Try our mobile app

General information

Sector: Industrials

The company is available at Interactive Brokers

Wilson Bayly Holmes-Ovcon Limited (JSE:WBO) is one of the largest construction companies in Southern Africa. The driving force behind WBHO is a core of dedicated, hands-on management professionals whose experience spans decades of major construction projects in southern Africa, the Middle East and various Indian Ocean islands.

Group Structure

Building and civil engineering

WBHO’s building division is recognised as a leader in the South African building industry. Having established a reputation for quality, reliability and delivering against budget the division regularly exceeds client expectations. The division is able to negotiate a number of projects every year as a result. The Civil engineering division adds diversity to the division’s margin streams and strengthens the overall earnings.

Roads and earthworks

The Roads and earthworks division which operates across multiple traditional civil engineering disciplines, has through strategic acquisitions gained exposure to a number of additional specialist disciplines. The division has a particular strength when operating in Africa and has developed a successful formula for trading in the region. The division differentiates itself with its modern fleet of plant and effective teams who are encouraged to work together with consultants and clients to the mutual benefit of all parties.

Australia

WBHO entered the Australian market in 2000 after acquiring an initial 40% interest in Probuild Constructions. A decade later, with WBHO’s support, Probuild has developed into a tier one contractor having shown consistent yet controlled growth throughout the period. Key to the success of this relationship has been the similar nature of the values, culture and attitudes of management.

Other operations

The overriding purpose of WBHO’s Other operations is to expose the group to a range of diversified margin streams within the boundaries of the construction environment, in order to provide a stable earnings platform for the group’s shareholders. These markets include private public partnerships, concession arrangements and turnkey projects as well construction materials and property investments.

The Group's vision is to be the leading construction company wherever it operates.



  • Good financial results growth rate 209.8% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (0.6%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 1.5% (LTM)
  • Share price is 214.7% higher than minimum and -0.3% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (14.8x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials

Share price, ZAR:  (+0.6%)223.76
Share price, USD: 12.77
Common stocks: 71 011 236

Dividend Yield:  0.0%
FCF Yield LTM: 1.5%
EV / LTM EBITDA: 14.8x
Last revenue growth (y/y):  +500.0%
Last growth of EBITDA (y/y):  -80.4%
Historical revenue growth:  +55.1%
Historical growth of EBITDA:  +69.2%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 907
Net Debt ($m): -164
EV (Enterprise Value): 743
EBITDA LTM ($m): 50
EV / LTM EBITDA: 14.8x
Price to Book: 4.26x

Revenue and EBITDA

Semi-Annual values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment ZAR per share

Multiple and potential

EV / EBITDA

Potential dynamics

Reuters Headlines

South Africa`s WBHO says buyer drops bid for Australian construction firm

South Africa`s Wilson Bayly Holmes-Ovcon Ltd (WBHO) said a potential sale of its 88% stake in Australian construction firm Probuild would not proceed after Australia rejected it citing concerns about national security.

2021-01-11

JSE:AVI JSE:WBO JSE:LEW

More information for subscribed users:
detailed calculation of
Potential and Created Value,
website traffic data

Releases

2022-06-30
Business Update and Trading Statement in respect of the year ended 30 June 2022
2022-06-13
Dealing in Securities by an Executive Director
2022-06-07
Dealing in Securities by an Executive Director
2022-05-31
Dealing in securities by an Executive Director
2022-05-05
Dealing in Securities by a Non-Executive Director
2022-05-03
Dealing in Securities by a Non-Executive Director
2022-03-11
Dealings in securities
2022-03-03
Dealing in Securities by the Company Secretary
2022-03-02
Dealing in Securities by an executive director
2022-03-01
Publication of the Broad-Based Black Economic Empowerment Annual Compliance Report
2022-03-01
Unaudited Interim Financial Statements for the six months ended 31 December 2021
2022-02-23
Trading Statement in respect of the period ended 31 December 2021
2022-02-23
Decision to discontinue financial assistance to WBHO Australia Pty Ltd (“WBHOA”)
2022-02-02
Acquisition of securities by PSG Asset Management Proprietary Limited (“PSG”)
2021-12-13
Dealing in Securities by a director of a major subsidiary
2021-12-03
Directors dealings – Trading of WBHO ordinary shares
2021-11-30
Directors Dealings - Trading of WBHO Ordinary Shares
2021-11-30
Granting of rights to participate in the 2013 WBHO share plan approved by shareholders at the Annual General Meeting

SENS Announcements

2024-09-19
Prescribed Officer's and an Associate's Dealings in Securities
2024-09-10
Audited Financial Statements and Cash Dividend Declaration for the year ended 30 June 2024
2024-08-27
Trading statement in respect of the year ended 30 June 2024
2024-07-23
Disposal of securities by Old Mutual Limited
2024-05-16
Prescribed Officer’s Dealings in Securities
2024-05-13
Director’s Dealings in Securities
2024-05-06
Director’s Dealings in Securities
2024-04-19
Notice of an acquisition of beneficial interest in WBHO securities by Public Investment Corporation SOC Limited ("PI
2024-03-11
Company Secretary’s Dealings in Securities
2024-03-05
Unaudited Interim Financial Statements and Cash Dividend Declaration for the six months ended 31 December 2023
2024-02-20
Business Update and Trading Statement in respect of the six-month period ended 31 December 2023
2024-01-11
Publication of the Broad-Based Black Economic Empowerment Annual Compliance Report
2023-12-14
Dealings in Securities – Transfer of Ordinary Shares to Associates
2023-12-01
Dealings in Securities – Trading of Ordinary Shares in Respect of the Vesting of Performance Share Offer 2020
2023-11-28
Dealings in Securities – Trading of Ordinary Shares in respect of the Vesting of Performance Share Offer 2020
2023-11-27
Grant and Acceptance of Rights to participate in the 2013 WBHO Share Plan Approved by Shareholders
2023-11-24
Results of the Annual General Meeting and Changes in Transfer Secretaries
2023-11-22
Dealing in Securities
2023-11-20
Dealings in Securities
2023-11-17
Directors' and company secretary dealings in shares
2023-10-30
Availability of the Integrated Report, Notice of Annual General Meeting and No Change Statement
2023-10-10
Changes to the directorate: appointment and resignation of the Group Chief Financial Officer
2023-09-12
Audited Consolidated Annual Financial Statements for the year ended 30 June 2023
2023-08-22
Trading Statement
2023-08-08
Acquisition of Securities by Truffle Asset Management
2023-06-30
Disposal of securities by Public Investment Corporation SOC Limited
2023-06-27
Specific acquisition of securities by Akani 2 Investment Holdings (Pty) Ltd
2023-06-20
Disposal of securities by Old Mutual Limited
2023-06-19
Specific Repurchase of Ordinary Shares in WBHO
2023-06-13
Avior Conference
2023-06-06
Results of General Meeting
2023-05-22
Dealing in securities by an Executive Director
2023-05-12
Dealing in Securities by a Share Incentive Scheme
2023-05-05
Distribution of Circular and Notice of General Meeting
2023-03-13
Directors Dealings – Trading of ordinary shares in respect of the Vesting of Performance Share Offer 2019
2023-03-01
Appointment of Future Audit Firm
2023-02-28
Unaudited Interim Financial Statements for the six months ended 31 December 2022
2023-02-20
Further Trading Statement
2023-02-08
Trading Statement in respect of the six month period ended 31 December 2022
2022-12-22
Decision to discontinue Financial Assistance to WBHO Australia Pty Ltd
2022-12-21
Directors Dealings – Trading of Ordinary Shares in respect of the vesting of Performance Share Offer 2019
2022-12-05
Changes to the Board and Sub-Committees of Wilson Bayly Holmes-Ovcon Limited
2022-11-29
Directors Dealings – granting of rights to participate in the 2013 WBHO Share Plan approved by Shareholders
2022-11-23
Directors Dealings - Vesting of the 2019 allocation of the WBHO share plan
2022-11-23
Results of the Annual General Meeting
2022-11-10
Publication of the Broad-Based Black Economic Empowerment Annual Compliance Report
2022-10-31
Availability of the Integrated Report and No Change Statement
2022-10-21
Posting and Notice of Annual General Meeting
2022-09-27
Acquisition of securities by Coronation Asset Management Proprietary Limited
2022-09-27
Disposal of securities by clients of the Public Investment Corporation SOC Limited (“PIC”)
2022-09-21
Business update: Decision to discontinue financial assistance to WBHO Australia Pty Ltd
2022-09-13
Summarised Audited Consolidated Financial Statements for the year ended 30 June 2022
2022-09-12
Resignation of Independent Non-Executive Director
2022-09-12
Trading Statement
2022-06-30
Business Update and Trading Statement in respect of the year ended 30 June 2022
2022-06-13
Dealing in Securities by an Executive Director
2022-06-07
Dealing in Securities by an Executive Director
2022-05-31
Dealing in securities by an Executive Director