Try our mobile app

General information

Rostelecom PJSC is Russia's national telecommunications operator, with points of presence in all Russian regions. The Company provides a wide range of telecommunications services, including telephone, broadband and mobile data, television, and cloud and IT solutions. Rostelecom serves residential, corporate and government customers.
  • Good financial results growth rate 22.1% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (11.7%)
  • Dividend yield for the last twelve months 5.4%
  • Free cash flow yield -21.1% (LTM)
  • Share price is 93.7% higher than minimum and 3.5% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (3.3x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is -29 462 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 259 780 mln rub, expected mult is 3.6x, target mult is 4.3x, potential is +70.2%

Key Financials (Download financials)

Ticker: RTKM
Share price, RUB:  (+5.4%)101.195
year average price 79.34  


year start price 69.28 2023-05-18

min close price 68.00 2023-12-14

max close price 103.05 2024-04-01

current price 101.43 2024-05-16
Share price (preferred), RUB:  (+5.1%)89.3
Common stocks: 2 574 910 000

Dividend Yield:  5.4%
FCF Yield LTM: -21.1%
EV / LTM EBITDA: 3.3x
EV / EBITDA annualized: 3.1x
Last revenue growth (y/y):  31.8%
Last growth of EBITDA (y/y):  12.5%
Historical revenue growth:  9.4%
Historical growth of EBITDA:  13.9%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 279 283
Net Debt (m RUB): 632 566
EV (Enterprise Value): 911 849
EBITDA LTM (m RUB): 276 821
EV / LTM EBITDA: 3.3x
Average daily trading volume for the week, RUB mln: 231.97

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company