Try our mobile app

General information

Softline is one of the leading russian IT market companies. It provides solutions for information security and digital transformation
  • Good financial results growth rate 188.9% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (22.4%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -31.7% (LTM)
  • Share price is 6.6% higher than minimum and 33.8% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (10.3x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 18% on the change in financial parameters: EBITDA adjustment is -934 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 9 470 mln rub, expected mult is 6.7x, target mult is 15.4x, potential is +177.4%

Key Financials (Download financials)

Ticker: SOFL
Share price, RUB:  (+1.2%)143.06
year average price 158.94  


year start price 160.00 2023-09-25

max close price 216.02 2023-09-29

min close price 134.18 2024-07-10

current price 143.06 2024-09-15
Common stocks: 324 000 000

Dividend Yield:  0.0%
FCF Yield LTM: -31.7%
EV / LTM EBITDA: 10.3x
EV / EBITDA annualized: 10.3x
Last revenue growth (y/y):  30.3%
Last growth of EBITDA (y/y):  200.0%
Historical revenue growth:  10.0%
Historical growth of EBITDA:  34.8%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 46 351
Net Debt (m RUB): 13 882
EV (Enterprise Value): 60 233
EBITDA LTM (m RUB): 5 854
EV / LTM EBITDA: 10.3x
Average daily trading volume for the week, RUB mln: 129
P / E 22.6x
P / B 196.4x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company