Try our mobile app

General information

Technological leader being #1 search engine in Russia, #1 in taxi business, as well operating classifieds, music, carsharing, food delivery businesses
  • Good financial results growth rate 107.0% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (53.3%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -7.2% (LTM)
  • Share price is 212.5% higher than minimum and 31.1% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (15.9x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is -5 739 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 108 250 mln rub, expected mult is 13.9x, target mult is 19.6x, potential is +45.1%

Key Financials (Download financials)

Ticker: YNDX
Share price, RUB:  (-2.1%)4271
year average price 2904  


year start price 2223 2023-05-20

min close price 2158 2023-12-14

max close price 4490 2024-05-14

current price 4271 2024-05-18
Common stocks: 321 430 000

Dividend Yield:  0.0%
FCF Yield LTM: -7.2%
EV / LTM EBITDA: 15.9x
EV / EBITDA annualized: 13.2x
Last revenue growth (y/y):  40.2%
Last growth of EBITDA (y/y):  173.9%
Historical revenue growth:  53.8%
Historical growth of EBITDA:  52.7%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 1 372 828
Net Debt (m RUB): 114 631
EV (Enterprise Value): 1 487 459
EBITDA LTM (m RUB): 93 786
EV / LTM EBITDA: 15.9x
Average daily trading volume for the week, RUB mln: 8273.23

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company