Try our mobile app

General information

  • Current market environment: negative. Prices of production are 1.3% lower compared to the last 12 months (LTM)
  • Prices of production are at 27.2% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -83.9% (LTM), projected -120.3%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 0.0%
  • Share price is 13.8% higher than minimum and 87.7% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (16.4x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is -11 578 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is -9 869 mln rub, expected mult is -18.8x, target mult is 9x, potential is -1 359.9%

Key Financials (Download financials)

Ticker: SGZH
Share price, RUB:  (+0.5%)1.286
year average price 2.6160  


year start price 4.0000 2024-01-17

max close price 4.2500 2024-01-29

min close price 1.1300 2024-08-29

current price 1.2860 2025-01-15
Common stocks: 15 690 000 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: -83.9% / -120.3%
EV / LTM EBITDA: 16.4x
EV / EBITDA annualized: 15.6x
Production prices change from LTM: -1.3%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 20 177
Net Debt (m RUB): 157 982
EV (Enterprise Value): 178 159
EBITDA LTM (m RUB): 10 877
Net Income LTM (m RUB): -17 484
EV / LTM EBITDA: 16.4x
Average daily trading volume for the week, RUB mln: 132
P / B 0.9x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company