#reports #LLY
Eli Lilly (Medicines manufacturer) reported for 2026 q2
(2026-04-30, Before Market Open):
- Revenue -20.6% YoY (vs +55.5% in previous quarter and historical rate +33.8%)
- EBITDA -100% YoY (vs +125.1% in previous quarter and historical rate +65.3%)
- EBITDA margin 0.0% decreased compared to 47.2% same period last year
- Net Debt increased by $7.9 bln since the start of the year (0.7% of market cap)
- FCF (LTM) -$5.6 bln (negative), 0.5% of market cap
- EV/EBITDA multiple is 42.7x compared to historical level (75th percentile) of 59.7x
expected multiple is 23.9x
Growth potential changed insignificantly and equals +26.5%
------------------------------------------------
#reports #DIS
Disney (Entertainment media conglomerate) reported for 2026 q2
(2026-05-06, Before Market Open):
- Revenue +6.8% YoY (vs +6.5% in previous quarter and historical rate +4.1%)
- EBITDA +40% YoY (vs +24.4% in previous quarter and historical rate +22.8%)
- EBITDA margin 27.6% increased compared to 21.0% same period last year
- Net Debt decreased by $0.8 bln since the start of the year (0.5% of market cap)
- FCF (LTM) -$2.9 bln (negative), 1.6% of market cap
- EV/EBITDA multiple is 10.2x compared to historical level (75th percentile) of 14.9x
expected multiple is 10.2x
According to our model the company`s growth potential is 62.2%
------------------------------------------------
#reports #MRK
Merck (Medical products and equipment manufacturer) reported for 2026 q2
(2026-04-30, Before Market Open):
- Revenue +5.1% YoY (vs +4.9% in previous quarter and historical rate +4.6%)
- EBITDA -100% YoY (vs -137.4% in previous quarter and historical rate +13.1%)
- EBITDA margin 0.0% decreased compared to 38.7% same period last year
- Net Debt decreased by $43.4 bln since the start of the year (13.4% of market cap)
- FCF (LTM) -$19.5 bln (negative), 6.0% of market cap
- EV/EBITDA multiple is 32.9x compared to historical level (75th percentile) of 30.7x
expected multiple is 67.4x
------------------------------------------------
#reports #MCD
McDonalds (Fast food chain) reported for 2026 q2
(2026-05-07, Before Market Open):
- Revenue +3.7% YoY (vs +9.4% in previous quarter and historical rate +4.7%)
- EBITDA -100% YoY (vs +11.1% in previous quarter and historical rate -5.4%)
- EBITDA margin 0.0% decreased compared to 47.6% same period last year
- Net Debt decreased by $53.7 bln since the start of the year (27.1% of market cap)
- FCF (LTM) -$3.5 bln (negative), 1.8% of market cap
- EV/EBITDA multiple is 23.7x compared to historical level (75th percentile) of 20.3x
expected multiple is 17.7x
------------------------------------------------
#reports #ABBV
AbbVie ( Medicines manufacturer) reported for 2026 q2
(2026-02-04, Before Market Open):
- Revenue +10.2% YoY (vs +12.4% in previous quarter and historical rate +5.0%)
- EBITDA -100% YoY (vs +51.4% in previous quarter and historical rate -6.2%)
- EBITDA margin 0.0% decreased compared to 32.9% same period last year
- Net Debt decreased by $55.1 bln since the start of the year (12.4% of market cap)
- FCF (LTM) +$4.3 bln (positive), 1.0% of market cap
- EV/EBITDA multiple is 39.1x compared to historical level (75th percentile) of 37.3x
expected multiple is 23.3x
At the opening of the session the share price went down -7.0%
------------------------------------------------
#reports #MA
Mastercard (Financial transaction processing services provider) reported for 2026 q2
(2026-04-30, Before Market Open):
- Revenue +14.1% YoY (vs +15.8% in previous quarter and historical rate +14.2%)
- EBITDA -100% YoY (vs +58.7% in previous quarter and historical rate +2.5%)
- EBITDA margin 0.0% decreased compared to 45.5% same period last year
- Net Debt decreased by $11.1 bln since the start of the year (2.0% of market cap)
- EV/EBITDA multiple is 43.3x compared to historical level (75th percentile) of 40.8x
expected multiple is 28.9x
------------------------------------------------
#reports #AMZN
Amazon (E-commerce giant) reported for 2026 q2
(2026-04-23, After Market Close):
- Revenue +19.6% YoY (vs +16.6% in previous quarter and historical rate +13.0%)
- EBITDA -100% YoY (vs +31.0% in previous quarter and historical rate +28.6%)
- EBITDA margin 0.0% decreased compared to 20.5% same period last year
- Net Debt decreased by $83.9 bln since the start of the year (3.5% of market cap)
- FCF (LTM) -$43.2 bln (negative), 1.8% of market cap
- EV/EBITDA multiple is 20.3x compared to historical level (75th percentile) of 21.2x
expected multiple is 14.6x
------------------------------------------------
#reports #AAPL
Apple ( Personal and tablet computers, smartphones, software manufacturer) reported for 2026 q2
(2026-04-30, After Market Close):
- Revenue +16.4% YoY (vs +16.6% in previous quarter and historical rate +6.9%)
- EBITDA -100% YoY (vs +21.9% in previous quarter and historical rate +0.1%)
- EBITDA margin 0.0% decreased compared to 33.0% same period last year
- Net Debt decreased by $16.2 bln since the start of the year (0.3% of market cap)
- FCF (LTM) +$42.6 bln (positive), 0.8% of market cap
- EV/EBITDA multiple is 41.2x compared to historical level (75th percentile) of 28.5x
expected multiple is 31.3x
------------------------------------------------
#reports #QCOM
QUALCOMM (Producer of semiconductor and telecommunications equipment ) reported for 2026 q2
(2026-02-04, After Market Close):
- Revenue -4% YoY (vs -3.5% in previous quarter and historical rate +5.3%)
- EBITDA -100% YoY (vs -22.6% in previous quarter and historical rate -0.6%)
- EBITDA margin 0.0% decreased compared to 30.5% same period last year
- Net Debt decreased by $5.5 bln since the start of the year (3.1% of market cap)
- FCF (LTM) -$1.8 bln (negative), 1.0% of market cap
- EV/EBITDA multiple is 18.4x compared to historical level (75th percentile) of 17.9x
expected multiple is 15.2x
At the opening of the session the share price went down -10.7%
------------------------------------------------
#reports #PG
Procter & Gamble (Consumer goods manufacturer) reported for 2026 q2
(2026-04-24, Before Market Open):
- Revenue +1.5% YoY (vs +7.4% in previous quarter and historical rate +2.0%)
- EBITDA -100% YoY (vs +2.2% in previous quarter and historical rate -7.8%)
- EBITDA margin 0.0% decreased compared to 24.3% same period last year
- Net Debt decreased by $24.7 bln since the start of the year (6.8% of market cap)
- FCF (LTM) -$2.9 bln (negative), 0.8% of market cap
- EV/EBITDA multiple is 21.3x compared to historical level (75th percentile) of 19x
expected multiple is 16.6x
------------------------------------------------
#reports #MSFT
Microsoft (Software developer and game consoles) reported for 2026 q2
(2026-01-28, After Market Close):
- Revenue +17.7% YoY (vs +18.3% in previous quarter and historical rate +16.1%)
- EBITDA -100% YoY (vs +19.0% in previous quarter and historical rate +15.6%)
- EBITDA margin 0.0% decreased compared to 59.6% same period last year
- Net Debt increased by $21.3 bln since the start of the year (0.7% of market cap)
- FCF (LTM) -$16.9 bln (negative), 0.6% of market cap
- EV/EBITDA multiple is 19.7x compared to historical level (75th percentile) of 25.6x
expected multiple is 14.2x
At the opening of the session the share price went down -8.6%
------------------------------------------------
#reports #META
Facebook ( Social networking website) reported for 2026 q2
(2026-01-28, After Market Close):
- Revenue +28% YoY (vs +33.1% in previous quarter and historical rate +23.8%)
- EBITDA -100% YoY (vs +34.6% in previous quarter and historical rate +40.3%)
- EBITDA margin 0.0% decreased compared to 52.2% same period last year
- Net Debt decreased by $5.6 bln since the start of the year (0.4% of market cap)
- FCF (LTM) +$1.5 bln (positive), 0.1% of market cap
- EV/EBITDA multiple is 18.8x compared to historical level (75th percentile) of 20.7x
expected multiple is 13.2x
At the opening of the session the share price went up +10.3%
------------------------------------------------
#reports #V
Visa (Payment system) reported for 2026 q2
(2026-04-28, After Market Close):
- Revenue +14.4% YoY (vs +17.1% in previous quarter and historical rate +11.8%)
- EBITDA -100% YoY (vs +65.3% in previous quarter and historical rate +4.7%)
- EBITDA margin 0.0% decreased compared to 51.8% same period last year
- Net Debt decreased by $11.6 bln since the start of the year (1.7% of market cap)
- FCF (LTM) -$5.2 bln (negative), 0.7% of market cap
- EV/EBITDA multiple is 35.6x compared to historical level (75th percentile) of 31.6x
expected multiple is 23.8x
------------------------------------------------
#reports #KO
Coca-Cola (Soft drinks poducer) reported for 2026 q3
(2026-04-28, Before Market Open):
- Revenue +6.7% YoY (vs +12.1% in previous quarter and historical rate +4.4%)
- EBITDA -100% YoY (vs +17.8% in previous quarter and historical rate +3.5%)
- EBITDA margin 0.0% decreased compared to 36.4% same period last year
- Net Debt decreased by $28.2 bln since the start of the year (7.4% of market cap)
- FCF (LTM) +$5 bln (positive), 1.3% of market cap
- EV/EBITDA multiple is 37.5x compared to historical level (75th percentile) of 27.8x
expected multiple is 26.4x
------------------------------------------------
#reports #VZ
Verizon (Telecommunications company) reported for 2026 q2
(2026-07-24, Before Market Open):
- Revenue -0.7% YoY (vs +2.9% in previous quarter and historical rate +0.5%)
- EBITDA +7% YoY (vs +4.6% in previous quarter and historical rate +7.7%)
- EBITDA margin 40.0% increased compared to 37.1% same period last year
- Net Debt decreased by $187.5 bln since the start of the year (95.5% of market cap)
- FCF (LTM) -$25.2 bln (negative), 12.8% of market cap
- EV/EBITDA multiple is 7.8x compared to historical level (75th percentile) of 8.4x
expected multiple is 8.1x
------------------------------------------------
#reports #TXN
Texas Instruments (Semiconductor manufacturer) reported for [2026 q2](https://eninvs.com/press_release.php?ticker=TXN&q=2026 q2&id=961711)
(2026-07-22, After Market Close):
- Revenue +22.8% YoY (vs +18.6% in previous quarter and historical rate +2.1%)
- EBITDA -100% YoY (vs +32.9% in previous quarter and historical rate -10.6%)
- EBITDA margin 0.0% decreased compared to 46.0% same period last year
- Net Debt decreased by $8.9 bln since the start of the year (3.5% of market cap)
- FCF (LTM) -$1.2 bln (negative), 0.5% of market cap
- EV/EBITDA multiple is 40.3x compared to historical level (75th percentile) of 25.8x
expected multiple is 27.9x
------------------------------------------------
#reports #TSLA
Tesla (Vehicles manufacturer) reported for [2026 q2](https://eninvs.com/press_release.php?ticker=TSLA&q=2026 q2&id=961710)
(2026-07-22, After Market Close):
- Revenue +25.5% YoY (vs +15.8% in previous quarter and historical rate +3.7%)
- EBITDA +38.9% YoY (vs +23.6% in previous quarter and historical rate -7.6%)
- EBITDA margin 11.6% increased compared to 10.5% same period last year
- Net Debt increased by $28.9 bln since the start of the year (3.0% of market cap)
- FCF (LTM) +$0 bln (positive), 0.0% of market cap
- EV/EBITDA multiple is 80x compared to historical level (75th percentile) of 110.3x
expected multiple is 81.3x
Growth potential increased by 2.3% to -59.5%
------------------------------------------------
#reports #TMO
Thermo Fisher Scientific (Medical equipment manufacturer) reported for [2026 q2](https://eninvs.com/press_release.php?ticker=TMO&q=2026 q2&id=961527)
(2026-07-23, Before Market Open):
- Revenue +10.5% YoY (vs +6.2% in previous quarter and historical rate +2.2%)
- EBITDA -100% YoY (vs +30.5% in previous quarter and historical rate +0.2%)
- EBITDA margin 0.0% decreased compared to 25.8% same period last year
- Net Debt decreased by $39.9 bln since the start of the year (18.2% of market cap)
- FCF (LTM) -$14.3 bln (negative), 6.5% of market cap
- EV/EBITDA multiple is 30.7x compared to historical level (75th percentile) of 26.2x
expected multiple is 22.3x
------------------------------------------------
#reports #T
AT&T (Telecommunications company) reported for [2026 q2](https://eninvs.com/press_release.php?ticker=T&q=2026 q2&id=960566)
(2026-07-22, Before Market Open):
- Revenue +2.3% YoY (vs +2.9% in previous quarter and historical rate +1.6%)
- EBITDA -100% YoY (vs +6.2% in previous quarter and historical rate +12.6%)
- EBITDA margin 0.0% decreased compared to 38.1% same period last year
- Net Debt decreased by $145.4 bln since the start of the year (83.0% of market cap)
- FCF (LTM) +$7.9 bln (positive), 4.5% of market cap
- EV/EBITDA multiple is 9.4x compared to historical level (75th percentile) of 9x
Growth potential changed insignificantly and equals +47.0%
------------------------------------------------
#reports #RTX
Raytheon Technologies (Aircraft component supplier) reported for [2026 q2](https://eninvs.com/press_release.php?ticker=RTX&q=2026 q2&id=961513)
(2026-07-23, Before Market Open):
- Revenue +14.5% YoY (vs +8.7% in previous quarter and historical rate +10.7%)
- EBITDA -100% YoY (vs +17.5% in previous quarter and historical rate +11.8%)
- EBITDA margin 0.0% decreased compared to 14.9% same period last year
- Net Debt decreased by $27.2 bln since the start of the year (8.5% of market cap)
- FCF (LTM) +$12.5 bln (positive), 3.9% of market cap
- EV/EBITDA multiple is 31.6x compared to historical level (75th percentile) of 24.1x
expected multiple is 23x
------------------------------------------------
#reports #PM
Philip Morris (Producer of cigarettes and tobacco products) reported for [2026 q2](https://eninvs.com/press_release.php?ticker=PM&q=2026 q2&id=960561)
(2026-07-22, Before Market Open):
- Revenue +10.4% YoY (vs +9.1% in previous quarter and historical rate +8.7%)
- EBITDA -100% YoY (vs +9.4% in previous quarter and historical rate +1.8%)
- EBITDA margin 0.0% decreased compared to 41.4% same period last year
- Net Debt decreased by $44.1 bln since the start of the year (14.5% of market cap)
- FCF (LTM) +$2.9 bln (positive), 1.0% of market cap
- EV/EBITDA multiple is 26.7x compared to historical level (75th percentile) of 18.8x
expected multiple is 19.6x
------------------------------------------------
#reports #WMT
Walmart (Chain of discount stores and supercenters) reported for 2026 q2
(2026-05-21, Before Market Open):
- Revenue +0.2% YoY (vs +15.1% in previous quarter and historical rate +5.4%)
- EBITDA +8.3% YoY (vs +18.5% in previous quarter and historical rate +14.3%)
- EBITDA margin 6.6% increased compared to 6.1% same period last year
- Net Debt decreased by $15.6 bln since the start of the year (1.7% of market cap)
- FCF (LTM) -$2.5 bln (negative), 0.3% of market cap
- EV/EBITDA multiple is 20.3x compared to historical level (75th percentile) of 21.2x
expected multiple is 20.9x
------------------------------------------------
#reports #VZ
Verizon (Telecommunications company) reported for 2026 q1
(2026-04-27, Before Market Open):
- Revenue +2.9% YoY (vs -3.5% in previous quarter and historical rate +0.3%)
- EBITDA +4.6% YoY (vs -20.2% in previous quarter and historical rate +6.9%)
- EBITDA margin 38.1% increased compared to 37.5% same period last year
- Net Debt increased by $65.4 bln since the start of the year (36.3% of market cap)
- FCF (LTM) +$2.7 bln (positive), 1.5% of market cap
- EV/EBITDA multiple is 7.6x compared to historical level (75th percentile) of 8.4x
expected multiple is 5.9x
Growth potential decreased by 57.5% to +22.1%
------------------------------------------------
#reports #V
Visa (Payment system) reported for [2026 q1](https://eninvs.com/press_release.php?ticker=V&q=2026 q1&id=939231)
(2026-04-28, After Market Close):
- Revenue +17.1% YoY (vs +14.6% in previous quarter and historical rate +11.6%)
- EBITDA +65.3% YoY (vs +38.0% in previous quarter and historical rate +13.0%)
- EBITDA margin 67.4% increased compared to 47.7% same period last year
- Net Debt increased by $5.2 bln since the start of the year (0.8% of market cap)
- EV/EBITDA multiple is 27.6x compared to historical level (75th percentile) of 31.6x
expected multiple is 35.2x
According to our model the company`s growth potential is 27.4%
------------------------------------------------
#reports #UNH
United health (Biotechnology) reported for 2026 q2
(2026-07-16, Before Market Open):
- Revenue +0.4% YoY (vs +2.0% in previous quarter and historical rate +9.1%)
- EBITDA -100% YoY (vs -1.6% in previous quarter and historical rate -18.4%)
- EBITDA margin 0.0% decreased compared to 5.6% same period last year
- Net Debt decreased by $46.7 bln since the start of the year (11.7% of market cap)
- FCF (LTM) -$8.1 bln (negative), 2.0% of market cap
- EV/EBITDA multiple is 26.3x compared to historical level (75th percentile) of 15.1x
expected multiple is 26x
------------------------------------------------
#reports #TXN
Texas Instruments (Semiconductor manufacturer) reported for 2026 q1
(2026-04-22, After Market Close):
- Revenue +18.6% YoY (vs +10.4% in previous quarter and historical rate -0.9%)
- EBITDA +32.9% YoY (vs +12.0% in previous quarter and historical rate -4.2%)
- EBITDA margin 48.7% increased compared to 43.5% same period last year
- Net Debt decreased by $0.2 bln since the start of the year (0.1% of market cap)
- FCF (LTM) -$0.5 bln (negative), 0.2% of market cap
- EV/EBITDA multiple is 31.2x compared to historical level (75th percentile) of 25.7x
expected multiple is 31.9x
Growth potential increased by 10.2% to -10.1%
------------------------------------------------
#reports #TSLA
Tesla (Vehicles manufacturer) reported for 2026 q1
(2026-04-22, After Market Close):
- Revenue +15.8% YoY (vs -3.1% in previous quarter and historical rate +5.5%)
- EBITDA +23.6% YoY (vs -0.9% in previous quarter and historical rate -10.6%)
- EBITDA margin 10.2% increased compared to 9.5% same period last year
- Net Debt increased by $0.5 bln since the start of the year (0.0% of market cap)
- FCF (LTM) +$4.5 bln (positive), 0.4% of market cap
- EV/EBITDA multiple is 104.1x compared to historical level (75th percentile) of 111.1x
expected multiple is 132.2x
According to our model the company`s growth potential is negative
------------------------------------------------
#reports #TMO
Thermo Fisher Scientific (Medical equipment manufacturer) reported for 2026 q1
(2026-04-23, Before Market Open):
- Revenue +6.2% YoY (vs +7.2% in previous quarter and historical rate +1.1%)
- EBITDA +30.5% YoY (vs +29.4% in previous quarter and historical rate +5.6%)
- EBITDA margin 23.6% increased compared to 19.2% same period last year
- Net Debt increased by $9.2 bln since the start of the year (4.4% of market cap)
- FCF (LTM) -$41.2 bln (negative), 20.0% of market cap
- EV/EBITDA multiple is 21.9x compared to historical level (75th percentile) of 26.2x
expected multiple is 26.4x
Growth potential increased by 32.9% to +30.6%
------------------------------------------------
#reports #T
AT&T (Telecommunications company) reported for 2026 q1
(2026-04-22, Before Market Open):
- Revenue +2.9% YoY (vs +3.6% in previous quarter and historical rate +1.5%)
- EBITDA +6.2% YoY (vs +2.0% in previous quarter and historical rate +29.9%)
- EBITDA margin 36.9% increased compared to 35.7% same period last year
- Net Debt decreased by $9.4 bln since the start of the year (6.0% of market cap)
- FCF (LTM) +$0 bln (positive), 0.0% of market cap
- EV/EBITDA multiple is 6.6x compared to historical level (75th percentile) of 9x
Growth potential decreased by 2.4% to +50.4%
------------------------------------------------
#reports #RTX
Raytheon Technologies (Aircraft component supplier) reported for 2026 q1
(2026-04-21, Before Market Open):
- Revenue +8.7% YoY (vs +12.1% in previous quarter and historical rate +10.6%)
- EBITDA +17.5% YoY (vs +15.5% in previous quarter and historical rate +19.2%)
- EBITDA margin 16.4% increased compared to 15.2% same period last year
- Net Debt decreased by $6.8 bln since the start of the year (2.4% of market cap)
- FCF (LTM) +$5.7 bln (positive), 2.0% of market cap
- EV/EBITDA multiple is 22x compared to historical level (75th percentile) of 24.1x
expected multiple is 21.4x
------------------------------------------------
#reports #QCOM
QUALCOMM (Producer of semiconductor and telecommunications equipment ) reported for 2026 q1
(2026-02-04, After Market Close):
- Revenue -3.5% YoY (vs +5.0% in previous quarter and historical rate +3.8%)
- EBITDA -22.6% YoY (vs -5.8% in previous quarter and historical rate +3.3%)
- EBITDA margin 25.7% decreased compared to 32.0% same period last year
- Net Debt increased by $2.5 bln since the start of the year (1.3% of market cap)
- FCF (LTM) +$0.4 bln (positive), 0.2% of market cap
- EV/EBITDA multiple is 15.2x compared to historical level (75th percentile) of 17.7x
expected multiple is 14.7x
At the opening of the session the share price went down -10.7%
------------------------------------------------
#reports #PM
Philip Morris (Producer of cigarettes and tobacco products) reported for 2026 q1
(2026-04-22, Before Market Open):
- Revenue +9.1% YoY (vs +6.8% in previous quarter and historical rate +9.0%)
- EBITDA +9.4% YoY (vs +4.2% in previous quarter and historical rate +11.7%)
- EBITDA margin 43.4% increased compared to 43.3% same period last year
- Net Debt increased by $2.9 bln since the start of the year (1.0% of market cap)
- FCF (LTM) -$0.9 bln (negative), 0.3% of market cap
- EV/EBITDA multiple is 19.9x compared to historical level (75th percentile) of 19x
expected multiple is 19.1x
------------------------------------------------
#reports #PG
Procter & Gamble (Consumer goods manufacturer) reported for 2026 q1
(2026-04-24, Before Market Open):
- Revenue +7.4% YoY (vs +1.5% in previous quarter and historical rate +2.3%)
- EBITDA +2.2% YoY (vs -4.3% in previous quarter and historical rate +8.4%)
- EBITDA margin 25.2% decreased compared to 26.5% same period last year
- Net Debt decreased by $1.1 bln since the start of the year (0.3% of market cap)
- FCF (LTM) -$0.8 bln (negative), 0.2% of market cap
- EV/EBITDA multiple is 17x compared to historical level (75th percentile) of 19.1x
expected multiple is 17.7x
------------------------------------------------
#reports #PEP
PepsiCo (Producer of soft drinks and other food products) reported for 2026 q2
(2026-07-09, Before Market Open):
- Revenue +6.4% YoY (vs +8.5% in previous quarter and historical rate +2.6%)
- EBITDA +96.6% YoY (vs +25.8% in previous quarter and historical rate +18.0%)
- EBITDA margin 21.1% increased compared to 11.4% same period last year
- Net Debt increased by $0.4 bln since the start of the year (0.2% of market cap)
- FCF (LTM) +$2.5 bln (positive), 1.3% of market cap
- EV/EBITDA multiple is 12.7x compared to historical level (75th percentile) of 17.7x
expected multiple is 12.3x
Growth potential increased by 8.4% to +58.0%
------------------------------------------------
#reports #NVDA
Nvidia (Developer of graphics processors) reported for 2026 q2
(2026-05-20, After Market Close):
- Revenue +74.6% YoY (vs +54.6% in previous quarter and historical rate +107.0%)
- EBITDA +87.3% YoY (vs +102.8% in previous quarter and historical rate +114.0%)
- EBITDA margin 66.8% increased compared to 62.3% same period last year
- Net Debt decreased by $1.2 bln since the start of the year (0.0% of market cap)
- FCF (LTM) +$50.7 bln (positive), 1.0% of market cap
- EV/EBITDA multiple is 27.6x compared to historical level (75th percentile) of 58.5x
expected multiple is 28.3x
------------------------------------------------
#reports #NFLX
Netflix (The largest streaming service) reported for 2026 q2
(2026-07-16, After Market Close):
- Revenue +13.4% YoY (vs +16.2% in previous quarter and historical rate +14.6%)
- EBITDA -100% YoY (vs +18.4% in previous quarter and historical rate +32.3%)
- EBITDA margin 0.0% decreased compared to 34.8% same period last year
- Net Debt decreased by $4.5 bln since the start of the year (1.5% of market cap)
- FCF (LTM) +$2.8 bln (positive), 1.0% of market cap
- EV/EBITDA multiple is 28x compared to historical level (75th percentile) of 39.2x
expected multiple is 20.6x
------------------------------------------------
#reports #MSFT
Microsoft (Software developer and game consoles) reported for 2026 q1
(2026-01-28, After Market Close):
- Revenue +18.3% YoY (vs +16.7% in previous quarter and historical rate +15.3%)
- EBITDA +19% YoY (vs +23.4% in previous quarter and historical rate +25.2%)
- EBITDA margin 58.5% increased compared to 58.1% same period last year
- Net Debt increased by $10.5 bln since the start of the year (0.4% of market cap)
- FCF (LTM) +$35.8 bln (positive), 1.2% of market cap
- EV/EBITDA multiple is 15.5x compared to historical level (75th percentile) of 25.6x
expected multiple is 14.4x
At the opening of the session the share price went down -8.6%
------------------------------------------------
#reports #MRK
Merck (Medical products and equipment manufacturer) reported for 2026 q1
(2026-04-30, Before Market Open):
- Revenue +4.9% YoY (vs +5.0% in previous quarter and historical rate +4.4%)
- EBITDA -137.4% YoY (vs +9.7% in previous quarter and historical rate +6.3%)
- EBITDA margin -16.1% decreased compared to 45.1% same period last year
- Net Debt increased by $8.6 bln since the start of the year (2.7% of market cap)
- FCF (LTM) -$9.1 bln (negative), 2.9% of market cap
- EV/EBITDA multiple is 20.7x compared to historical level (75th percentile) of 30.7x
expected multiple is 12.6x
------------------------------------------------
#reports #META
Facebook ( Social networking website) reported for 2026 q1
(2026-01-28, After Market Close):
- Revenue +33.1% YoY (vs +23.8% in previous quarter and historical rate +22.4%)
- EBITDA +34.6% YoY (vs +8.4% in previous quarter and historical rate +49.7%)
- EBITDA margin 51.3% increased compared to 50.7% same period last year
- Net Debt increased by $3.3 bln since the start of the year (0.2% of market cap)
- FCF (LTM) -$5.5 bln (negative), 0.3% of market cap
- EV/EBITDA multiple is 16x compared to historical level (75th percentile) of 20.7x
expected multiple is 16.5x
At the opening of the session the share price went up +10.3%
------------------------------------------------
#reports #MCD
McDonalds (Fast food chain) reported for [2026 q1](https://eninvs.com/press_release.php?ticker=MCD&q=2026 q1&id=942032)
(2026-05-07, Before Market Open):
- Revenue +9.4% YoY (vs +9.7% in previous quarter and historical rate +5.6%)
- EBITDA +11.1% YoY (vs -7.3% in previous quarter and historical rate +8.4%)
- EBITDA margin 54.0% increased compared to 53.2% same period last year
- Net Debt increased by $10.6 bln since the start of the year (5.4% of market cap)
- FCF (LTM) -$1.8 bln (negative), 0.9% of market cap
- EV/EBITDA multiple is 18.1x compared to historical level (75th percentile) of 20.3x
expected multiple is 18.3x
According to our model the company`s growth potential is 19.4%
------------------------------------------------
#reports #MA
Mastercard (Financial transaction processing services provider) reported for 2026 q1
(2026-04-23, Before Market Open):
- Revenue +15.8% YoY (vs +17.6% in previous quarter and historical rate +14.2%)
- EBITDA +58.7% YoY (vs +21.5% in previous quarter and historical rate +9.9%)
- EBITDA margin 62.0% increased compared to 45.2% same period last year
- Net Debt increased by $11.1 bln since the start of the year (2.1% of market cap)
- EV/EBITDA multiple is 32.1x compared to historical level (75th percentile) of 40.8x
expected multiple is 32.2x
Growth potential increased by 14.6% to +8.4%
------------------------------------------------
#reports #LLY
Eli Lilly (Medicines manufacturer) reported for 2026 q1
(2026-04-30, Before Market Open):
- Revenue +55.5% YoY (vs +42.6% in previous quarter and historical rate +37.9%)
- EBITDA +125.1% YoY (vs +59.0% in previous quarter and historical rate +78.6%)
- EBITDA margin 47.3% increased compared to 32.7% same period last year
- Net Debt increased by $1.5 bln since the start of the year (0.1% of market cap)
- FCF (LTM) +$2.7 bln (positive), 0.3% of market cap
- EV/EBITDA multiple is 32x compared to historical level (75th percentile) of 59.7x
expected multiple is 13.7x
Growth potential decreased by 90.0% to +26.5%
------------------------------------------------
#reports #KO
Coca-Cola (Soft drinks poducer) reported for 2026 q2
(2026-04-28, Before Market Open):
- Revenue +12.1% YoY (vs +2.4% in previous quarter and historical rate +4.3%)
- EBITDA +17.8% YoY (vs -30.4% in previous quarter and historical rate +11.9%)
- EBITDA margin 37.1% increased compared to 35.3% same period last year
- Net Debt decreased by $3.6 bln since the start of the year (1.0% of market cap)
- FCF (LTM) +$5.1 bln (positive), 1.4% of market cap
- EV/EBITDA multiple is 24.8x compared to historical level (75th percentile) of 27.8x
expected multiple is 31.9x
------------------------------------------------
#reports #JNJ
Johnson & Johnson (Medical goods and equipment manufacturer) reported for [2026 q2](https://eninvs.com/press_release.php?ticker=JNJ&q=2026 q2&id=959399)
(2026-07-15, Before Market Open):
- Revenue +6.6% YoY (vs +9.9% in previous quarter and historical rate +5.1%)
- EBITDA -100% YoY (vs -48.1% in previous quarter and historical rate +27.3%)
- EBITDA margin 0.0% decreased compared to 35.5% same period last year
- Net Debt decreased by $32.9 bln since the start of the year (5.0% of market cap)
- FCF (LTM) +$4.6 bln (positive), 0.7% of market cap
- EV/EBITDA multiple is 27.8x compared to historical level (75th percentile) of 18.4x
expected multiple is 13x
------------------------------------------------
#reports #HD
Home Depot (Building materials and home improvement products retailer) reported for 2026 q2
(2026-05-19, Before Market Open):
- Revenue -7.8% YoY (vs -4.2% in previous quarter and historical rate +1.2%)
- EBITDA -15.6% YoY (vs -19.9% in previous quarter and historical rate -5.4%)
- EBITDA margin 14.5% decreased compared to 15.9% same period last year
- Net Debt decreased by $7.1 bln since the start of the year (2.1% of market cap)
- FCF (LTM) +$2 bln (positive), 0.6% of market cap
- EV/EBITDA multiple is 18x compared to historical level (75th percentile) of 18.3x
expected multiple is 17.8x
------------------------------------------------
#reports #DIS
Disney (Entertainment media conglomerate) reported for 2026 q1
(2026-05-06, Before Market Open):
- Revenue +6.5% YoY (vs +5.2% in previous quarter and historical rate +3.8%)
- EBITDA +24.4% YoY (vs -3.0% in previous quarter and historical rate +33.2%)
- EBITDA margin 23.9% increased compared to 20.4% same period last year
- Net Debt decreased by $4.8 bln since the start of the year (2.7% of market cap)
- FCF (LTM) -$3 bln (negative), 1.7% of market cap
- EV/EBITDA multiple is 10.8x compared to historical level (75th percentile) of 15x
expected multiple is 12x
------------------------------------------------
#reports #CSCO
Cisco (Internet protocol (IP)-based networking manufacturer) reported for 2026 q2
(2026-05-13, After Market Close):
- Revenue +8% YoY (vs +8.5% in previous quarter and historical rate +2.6%)
- EBITDA +2.7% YoY (vs +4.8% in previous quarter and historical rate +0.3%)
- EBITDA margin 26.4% decreased compared to 27.8% same period last year
- Net Debt increased by $0.4 bln since the start of the year (0.1% of market cap)
- FCF (LTM) +$1.9 bln (positive), 0.4% of market cap
- EV/EBITDA multiple is 30.1x compared to historical level (75th percentile) of 20.8x
expected multiple is 24.7x
Growth potential decreased by 14.6% to -32.0%
------------------------------------------------
#reports #COST
Costco Wholesale (Self-service warehouse network owner) reported for 2026 q2
(2026-05-28, After Market Close):
- Revenue +11.6% YoY (vs +10.1% in previous quarter and historical rate +7.8%)
- EBITDA +15.7% YoY (vs +1.1% in previous quarter and historical rate +12.9%)
- EBITDA margin 5.1% increased compared to 4.9% same period last year
- Net Debt decreased by $0.8 bln since the start of the year (0.2% of market cap)
- FCF (LTM) +$2 bln (positive), 0.5% of market cap
- EV/EBITDA multiple is 29x compared to historical level (75th percentile) of 34.5x
expected multiple is 29.9x
Growth potential increased by 4.6% to +4.4%
------------------------------------------------
#reports #AVGO
Broadcom (Digital and analog semiconductors developer ) reported for 2026 q2
(2026-06-03, After Market Close):
- Revenue +39.1% YoY (vs +28.7% in previous quarter and historical rate +31.0%)
- EBITDA +158.9% YoY (vs +74.7% in previous quarter and historical rate +45.0%)
- EBITDA margin 68.7% increased compared to 36.9% same period last year
- Net Debt decreased by $1.2 bln since the start of the year (0.1% of market cap)
- FCF (LTM) +$15.4 bln (positive), 0.9% of market cap
- EV/EBITDA multiple is 42.8x compared to historical level (75th percentile) of 64.2x
expected multiple is 54x
Growth potential increased by 18.5% to -25.9%
------------------------------------------------
#reports #AMZN
Amazon (E-commerce giant) reported for 2026 q1
(2026-04-23, After Market Close):
- Revenue +16.6% YoY (vs +13.6% in previous quarter and historical rate +12.3%)
- EBITDA +31% YoY (vs +20.7% in previous quarter and historical rate +41.0%)
- EBITDA margin 23.6% increased compared to 21.0% same period last year
- Net Debt increased by $54 bln since the start of the year (2.1% of market cap)
- FCF (LTM) +$8.7 bln (positive), 0.3% of market cap
- EV/EBITDA multiple is 16.8x compared to historical level (75th percentile) of 21.2x
expected multiple is 15.9x
------------------------------------------------
#reports #ABBV
AbbVie ( Medicines manufacturer) reported for 2026 q1
(2026-02-04, Before Market Open):
- Revenue +12.4% YoY (vs +10.0% in previous quarter and historical rate +3.7%)
- EBITDA +51.4% YoY (vs +474600.0% in previous quarter and historical rate +1.7%)
- EBITDA margin 39.5% increased compared to 29.3% same period last year
- Net Debt decreased by $7.1 bln since the start of the year (1.6% of market cap)
- FCF (LTM) +$2.5 bln (positive), 0.6% of market cap
- EV/EBITDA multiple is 28.2x compared to historical level (75th percentile) of 37.3x
expected multiple is 32.4x
At the opening of the session the share price went down -7.0%
Growth potential increased by 37.9% to +28.9%
------------------------------------------------
#reports #AAPL
Apple ( Personal and tablet computers, smartphones, software manufacturer) reported for 2026 q1
(2026-04-30, After Market Close):
- Revenue +16.6% YoY (vs +15.7% in previous quarter and historical rate +5.5%)
- EBITDA +21.9% YoY (vs +17.8% in previous quarter and historical rate +8.7%)
- EBITDA margin 35.4% increased compared to 33.8% same period last year
- Net Debt decreased by $7.4 bln since the start of the year (0.1% of market cap)
- FCF (LTM) +$54.7 bln (positive), 1.1% of market cap
- EV/EBITDA multiple is 32.5x compared to historical level (75th percentile) of 28.4x
expected multiple is 31.3x
Growth potential increased by 3.6% to -7.8%
------------------------------------------------
#reports #MU
Micron Technology (Semiconductor manufacturer) reported for 2026 q1
(2026-03-18, After Market Close):
- Revenue +266.4% YoY (vs +156.5% in previous quarter and historical rate +64.9%)
- EBITDA +596.5% YoY (vs +418.0% in previous quarter and historical rate +94.0%)
- EBITDA margin 83.2% increased compared to 43.8% same period last year
- Net Debt decreased by $15.9 bln since the start of the year (1.4% of market cap)
- FCF (LTM) +$26.5 bln (positive), 2.3% of market cap
- EV/EBITDA multiple is 19.9x compared to historical level (75th percentile) of 37.1x
expected multiple is 23.3x
According to our model the company`s growth potential is 46.9%
------------------------------------------------
#reports #MU
Micron Technology (Semiconductor manufacturer) reported for 2026 q2
(2026-06-24, After Market Close):
- Revenue +266.4% YoY (vs +156.5% in previous quarter and historical rate +64.9%)
- EBITDA +596.5% YoY (vs +418.0% in previous quarter and historical rate +94.0%)
- EBITDA margin 83.2% increased compared to 43.8% same period last year
- Net Debt decreased by $15.9 bln since the start of the year (1.4% of market cap)
- FCF (LTM) +$26.5 bln (positive), 2.3% of market cap
- EV/EBITDA multiple is 19.9x compared to historical level (75th percentile) of 37.1x
expected multiple is 23.3x
At the opening of the session the share price went up +12.4%
According to our model the company`s growth potential is 46.9%
------------------------------------------------
#reports #GOOG
Google (Web search and mobile software provider) reported for 2026 q1
(2026-02-04, After Market Close):
- Revenue +21.8% YoY (vs +18.0% in previous quarter and historical rate +14.1%)
- EBITDA +31.6% YoY (vs +19.3% in previous quarter and historical rate +23.0%)
- EBITDA margin 42.0% increased compared to 38.9% same period last year
- Net Debt increased by $31.2 bln since the start of the year (0.7% of market cap)
- FCF (LTM) -$36.4 bln (negative), 0.8% of market cap
- EV/EBITDA multiple is 29.6x compared to historical level (75th percentile) of 22x
expected multiple is 32.6x
At the opening of the session the share price went down -6.0%
Growth potential increased by 9.4% to -22.9%
------------------------------------------------
#reports #BMY
Bristol-Myers Squibb ( Pharmaceutical and nutritional products manufacturer ) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=195461)
(2026-02-05, Before Market Open):
- Revenue +1.3% YoY (vs +2.8% in previous quarter and historical rate +1.5%)
- EBITDA +740% YoY (vs +85.8% in previous quarter and historical rate +19.0%)
- EBITDA margin 11.8% increased compared to 1.4% same period last year
- Net Debt increased by $1.6 bln since the start of the year (1.4% of market cap)
- FCF (LTM) +$6.1 bln (positive), 5.2% of market cap
- EV/EBITDA multiple is 16.4x compared to historical level (75th percentile) of 20x
expected multiple is 17.6x
The company showed EPS +$3.46 per share. At the opening of the session the share price went up +2.2%
Growth potential increased by 555.6% to +572.4%
------------------------------------------------
#reports #CVS
CVS health (Prescription drug provider) reported for [2026 q1](https://eninvs.com/press_release.php?ticker=CVS&q=2026 q1&id=943499)
(2026-05-06, Before Market Open):
- Revenue -64.9% YoY (vs +19.5% in previous quarter and historical rate +14.7%)
- EBITDA -35.9% YoY (vs +160.1% in previous quarter and historical rate -16.0%)
- EBITDA margin 3.5% increased compared to 1.9% same period last year
- EV/EBITDA multiple is 19.8x compared to historical level (75th percentile) of 18.8x
------------------------------------------------
#reports #SBUX
Starbucks (Coffee selling company) reported for [2026 q1](https://eninvs.com/press_release.php?ticker=SBUX&q=2026 q1&id=939021)
(2026-04-28, After Market Close):
- Revenue +8.8% YoY (vs +5.5% in previous quarter and historical rate +4.3%)
- EBITDA +17.6% YoY (vs -13.5% in previous quarter and historical rate -7.5%)
- EBITDA margin 13.1% increased compared to 12.1% same period last year
- Net Debt increased by $0.8 bln since the start of the year (0.7% of market cap)
- FCF (LTM) +$1.3 bln (positive), 1.1% of market cap
- EV/EBITDA multiple is 30x compared to historical level (75th percentile) of 21x
At the opening of the session the share price went up +8.2%
------------------------------------------------
#reports #AVGO
Broadcom (Digital and analog semiconductors developer ) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=196175)
(2025-12-11, After Market Close):
- Revenue +29.5% YoY (vs +28.2% in previous quarter and historical rate +26.4%)
- EBITDA +36.1% YoY (vs +60.3% in previous quarter and historical rate +26.0%)
- EBITDA margin 45.1% increased compared to 42.9% same period last year
- Net Debt increased by $2.9 bln since the start of the year (0.2% of market cap)
- FCF (LTM) +$27.1 bln (positive), 1.9% of market cap
- EV/EBITDA multiple is 51.1x compared to historical level (75th percentile) of 62x
expected multiple is 42.8x
At the opening of the session the share price went down -6.6%
Growth potential decreased by 7.0% to -37.9%
------------------------------------------------
#reports #ABT
Abbott (Medical products and equipment manufacturer ) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=8&id=131825)
(2026-01-22, Before Market Open):
- Revenue +4.4% YoY (vs +6.9% in previous quarter and historical rate +0.9%)
- EBITDA +16.3% YoY (vs +10.9% in previous quarter and historical rate +3.0%)
- EBITDA margin 22.9% increased compared to 20.5% same period last year
- Net Debt increased by $8 bln since the start of the year (3.9% of market cap)
- FCF (LTM) +$8.8 bln (positive), 4.3% of market cap
- EV/EBITDA multiple is 22.9x compared to historical level (75th percentile) of 27.4x
expected multiple is 22.1x
The company showed EPS +$3.74 per share. At the opening of the session the share price went down -13.9%
Growth potential changed insignificantly and equals +24.4%
------------------------------------------------
#reports #ABBV
AbbVie ( Medicines manufacturer) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=195436)
(2026-02-04, Before Market Open):
- Revenue +10% YoY (vs +9.1% in previous quarter and historical rate +1.9%)
- EBITDA +474600% YoY (vs -47.9% in previous quarter and historical rate -4.9%)
- EBITDA margin 28.6% increased compared to -8.6% same period last year
- Net Debt decreased by $0.8 bln since the start of the year (0.2% of market cap)
- FCF (LTM) -$1.5 bln (negative), 0.4% of market cap
- EV/EBITDA multiple is 29.8x compared to historical level (75th percentile) of 37.6x
expected multiple is 44.3x
The company showed EPS +$2.38 per share. At the opening of the session the share price went down -7.0%
According to our model the company`s growth potential is negative
------------------------------------------------
#reports #NVDA
Nvidia (Developer of graphics processors) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=195101)
(2026-02-25, After Market Close):
- Revenue +73.2% YoY (vs +62.5% in previous quarter and historical rate +103.6%)
- EBITDA +83.5% YoY (vs +64.5% in previous quarter and historical rate +116.1%)
- EBITDA margin 66.2% increased compared to 62.5% same period last year
- Net Debt increased by $1.5 bln since the start of the year (0.0% of market cap)
- FCF (LTM) +$31.3 bln (positive), 0.7% of market cap
- EV/EBITDA multiple is 35.8x compared to historical level (75th percentile) of 69.9x
expected multiple is 34.5x
------------------------------------------------
#reports #LOW
Lowes Cos (Building materials seller) reported for 2025 q4
(2026-02-25, Before Market Open):
- Revenue +10.9% YoY (vs +3.2% in previous quarter and historical rate -3.5%)
- EBITDA -4.7% YoY (vs +1.6% in previous quarter and historical rate -7.2%)
- EBITDA margin 11.4% decreased compared to 13.3% same period last year
- Net Debt decreased by $0.3 bln since the start of the year (0.2% of market cap)
- FCF (LTM) +$2.8 bln (positive), 1.6% of market cap
- EV/EBITDA multiple is 17x compared to historical level (75th percentile) of 14.7x
------------------------------------------------
#reports #HD
Home Depot (Building materials and home improvement products retailer) reported for 2025 q4
(2026-02-24, Before Market Open):
- Revenue -3.8% YoY (vs +2.8% in previous quarter and historical rate +1.7%)
- EBITDA -11.6% YoY (vs 0.0% in previous quarter and historical rate -3.5%)
- EBITDA margin 12.3% decreased compared to 13.4% same period last year
- Net Debt increased by $6.7 bln since the start of the year (1.7% of market cap)
- FCF (LTM) +$10.2 bln (positive), 2.6% of market cap
- EV/EBITDA multiple is 18.9x compared to historical level (75th percentile) of 18.2x
expected multiple is 18.1x
------------------------------------------------
#reports #WMT
Walmart (Chain of discount stores and supercenters) reported for 2025 q4
(2026-02-19, Before Market Open):
- Revenue +5.6% YoY (vs +5.8% in previous quarter and historical rate +5.3%)
- EBITDA +10.8% YoY (vs +3.4% in previous quarter and historical rate +13.7%)
- EBITDA margin 6.5% increased compared to 6.2% same period last year
- Net Debt decreased by $1.3 bln since the start of the year (0.1% of market cap)
- FCF (LTM) -$6.5 bln (negative), 0.6% of market cap
- EV/EBITDA multiple is 24.4x compared to historical level (75th percentile) of 19.9x
expected multiple is 24.9x
------------------------------------------------
#reports #KO
Coca-Cola (Soft drinks poducer) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=KO&q=2025 q4&id=915065)
(2026-02-10, Before Market Open):
- Revenue +2.4% YoY (vs +5.1% in previous quarter and historical rate +3.7%)
- EBITDA -30.4% YoY (vs +53.0% in previous quarter and historical rate +10.2%)
- EBITDA margin 17.6% decreased compared to 25.9% same period last year
- Net Debt decreased by $1.9 bln since the start of the year (0.6% of market cap)
- FCF (LTM) -$2.2 bln (negative), 0.7% of market cap
- EV/EBITDA multiple is 24.6x compared to historical level (75th percentile) of 27.9x
expected multiple is 20.5x
------------------------------------------------
#reports #GILD
Gilead Sciences (Medicines manufacturer) reported for 2025 q4
(2026-02-10, After Market Close):
- Revenue +4.7% YoY (vs +3.0% in previous quarter and historical rate +1.1%)
- EBITDA -15.6% YoY (vs +96800.0% in previous quarter and historical rate +5.5%)
- EBITDA margin 31.8% decreased compared to 39.5% same period last year
- Net Debt decreased by $1.3 bln since the start of the year (0.7% of market cap)
- FCF (LTM) +$0.6 bln (positive), 0.3% of market cap
- EV/EBITDA multiple is 19.4x compared to historical level (75th percentile) of 62.5x
------------------------------------------------
#reports #DD
DuPont (Chemical materials producer ) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=DD&q=2025 q4&id=915050)
(2026-02-10, Before Market Open):
- Revenue -45.2% YoY (vs -3.8% in previous quarter and historical rate -8.4%)
- EBITDA -68.4% YoY (vs -26.1% in previous quarter and historical rate -17.0%)
- EBITDA margin 6.4% decreased compared to 11.1% same period last year
- Net Debt decreased by $4 bln since the start of the year (16.0% of market cap)
- FCF (LTM) +$0 bln (positive), 0.0% of market cap
- EV/EBITDA multiple is 21.2x compared to historical level (75th percentile) of 25.4x
------------------------------------------------
#reports #CVS
CVS health (Prescription drug provider) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=194812)
(2026-02-11, Before Market Open):
- Revenue +19.5% YoY (vs +4.2% in previous quarter and historical rate +21.0%)
- EBITDA +160.1% YoY (vs -20.7% in previous quarter and historical rate -13.7%)
- EBITDA margin 2.8% increased compared to 1.3% same period last year
- EV/EBITDA multiple is 15.5x compared to historical level (75th percentile) of 18.7x
------------------------------------------------
#reports #VZ
Verizon (Telecommunications company) reported for 2025 q4
(2026-01-30, Before Market Open):
- Revenue +287.3% YoY (vs +1.5% in previous quarter and historical rate +16.8%)
- EBITDA +300.1% YoY (vs +22.5% in previous quarter and historical rate +24.8%)
- EBITDA margin 34.5% increased compared to 33.4% same period last year
- Net Debt increased by $17.5 bln since the start of the year (9.0% of market cap)
- FCF (LTM) -$11.9 bln (negative), 6.1% of market cap
- EV/EBITDA multiple is 4.4x compared to historical level (75th percentile) of 8.4x
expected multiple is 6.7x
At the opening of the session the share price went up +5.5%
Growth potential increased by 199.2% to +245.1%
------------------------------------------------
#reports #UNH
United health (Biotechnology) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=UNH&q=2025 q4&id=909407)
(2026-01-27, Before Market Open):
- Revenue +344% YoY (vs +12.2% in previous quarter and historical rate +27.0%)
- EBITDA +161.6% YoY (vs -44.5% in previous quarter and historical rate +13.1%)
- EBITDA margin 5.2% decreased compared to 8.7% same period last year
- Net Debt decreased by $9.3 bln since the start of the year (3.6% of market cap)
- FCF (LTM) +$8.2 bln (positive), 3.1% of market cap
- EV/EBITDA multiple is 6.9x compared to historical level (75th percentile) of 15.3x
expected multiple is 13.1x
At the opening of the session the share price went down -16.0%
According to our model the company`s growth potential is 187.6%
------------------------------------------------
#reports #TSLA
Tesla (Vehicles manufacturer) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=8&id=132682)
(2026-01-28, Before Market Open):
- Revenue +268.9% YoY (vs +11.6% in previous quarter and historical rate +23.2%)
- EBITDA +282.1% YoY (vs -20.1% in previous quarter and historical rate +2.8%)
- EBITDA margin 12.4% increased compared to 12.0% same period last year
- Net Debt increased by $25.1 bln since the start of the year (1.9% of market cap)
- FCF (LTM) -$19.4 bln (negative), 1.5% of market cap
- EV/EBITDA multiple is 68.9x compared to historical level (75th percentile) of 87.1x
expected multiple is 133.2x
At the opening of the session the share price went up +1.5%
According to our model the company`s growth potential is negative
------------------------------------------------
#reports #TMO
Thermo Fisher Scientific (Medical equipment manufacturer) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=TMO&q=2025 q4&id=911056)
(2026-01-29, Before Market Open):
- Revenue +291% YoY (vs +4.9% in previous quarter and historical rate +15.9%)
- EBITDA +372.4% YoY (vs +5.5% in previous quarter and historical rate +13.3%)
- EBITDA margin 24.4% increased compared to 20.2% same period last year
- Net Debt decreased by $4.2 bln since the start of the year (1.9% of market cap)
- FCF (LTM) -$33.7 bln (negative), 15.8% of market cap
- EV/EBITDA multiple is 13.2x compared to historical level (75th percentile) of 26.2x
expected multiple is 26x
At the opening of the session the share price went down -3.7%
Growth potential increased by 151.0% to +151.9%
------------------------------------------------
#reports #PM
Philip Morris (Producer of cigarettes and tobacco products) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=PM&q=2025 q4&id=914373)
(2026-02-06, Before Market Open):
- Revenue +318.3% YoY (vs +9.4% in previous quarter and historical rate +24.7%)
- EBITDA +357.2% YoY (vs +14.8% in previous quarter and historical rate +26.1%)
- EBITDA margin 42.1% increased compared to 38.5% same period last year
- Net Debt decreased by $4 bln since the start of the year (1.4% of market cap)
- FCF (LTM) -$0.6 bln (negative), 0.2% of market cap
- EV/EBITDA multiple is 10.9x compared to historical level (75th percentile) of 18.2x
expected multiple is 19.2x
At the opening of the session the share price went down -1.2%
Growth potential increased by 123.9% to +118.3%
------------------------------------------------
#reports #PFE
Pfizer (The largest farm company) reported for 2025 q4
(2026-02-03, Before Market Open):
- Revenue +252.3% YoY (vs -5.9% in previous quarter and historical rate +6.2%)
- EBITDA +747.7% YoY (vs -22.8% in previous quarter and historical rate +25.9%)
- EBITDA margin 24.1% increased compared to 10.0% same period last year
- Net Debt decreased by $47 bln since the start of the year (31.0% of market cap)
- FCF (LTM) +$44.2 bln (positive), 29.1% of market cap
- EV/EBITDA multiple is 6.9x compared to historical level (75th percentile) of 19.3x
expected multiple is 13.1x
At the opening of the session the share price went down -4.9%
According to our model the company`s growth potential is 427.2%
------------------------------------------------
#reports #NKE
Nike (Sportswear and footwear manufacturer) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=NKE&q=2025 q4&id=904845)
(2025-12-18, After Market Close):
- Revenue +0.6% YoY (vs +1.1% in previous quarter and historical rate -3.3%)
- EBITDA -27.8% YoY (vs -23.3% in previous quarter and historical rate -23.4%)
- EBITDA margin 8.0% decreased compared to 11.2% same period last year
- Net Debt increased by $1.8 bln since the start of the year (1.9% of market cap)
- FCF (LTM) -$1.4 bln (negative), 1.4% of market cap
- EV/EBITDA multiple is 118.7x compared to historical level (75th percentile) of 33.3x
expected multiple is 129.7x
At the opening of the session the share price went down -12.6%
------------------------------------------------
#reports #NFLX
Netflix (The largest streaming service) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=8&id=131672)
(2026-01-20, After Market Close):
- Revenue +340.9% YoY (vs +17.2% in previous quarter and historical rate +27.9%)
- EBITDA +1184.4% YoY (vs +11.6% in previous quarter and historical rate +53.6%)
- EBITDA margin 66.9% increased compared to 23.0% same period last year
- Net Debt increased by $0.3 bln since the start of the year (0.1% of market cap)
- FCF (LTM) +$16.7 bln (positive), 4.8% of market cap
- EV/EBITDA multiple is 8.9x compared to historical level (75th percentile) of 39.2x
expected multiple is 26.1x
At the opening of the session the share price went down -5.4%
According to our model the company`s growth potential is 394.3%
------------------------------------------------
#reports #MRK
Merck (Medical products and equipment manufacturer) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=8&id=133028)
(2026-02-03, Before Market Open):
- Revenue +316.1% YoY (vs +3.7% in previous quarter and historical rate +19.5%)
- EBITDA +372.5% YoY (vs +49.7% in previous quarter and historical rate +31.7%)
- EBITDA margin 39.0% increased compared to 34.4% same period last year
- Net Debt decreased by $23.2 bln since the start of the year (7.8% of market cap)
- FCF (LTM) +$23.5 bln (positive), 7.9% of market cap
- EV/EBITDA multiple is 6.9x compared to historical level (75th percentile) of 30.7x
expected multiple is 10.7x
At the opening of the session the share price went down -1.5%
Growth potential increased by 286.3% to +483.8%
------------------------------------------------
#reports #GOOG
Google (Web search and mobile software provider) reported for 2025 q4
(2026-02-04, After Market Close):
- Revenue +317.7% YoY (vs +15.9% in previous quarter and historical rate +27.7%)
- EBITDA +411.6% YoY (vs +13.3% in previous quarter and historical rate +34.3%)
- EBITDA margin 44.7% increased compared to 36.5% same period last year
- Net Debt increased by $106.1 bln since the start of the year (2.5% of market cap)
- FCF (LTM) -$68.7 bln (negative), 1.6% of market cap
- EV/EBITDA multiple is 14.5x compared to historical level (75th percentile) of 20.6x
expected multiple is 27.7x
At the opening of the session the share price went down -6.0%
Growth potential increased by 100.0% to +74.9%
------------------------------------------------
#reports #CMCSA
Comcast (Telecommunications company) reported for 2025 q4
(2026-01-29, Before Market Open):
- Revenue +287.6% YoY (vs -2.7% in previous quarter and historical rate +17.2%)
- EBITDA +425.5% YoY (vs -1.9% in previous quarter and historical rate +35.2%)
- EBITDA margin 37.5% increased compared to 27.7% same period last year
- Net Debt increased by $10.7 bln since the start of the year (7.5% of market cap)
- FCF (LTM) +$0.9 bln (positive), 0.6% of market cap
- EV/EBITDA multiple is 3.2x compared to historical level (75th percentile) of 8.6x
expected multiple is 6.1x
At the opening of the session the share price went down -2.7%
According to our model the company`s growth potential is 395.0%
------------------------------------------------
#reports #AMZN
Amazon (E-commerce giant) reported for 2025 q4
(2026-02-05, After Market Close):
- Revenue +281.8% YoY (vs +13.4% in previous quarter and historical rate +27.2%)
- EBITDA +289.8% YoY (vs +10.9% in previous quarter and historical rate +55.5%)
- EBITDA margin 20.0% increased compared to 19.6% same period last year
- Net Debt increased by $25 bln since the start of the year (1.2% of market cap)
- FCF (LTM) -$36.5 bln (negative), 1.7% of market cap
- EV/EBITDA multiple is 8.9x compared to historical level (75th percentile) of 21.7x
expected multiple is 14.9x
At the opening of the session the share price went down -9.0%
According to our model the company`s growth potential is 189.9%
------------------------------------------------
#reports #ADBE
Adobe ( Software products and technologies developer) reported for 2025 q4
(2025-12-10, After Market Close):
- Revenue +324% YoY (vs +10.7% in previous quarter and historical rate +26.3%)
- EBITDA +348.2% YoY (vs +8.0% in previous quarter and historical rate +30.5%)
- EBITDA margin 41.0% increased compared to 38.8% same period last year
- Net Debt increased by $0.5 bln since the start of the year (0.4% of market cap)
- FCF (LTM) +$11.5 bln (positive), 9.5% of market cap
- EV/EBITDA multiple is 7.3x compared to historical level (75th percentile) of 33.7x
expected multiple is 12.8x
At the opening of the session the share price went down -0.4%
According to our model the company`s growth potential is 404.1%
------------------------------------------------
#reports #QCOM
QUALCOMM (Producer of semiconductor and telecommunications equipment ) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=194734)
(2026-02-04, After Market Close):
- Revenue +5% YoY (vs +10.0% in previous quarter and historical rate +2.7%)
- EBITDA -5.8% YoY (vs +8.9% in previous quarter and historical rate +1.8%)
- EBITDA margin 30.7% decreased compared to 34.2% same period last year
- Net Debt decreased by $1.7 bln since the start of the year (1.0% of market cap)
- FCF (LTM) -$0.1 bln (negative), 0.0% of market cap
- EV/EBITDA multiple is 12.4x compared to historical level (75th percentile) of 17.5x
expected multiple is 12x
------------------------------------------------
#reports #PYPL
PayPal (Platform for digital and mobile payments) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=194717)
(2026-02-03, Before Market Open):
- Revenue +221.5% YoY (vs +198.4% in previous quarter and historical rate +40.1%)
- EBITDA +348.8% YoY (vs +123.8% in previous quarter and historical rate +38.8%)
- EBITDA margin 16.1% increased compared to 11.5% same period last year
- EV/EBITDA multiple is 5.2x compared to historical level (75th percentile) of 21.8x
The company showed EPS +$5.46 per share. At the opening of the session the share price went down -18.0%
------------------------------------------------
#reports #PEP
PepsiCo (Producer of soft drinks and other food products) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=194716)
(2026-02-03, Before Market Open):
- Revenue +5.6% YoY (vs +2.7% in previous quarter and historical rate +3.0%)
- EBITDA +42.6% YoY (vs -4.7% in previous quarter and historical rate +9.0%)
- EBITDA margin 16.0% increased compared to 11.8% same period last year
- Net Debt decreased by $1.4 bln since the start of the year (0.6% of market cap)
- FCF (LTM) -$4.9 bln (negative), 2.2% of market cap
- EV/EBITDA multiple is 17.1x compared to historical level (75th percentile) of 18.5x
expected multiple is 19.5x
The company showed EPS +$6.01 per share. At the opening of the session the share price went up +0.9%
According to our model the company`s growth potential is 13.2%
------------------------------------------------
#reports #AMGN
Amgen (Medicines manufacturer for grievous illnesses) reported for 2025 q4
(2026-02-03, After Market Close):
- Revenue +44.3% YoY (vs +3.8% in previous quarter and historical rate +5.5%)
- EBITDA +350.6% YoY (vs -7.4% in previous quarter and historical rate +19.3%)
- EBITDA margin 139.5% increased compared to 44.7% same period last year
- Net Debt increased by $19.7 bln since the start of the year (10.9% of market cap)
- FCF (LTM) +$2.3 bln (positive), 1.3% of market cap
- EV/EBITDA multiple is 9.8x compared to historical level (75th percentile) of 15.5x
The company showed EPS +$14.33 per share
------------------------------------------------
#reports #AMD
Advanced Micro Devices (Semiconductor manufacturer) reported for 2025 q4
(2026-02-03, After Market Close):
- Revenue +34.1% YoY (vs +35.6% in previous quarter and historical rate +14.8%)
- EBITDA +53.9% YoY (vs +36.8% in previous quarter and historical rate +66.7%)
- EBITDA margin 24.4% increased compared to 21.2% same period last year
- Net Debt decreased by $3.3 bln since the start of the year (0.8% of market cap)
- FCF (LTM) +$5.7 bln (positive), 1.4% of market cap
- EV/EBITDA multiple is 57.8x compared to historical level (75th percentile) of 97.5x
The company showed EPS +$2.67 per share
------------------------------------------------
#reports #DIS
Disney (Entertainment media conglomerate) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=194690)
(2026-02-02, Before Market Open):
- Revenue +5.2% YoY (vs -0.5% in previous quarter and historical rate +4.4%)
- EBITDA -3% YoY (vs -0.8% in previous quarter and historical rate +47.9%)
- EBITDA margin 20.0% decreased compared to 21.7% same period last year
- Net Debt increased by $5.4 bln since the start of the year (2.8% of market cap)
- FCF (LTM) +$0.2 bln (positive), 0.1% of market cap
- EV/EBITDA multiple is 12.5x compared to historical level (75th percentile) of 16.2x
expected multiple is 12.1x
At the opening of the session the share price went down -7.8%
------------------------------------------------
#reports #MA
Mastercard (Financial transaction processing services provider) reported for 2025 q4
(2026-01-29, Before Market Open):
- Revenue +17.6% YoY (vs +16.7% in previous quarter and historical rate +13.8%)
- EBITDA +21.5% YoY (vs +20.3% in previous quarter and historical rate +5.5%)
- EBITDA margin 46.1% increased compared to 44.6% same period last year
- EV/EBITDA multiple is 35.3x compared to historical level (75th percentile) of 40.8x
expected multiple is 34.9x
At the opening of the session the share price went up +2.0%
Growth potential changed insignificantly and equals -13.8%
------------------------------------------------
#reports #HON
Honeywell (Electronic control and automation systems manufacturer) reported for 2025 q4
(2026-01-29, Before Market Open):
- Revenue -3.3% YoY (vs +7.0% in previous quarter and historical rate +4.4%)
- EBITDA -53.5% YoY (vs -2.9% in previous quarter and historical rate +45.1%)
- EBITDA margin 10.1% decreased compared to 21.0% same period last year
- Net Debt decreased by $2 bln since the start of the year (1.3% of market cap)
- FCF (LTM) +$2.2 bln (positive), 1.4% of market cap
- EV/EBITDA multiple is 22x compared to historical level (75th percentile) of 74.8x
expected multiple is -17.8x
The company showed EPS +$8.03 per share. At the opening of the session the share price went up +2.1%
------------------------------------------------
#reports #AAPL
Apple ( Personal and tablet computers, smartphones, software manufacturer) reported for 2025 q4
(2026-01-29, After Market Close):
- Revenue +15.7% YoY (vs +7.9% in previous quarter and historical rate +3.9%)
- EBITDA +17.8% YoY (vs +9.4% in previous quarter and historical rate +6.5%)
- EBITDA margin 37.6% increased compared to 36.9% same period last year
- Net Debt decreased by $20.4 bln since the start of the year (0.5% of market cap)
- FCF (LTM) +$48 bln (positive), 1.2% of market cap
- EV/EBITDA multiple is 27x compared to historical level (75th percentile) of 27.5x
expected multiple is 27.6x
At the opening of the session the share price went up +0.1%
Growth potential increased by 3.3% to +3.1%
------------------------------------------------
#reports #T
AT&T (Telecommunications company) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=T&q=2025 q4&id=909922)
(2026-01-28, Before Market Open):
- Revenue +3.6% YoY (vs +1.6% in previous quarter and historical rate -0.5%)
- EBITDA +2% YoY (vs +58.8% in previous quarter and historical rate +27.3%)
- EBITDA margin 32.6% decreased compared to 33.1% same period last year
- Net Debt decreased by $1.5 bln since the start of the year (0.9% of market cap)
- FCF (LTM) -$2.8 bln (negative), 1.6% of market cap
- EV/EBITDA multiple is 7.3x compared to historical level (75th percentile) of 17.8x
The company showed EPS +$3.04 per share. At the opening of the session the share price went down -99.3%
Growth potential changed insignificantly and equals +12.2%
------------------------------------------------
#reports #SBUX
Starbucks (Coffee selling company) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=194671)
(2026-01-28, Before Market Open):
- Revenue +5.5% YoY (vs +5.5% in previous quarter and historical rate +4.8%)
- EBITDA -13.5% YoY (vs -53.4% in previous quarter and historical rate -7.1%)
- EBITDA margin 13.3% decreased compared to 16.3% same period last year
- Net Debt decreased by $1.3 bln since the start of the year (1.2% of market cap)
- FCF (LTM) +$1.3 bln (positive), 1.2% of market cap
- EV/EBITDA multiple is 28.5x compared to historical level (75th percentile) of 21x
At the opening of the session the share price went up +6.9%
------------------------------------------------
#reports #MSFT
Microsoft (Software developer and game consoles) reported for [2025 q4](https://eninvs.com/press_release.php?source=sec&form_type=10&id=194665)
(2026-01-28, After Market Close):
- Revenue +16.7% YoY (vs +18.4% in previous quarter and historical rate +14.4%)
- EBITDA +23.4% YoY (vs +34.5% in previous quarter and historical rate +24.2%)
- EBITDA margin 58.4% increased compared to 55.3% same period last year
- Net Debt increased by $9.6 bln since the start of the year (0.3% of market cap)
- FCF (LTM) +$33.9 bln (positive), 0.9% of market cap
- EV/EBITDA multiple is 19.3x compared to historical level (75th percentile) of 25.7x
expected multiple is 18.4x
Growth potential decreased by 4.1% to +34.9%
------------------------------------------------
#reports #META
Facebook ( Social networking website) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=META&q=2025 q4&id=909897)
(2026-01-28, After Market Close):
- Revenue +23.8% YoY (vs +26.2% in previous quarter and historical rate +19.8%)
- EBITDA +8.4% YoY (vs +19.3% in previous quarter and historical rate +45.9%)
- EBITDA margin 50.3% decreased compared to 57.5% same period last year
- Net Debt decreased by $4.3 bln since the start of the year (0.2% of market cap)
- FCF (LTM) +$0.5 bln (positive), 0.0% of market cap
- EV/EBITDA multiple is 17.8x compared to historical level (75th percentile) of 20.8x
expected multiple is 17x
The company showed EPS +$23.98 per share
------------------------------------------------
#reports #IBM
IBM (Computer solutions and consulting service provider) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=IBM&q=2025 q4&id=909889)
(2026-01-28, After Market Close):
- Revenue +12.2% YoY (vs +9.1% in previous quarter and historical rate +3.7%)
- EBITDA +23.2% YoY (vs +696.8% in previous quarter and historical rate +31.4%)
- EBITDA margin 27.6% increased compared to 25.2% same period last year
- Net Debt decreased by $1.5 bln since the start of the year (0.6% of market cap)
- FCF (LTM) -$6.4 bln (negative), 2.4% of market cap
- EV/EBITDA multiple is 20.5x compared to historical level (75th percentile) of 26.9x
The company showed EPS +$11.36 per share
------------------------------------------------
#reports #DHR
Danaher ( Medical equipment manufacturer ) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=DHR&q=2025 q4&id=909877)
(2026-01-28, Before Market Open):
- Revenue +4.6% YoY (vs +4.4% in previous quarter and historical rate +0.6%)
- EBITDA +4.8% YoY (vs +18.3% in previous quarter and historical rate -10.5%)
- EBITDA margin 24.7% has not changed compared to 24.7% same period last year
- Net Debt decreased by $1.5 bln since the start of the year (0.9% of market cap)
- FCF (LTM) -$0.1 bln (negative), 0.1% of market cap
- EV/EBITDA multiple is 32.6x compared to historical level (75th percentile) of 34.4x
expected multiple is 31.1x
The company showed EPS +$5.07 per share. At the opening of the session the share price went down -2.9%
Growth potential decreased by 4.4% to -8.2%
------------------------------------------------
#reports #UPS
United Parcel Service (Logistic services provider) reported for 2025 q4
(2026-01-27, Before Market Open):
- Revenue -48.5% YoY (vs -3.7% in previous quarter and historical rate -5.9%)
- EBITDA -47.5% YoY (vs -9.1% in previous quarter and historical rate -13.4%)
- EBITDA margin 10.5% increased compared to 10.3% same period last year
- Net Debt increased by $0.3 bln since the start of the year (0.3% of market cap)
- EV/EBITDA multiple is 9.6x compared to historical level (75th percentile) of 6.9x
The company showed EPS +$6.57 per share. At the opening of the session the share price went down -1.0%
------------------------------------------------
#reports #TXN
Texas Instruments (Semiconductor manufacturer) reported for 2025 q4
(2026-01-27, After Market Close):
- Revenue +10.4% YoY (vs +14.2% in previous quarter and historical rate -3.3%)
- EBITDA +12% YoY (vs +11.5% in previous quarter and historical rate -8.7%)
- EBITDA margin 45.9% increased compared to 45.2% same period last year
- Net Debt increased by $0.3 bln since the start of the year (0.2% of market cap)
- FCF (LTM) -$1.7 bln (negative), 0.9% of market cap
- EV/EBITDA multiple is 23.5x compared to historical level (75th percentile) of 24.7x
expected multiple is 23.6x
The company showed EPS +$5.45 per share
Growth potential increased by 1.2% to +6.2%
------------------------------------------------
#reports #RTX
Raytheon Technologies (Aircraft component supplier) reported for [2025 q4](https://eninvs.com/press_release.php?ticker=RTX&q=2025 q4&id=909403)
(2026-01-27, Before Market Open):
- Revenue +12.1% YoY (vs +11.9% in previous quarter and historical rate +10.6%)
- EBITDA +15.5% YoY (vs +15.8% in previous quarter and historical rate +18.2%)
- EBITDA margin 15.5% increased compared to 15.0% same period last year
- Net Debt decreased by $2.7 bln since the start of the year (0.9% of market cap)
- FCF (LTM) +$5.2 bln (positive), 1.8% of market cap
- EV/EBITDA multiple is 24x compared to historical level (75th percentile) of 23.6x
expected multiple is 24x
The company showed EPS +$5.03 per share. At the opening of the session the share price went up +2.3%
Country: UNITED STATES
Sector: Entertainment
Quarterly values ($m)
Change (y/y)
FCF ($m)
Net Debt / Cash and Equivalents ($m)
Share price
Payment USD per share
EV / EBITDA
Potential dynamics
