Try our mobile app

General information

Rosneft Oil Company produces and markets petroleum products. The Company explores, extracts, refines, and markets oil and natural gas. Rosneft produces oil in Western Siberia, Sakhalin, the North Caucasus, and the Arctic regions of Russia.
  • Dividend yield for the last twelve months 12.4%
  • Free cash flow yield -14.2% (LTM), projected -37.0%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 62.7% higher than minimum and 32.6% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (2.9x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 20.0% on the change in financial parameters: EBITDA adjustment is -243 157 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 1 279 013 mln rub, expected mult is 6.3x, target mult is 3.1x, potential is -95.0%

Key Financials (Download financials)

Ticker: ROSN
Share price, RUB:  (+0.6%)413.3
year average price 494.05  


year start price 526.70 2024-07-11

max close price 613.55 2025-01-02

min close price 409.00 2025-05-27

current price 413.30 2025-07-11
Common stocks: 10 598 180 000
Dividend Yield:  12.4%
FCF Yield LTM / expected: -14.2% / -37.0%
EV / LTM EBITDA:2.9x
EV / EBITDA annualized: 3.4x
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 4 380 228
Net Debt (m RUB): 3 572 400
EV (Enterprise Value): 7 952 628
EBITDA LTM (m RUB): 2 768 500
Net Income LTM (m RUB): 1 263 333
EV / LTM EBITDA: 2.9x
Net Debt / LTM EBITDA (if EBITDA > 0): 1.3x
Average daily trading volume for the week, RUB mln: 1153
P / E 3.3x
P / E ann-d4.0x
P / B 0.5x
EBITDA margin ann-d 25.7%
Net income margin ann-d 12.1%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company