Try our mobile app

General information

Sovcombank is a Russian privately owned universal bank included in the list of 13 systemically important Russian banks. In terms of assets, it ranks 9th among Russian banks
  • Good financial results growth rate 52.8% (average between last period year over year growth for revenue and Net Income), there is acceleration compared to average historical growth rates (30.7%)
  • Dividend yield for the last twelve months 2.9%
  • Share price is 3.5% higher than minimum and 41.2% lower than maximum for the last 3 years
  • The company is overvalued by P/E LTM multiple compared to target level (4.8x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 14.5% on the change in financial parameters: EBITDA adjustment is 0 mln rub as NetDebt * (expected key rate - 3 years average 0.0%) / 2, expected EBITDA adjusted for key rate increases is 56 642 mln rub, expected mult is 4.7x, target mult is 4.2x, potential is -11.1%

Key Financials (Download financials)

Ticker: SVCB
Share price, RUB:  (-0.6%)11.9075
year average price 13.72  


year start price 15.28 2025-05-29

max close price 17.52 2025-08-08

min close price 11.79 2026-05-26

current price 11.91 2026-05-28
Common stocks: 22 516 228 905
Dividend Yield:  2.9%
P / E LTM: 4.8x
P / E annualized: 3.5x
Last revenue growth (y/y):  47.7%
Last growth of Net Income (y/y):  57.9%
Historical revenue growth:  23.8%
Historical growth of Net Income:  37.6%
Target P/E (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-12.3%
 FCF Creation0.0%
 Growth+52.8%
 Growth Corr+11.1%
 
 Sum+51.5%
P/E mutiple calculation
Market Cap (m RUB): 268 112
Net Profit (m RUB): 55 866
P / E LTM: 4.8x
Average daily trading volume for the week, RUB mln: 378
P / E 4.4x
P / E ann-d3.4x
P / B 0.7x
Рассчитаны в тестовом режиме, annualized:
ROE (Return on equity) 19.4%
ROA (Return on assets) 1.9%
CIR (Cost/income ratio) 111.2%

Revenue and Net Income

Quarterly values (m RUB)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM Net Income and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

Фьючерсы
Название Инструмент Дата экспирации Последняя цена За день Дневной объем млн руб Цена акции Контанго / бэквордация Annualized
Фьючерсный контракт SVCB-6.26 SCM6 2026-06-19 1194.00 -1.1% 39.0 11.915 +0.2% +3.5%
Фьючерсный контракт SVCB-9.26 SCU6 2026-09-18 1210.00 -1.2% 4.5 11.915 +1.6% +5.1%
MSFO data *The values are shown in mln. The % change shows the difference from the same period last year

View as Pivot Table       Export as Pivot Table (xlsx)



Income (financial)


формула расчета Revenue = PercentIncomeNet + CommissionIncome
 
Q PercentIncome PercentExpense PercentIncomeNet ReserveForCreditLoss PercentIncomeNetAfterReserve CommissionIncome Revenue CommissionExpense CommissionIncomeNet OperationsWithFinancialInstruments OtherOperatingIncomeNet IncomeNonCoreNet AdministrativeExpense IncomeBeforeTax IncomeTax IncomeNet IncomeNetRegular IncomeNetIrregular
 
2026 q1 179 992-2% -120 028-19% 59 964+72% -23 150+93% 36 814+61% 14 868+23% 74 832+59% -3 3080% 11 560+31% 5 288<-100% 22 766-24%   -83 178+8% 24 711+75% -5 009>+200% 19 702+57% 15 486-40% 4 216<-100%
2025 q4 188 264+5% -132 551-4% 55 713+38% -16 801-26% 38 912+119% 17 620+24% 73 333+34% -2 555>+200% 15 065+6% -203<-100% 19 816-31%   -86 113+9% 23 000+22% -5 158<-100% 17 842-14% 17 627+63% 215-98%
2025 q3 190 900+22% -143 287+22% 47 613+20% -26 864+42% 20 7490% 14 879+13% 62 492+18% -1 482-57% 13 397+39% 12 531>+200% 30 746+15%   -77 724+14% 23 017+28% -5 170>+200% 17 8470% 8 131-48% 9 716>+200%
2025 q2 185 400+29% -147 095+45% 38 305-10% -25 047+65% 13 258-51% 14 454+14% 52 759-4% -2 816+16% 11 638+13% 7 168<-100% 21 696+29%   -76 123+20% 6 379-61% -1 372-49% 5 007-63% -619<-100% 5 626<-100%
2025 q1 183 784+49% -148 896+70% 34 888-2% -12 009-30% 22 879+24% 12 107+41% 46 995+6% -3 313+4% 8 794+63% -14 896<-100% 29 888-37%   -77 113+44% 14 113-47% -1 577+11% 12 536-50% 25 768+47% -13 232<-100%
2024 q4 ( 9392 , 9880 ) 178 765+11% -138 319+100% 40 446+14% -22 721+44% 17 729-45% 14 199+75% 54 645+26% -53-95% 14 146+102% 10 518>+200% 28 928>+200%   -79 230+40% 18 867+22% 1 847-42% 20 714+11% 10 824-17% 9 890+75%
2024 q3 156 606+94% -116 973+168% 39 633+7% -18 890+131% 20 739-28% 13 115+41% 52 748+14% -3 483+55% 9 632+36% 2 129-73% 26 622+29%   -67 959+53% 18 020-42% -217-97% 17 803-28% 15 700-15% 2 103-66%
2024 q2 143 842>+200% -101 414>+200% 42 428+23% -15 136+63% 27 292+8% 12 716+42% 55 144+27% -2 432-2% 10 284+59% -3 326<-100% 16 875-37%   -63 398+41% 16 388-54% -2 685-57% 13 703-53% 16 484+132% -2 781<-100%
2024 q1 123 269+95% -87 715+179% 35 554+11% -17 160<-100% 18 394-8% 8 580+1% 44 134+9% -3 191+45% 5 389-14% 7 960-58% 47 089+100%   -53 368+26% 26 433-5% -1 419-73% 25 014+11% 17 481+147% 7 533-51%
2023 q4 161 245<-100% -69 154<-100% 35 375<-100% -15 813>+200% 32 245<-100% 8 098>+200% 43 473<-100% -1 108<-100% 6 990+166% 3 427<-100% 4 699<-100%   -56 767<-100% 15 444<-100% 3 203-44% 18 647<-100% 12 980>+200% 5 667<-100%
2023 q3 80 607-62% -43 629-59% 36 978-64% -8 181-72% 28 797-61% 9 308-65% 46 286-64% -2 245-68% 7 063-64% 7 859-85% 20 581-5%   -44 414-33% 31 272-67% -6 532-63% 24 740-68% 18 523-43% 6 217-86%
2023 q2 9 530-93% -31 644-50% 34 602-48% -9 263-56% 25 339-44% 8 957-48% 43 559-48% -2 487-47% 6 470-48% 26 629-42% 26 634+151%   -44 962+3% 35 256-44% -6 186-46% 29 070-44% 7 113-50% 21 957-41%
2023 q1 63 330 -31 423 31 907 744 19 968 8 503 40 410 -2 204 6 299 19 057 23 572   -42 396 27 751 -5 172 22 579 7 074 15 505
2022 q4 -47 164<-100% 13 358<-100% -33 806<-100% -1 679-79% -35 485<-100% 1 522-87% -32 285<-100% 1 104<-100% 2 625-70% -64 618<-100% -10 930<-100%   16 827<-100% -56 031<-100% 5 766<-100% -71 188<-100% 3 324-71% -1 313<-100%
2022 q3 210 505>+200% -106 696>+200% 103 809>+200% -29 383>+200% 74 426>+200% 26 446+133% 130 255>+200% -6 936+177% 19 510+120% 54 010<-100% 21 591>+200%   -65 882>+200% 94 279>+200% -17 890>+200% 76 389>+200% 32 628+152% 43 761<-100%
2022 q2 129 898 -63 067 66 831 -21 202 45 629 17 138 83 969 -4 691 12 447 45 706 10 631   -43 625 63 007 -11 358 51 649 14 182 37 467
2022 q1                                    
2021 q4 45 774+38% -16 750+26% 29 023+45% -7 909+51% 21 114+43% 11 374+42% 40 397+45% -2 503+22% 8 871+49% 2 263+112% 2 168>+200%   -16 193+50% 26 133+56% -2 838+21% 12 427+27% 11 351+24% 1 076+73%
2021 q3 45 774+38% -16 750+26% 29 023+45% -7 909+51% 21 114+43% 11 374+42% 40 397+45% -2 503+22% 8 871+49% -1 002<-100% 2 168>+200%   -16 193+50% 22 868+36% -2 838+21% 12 427+27% 12 971+42% -544<-100%
2020 q4 33 280+30% -13 327+13% 19 953+45% -5 234+167% 14 719+25% 7 997-2% 27 950+27% -2 047+6% 5 950-5% 1 065-35% 618+77%   -10 789+10% 16 797+38% -2 337+14% 9 800+30% 9 179+41% 621-39%
2020 q3 33 280 -13 327 19 953 -5 234 14 719 7 997 27 950 -2 047 5 950 1 093 618   -10 789 16 825 -2 337 9 800 9 164 637
2019 q4 25 530 -11 763 13 768 -1 960 11 808 8 160 21 927 -1 923 6 237 1 647 350   -9 818 12 183 -2 046 7 536 6 517 1 019


Balance


Q Total equity Total assets PortfolioCredit PortfolioBonds Deposits
 
2026 q1 406 289+15% 4 194 538+8% 2 856 639+9% 434 818-19% 3 005 028+6%
2025 q4 389 081+12% 4 520 011+12% 3 048 204+14% 372 780-36% 3 428 370+13%
2025 q3 367 864+17% 4 311 860+13% 2 869 572+16% 513 563+12% 3 170 567+13%
2025 q2 353 802+17% 3 918 282+3% 2 708 185+14% 545 787+18% 2 901 208+2%
2025 q1 352 065+18% 3 875 516+7% 2 620 055+17% 536 604+17% 2 826 322+4%
2024 q4 ( 9392 , 9880 ) 348 077+33% 4 046 267+27% 2 663 991+41% 581 054+2% 3 041 259+22%
2024 q3 313 190+36% 3 815 190+37% 2 473 853+44% 457 066-17% 2 804 824+28%
2024 q2 302 948+42% 3 794 902+60% 2 367 822+55% 462 977-13% 2 851 047+53%
2024 q1 299 314+63% 3 614 994+59% 2 234 698+54% 459 638-19% 2 726 364+51%
2023 q4 262 649+51% 3 188 985+45% 1 894 537+37% 567 631+7% 2 500 207+48%
2023 q3 230 692 2 790 544 1 722 208 550 527 2 199 217
2023 q2 212 858 2 372 511 1 526 932 533 264 1 859 496
2023 q1 184 169 2 271 673 1 447 571 565 965 1 808 528
2022 q4 173 693-12% 2 191 786+4% 1 386 924+18% 531 908+59% 1 687 828+19%
2022 q3          
2022 q2          
2022 q1          
2021 q4 196 353+23% 2 111 556+42% 1 177 332+69% 333 744-22% 1 418 983+42%
2021 q3     1 177 332+69% 135 983+28% 1 418 983+42%
2020 q4 160 043+15% 1 483 360+31% 697 268+27% 426 235>+200% 998 593+29%
2020 q3     697 268 105 966 998 593
2019 q4 139 084 1 135 194 548 933 50 179 774 038


Cashflow


Q Operating cashflow Investing cashflow Financial cashflow
 
2026 q1      
2025 q4      
2025 q3      
2025 q2      
2025 q1 -94 105<-100% -14 185<-100% -4 845+115%
2024 q4 ( 9392 , 9880 ) 12 093+44% 1 202<-100% 1 402<-100%
2024 q3 -16 041 898 -556
2024 q2      
2024 q1 39 361 289 -2 250
2023 q4 8 425 -368 -75
2023 q3      
2023 q2      
2023 q1      
2022 q4      
2022 q3      
2022 q2      
2022 q1      
2021 q4 18 005<-100% -1 987>+200% 9+100%
2021 q3 18 005<-100% -1 987>+200% 9<-100%
2020 q4 -5 799<-100% -271-6% 00%
2020 q3 -5 799 -271 -1 303
2019 q4 16 445 -288 0
RSBU data *The values are shown in mln. The % change shows the difference from the same period last year

View as Pivot Table       Export as Pivot Table (xlsx)



Income


Q Revenue Net income
 
2025 q4    
2025 q3    
2025 q2    
2025 q1    
2024 q4    
2024 q3    
2024 q2    
2023 q4    
2023 q3    
2023 q2    


Balance


Q Total equity Total assets PortfolioCredit PortfolioBonds Deposits
 
2025 q4          
2025 q3          
2025 q2          
2025 q1          
2024 q4          
2024 q3          
2024 q2          
2023 q4          
2023 q3          
2023 q2          
More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company