2024 q2 3 063>+200% -2 507<-100% -1 085>+200%
2024 q1 3 063 -2 507 -1 085
2023 q4 ( 7726 , 8922 ) 5 485 -1 829 -1 950
2023 q3 5 485 -1 829 -1 950
2023 q2 ( 3249 , 6921 ) 703 265 -107
2021 q4 1 0760% -650% -1330%
2021 q3 1 0760% -650% -1330%
2021 q2 6640% -3090% 1560%
2021 q1 6640% -3090% 1560%
2020 q4 1 076-88% -65-99% -133<-100%
2020 q3 1 076-88% -65-99% -133<-100%
2020 q2 664-39% -309-88% 156<-100%
2020 q1 664 -309 156
2019 q4 8 973-50% -6 375-70% 272<-100%
2019 q3 8 973-50% -6 375-70% 272<-100%
2019 q2 1 082 -2 524 -163
2018 q4 18 079+191% -21 126>+200% -1 528<-100%
2018 q3 18 079 -21 126 -1 528
2017 q4 6 209 -4 040 7 883
RSBU data *The values are shown in mln RUB The % change shows the difference from the same period last year

View as Pivot Table       Export as Pivot Table (xlsx)



Income


Q Revenue Net income
 
2025 q2   133 257 856<-100%
2025 q1   166 169 615+18%
2024 q4    
2024 q3   429 109 310+54%
2024 q2   -138 728 655
2024 q1   141 019 427
2023 q4 ( 7713 , 8921 )   180 918 053<-100%
2023 q3   277 868 142
2023 q2    
2023 q1    
2022 q4   -53 332 671


Balance


Q Total equity Total assets PortfolioCredit PortfolioBonds Deposits
 
2025 q2          
2025 q1          
2024 q4          
2024 q3          
2024 q2          
2024 q1          
2023 q4 ( 7713 , 8921 )          
2023 q3          
2023 q2          
2023 q1          
2022 q4          
More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company