Try our mobile app

General information

Gazprom Neft PAO is an integrated oil company engaged in the exploration, development, production, transportation, and sale of crude oil and gas. The Company is involved in oil refining, marketing of petroleum products, oilfield services, and construction and development of exploration wells. Gazprom sells its products through its sales network in Russia as well as exports worldwide.
  • Dividend yield for the last twelve months 12.2%
  • Free cash flow yield -23.1% (LTM), projected -33.0%
  • Share of USD-denominated sales in revenue of the company (estimate) 48.0%
  • Share price is 73.9% higher than minimum and 37.5% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (3.5x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21.0% on the change in financial parameters: EBITDA adjustment is -93 450 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 715 573 mln rub, expected mult is 5.7x, target mult is 4.1x, potential is -42.7%

Key Financials (Download financials)

Ticker: SIBN
Share price, RUB:  (+0.1%)583.575
year average price 656.15  


year start price 760.95 2024-04-03

max close price 786.80 2024-04-16

min close price 521.05 2024-11-25

current price 583.58 2025-04-02
Common stocks: 4 741 300 000
Dividend Yield:  12.2%
FCF Yield LTM / expected: -23.1% / -33.0%
EV / LTM EBITDA: 3.5x
EV / EBITDA annualized: 3.6x
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 2 766 904
Net Debt (m RUB): 1 303 606
EV (Enterprise Value): 4 070 510
EBITDA LTM (m RUB): 1 149 571
Net Income LTM (m RUB): 599 003
EV / LTM EBITDA: 3.5x
Net Debt / LTM EBITDA (if EBITDA > 0): 1.1x
Average daily trading volume for the week, RUB mln: 674
P / E 4.6x
P / B 0.9x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company