Try our mobile app

General information

Rosneft Oil Company produces and markets petroleum products. The Company explores, extracts, refines, and markets oil and natural gas. Rosneft produces oil in Western Siberia, Sakhalin, the North Caucasus, and the Arctic regions of Russia.
  • Dividend yield for the last twelve months 12.2%
  • Free cash flow yield -4.7% (LTM), projected 1.5%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 111.6% higher than minimum and 12.4% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (3.3x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is -280 587 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 2 839 934 mln rub, expected mult is 3.4x, target mult is 3x, potential is -18.8%

Key Financials (Download financials)

Ticker: ROSN
Share price, RUB:  (-0.5%)537.55
year average price 537.34  


year start price 574.75 2024-01-17

min close price 434.10 2024-10-31

max close price 613.55 2025-01-02

current price 539.50 2025-01-15
Common stocks: 10 598 180 000
Dividend Yield:  12.2%
FCF Yield LTM / expected: -4.7% / 1.5%
EV / LTM EBITDA: 3.3x
EV / EBITDA annualized: 3.7x
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 5 697 052
Net Debt (m RUB): 3 212 400
EV (Enterprise Value): 8 909 452
EBITDA LTM (m RUB): 2 677 000
Net Income LTM (m RUB): 1 664 333
EV / LTM EBITDA: 3.3x
Average daily trading volume for the week, RUB mln: 6821
P / E 3.9x
P / B 0.6x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company