Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Travel Services

Expedia Group, Inc. provides online travel services for leisure and small business travelers. The Company offers a wide range of travel shopping and reservation services, as well as provides real-time access to schedule, pricing, and availability information for airlines, hotels, and car rental companies. Expedia Group serves customers worldwide.
Website: expediagroup.com



Growth: Bad revenue growth rate -74.1%, there is slowdown compared to average historical growth rates 39.4%. The revenue growth dynamics is unstable Site traffic for the last 3 months showed a change of +47.6%

Profitability: LTM EBITDA margin is positive, +20.8%. In the last quarter the company did not beat the estimated EPS. The company was ahead of estimated EPS in 40% of quarters (showing a gain of -$0.02 per share on average)

Cash Flow Generation: Dividend yield for the last twelve months 0.6%. Free cash flow yield -1.7% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 202.2% higher than minimum and 10.2% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 2.8x by EV / Sales multiple , the company can be >100% undervalued

Insiders: For the last 3 months insiders sold company shares on $0.7 mln (-0.002% of cap.)

Key Financials (Download financials)

Ticker: EXPE
Share price, USD:  (0.0%)269.49
year average price 209.77  


year start price 202.38 2025-02-14

min close price 136.63 2025-04-08

max close price 299.97 2026-01-13

current price 269.49 2026-02-13
Common stocks: 122 743 000

Dividend Yield:  0.6%
FCF Yield LTM: -1.7%
EV / LTM EBITDA: 6.8x
EV / EBITDA annualized: 13.9x
Last revenue growth (y/y):  +22.8%
Last growth of EBITDA (y/y):  > +200.0%
Historical revenue growth:  +39.4%
Historical growth of EBITDA:  +59.6%
EV / Sales: 1.4x
Margin (EBITDA LTM / Revenue): 20.8%
Fundamental value created in LTM:
Market Cap ($m): 33 078
Net Debt ($m): 1 945
EV (Enterprise Value): 35 023
Price to Book: 31.7x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2026-01-27seekingalpha.com

Expedia Group: Its Valuation And Fundamentals Still Justify The Rally

2026-01-26businessinsider.com

Expedia says it's cutting some roles as it assesses skills needed for the future and simplifies its structure

2026-01-26zacks.com

EXPE or MELI: Which Is the Better Value Stock Right Now?

2026-01-26seekingalpha.com

Expedia: Strong Results, Improving US Demand, Raised Guidance,  And Attractive Valuation

2026-01-22zacks.com

Here's Why Expedia (EXPE) is a Strong Value Stock

2026-01-21zacks.com

Will Expedia (EXPE) Beat Estimates Again in Its Next Earnings Report?

2025-12-24zacks.com

Weak Macro Can't Stop E-commerce Stocks Expedia and Amazon

2025-12-23pymnts.com

Amazon Intros AI Integrations For Alexa With Square, Expedia, Yelp and Angi

2025-12-21finbold.com

2 best performing Jim Cramer 2025 picks

2025-12-10zacks.com

Is Expedia Group (EXPE) Stock Outpacing Its Retail-Wholesale Peers This Year?
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-11-07 2025-08-08 2024-11-08 2024-08-09 2024-05-03 2023-11-03 2023-08-03 2023-05-05 2022-11-04
acceptedDate 2025-11-06 17:36:12 2025-08-07 17:38:53 2025-02-06 17:35:23 2024-11-07 17:33:49 2024-08-08 17:40:21 2024-05-02 17:41:53 2024-02-08 17:40:40 2023-11-02 18:48:43 2023-08-03 16:06:47 2023-05-04 17:35:50 2023-02-09 17:38:11 2022-11-03 17:42:33 2022-02-10 17:40:04 2021-02-11 17:40:07
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
revenue 4 412M 3 786M 13 691M 4 060M 3 558M 2 889M 12 839M 3 929M 3 358M 2 665M 11 667M 3 619M 8 598M 5 199M
costOfRevenue 376M 377M 1 443M 388M 567M 568M 1 573M 412M 407M 414M 1 657M 455M 1 522M 1 680M
grossProfit 4 036M 3 409M 12 248M 3 672M 2 991M 2 321M 11 266M 3 517M 2 951M 2 251M 10 010M 3 164M 7 076M 3 519M
grossProfitRatio 0.915 0.9 0.904 0.841 0.803 0.895 0.879 0.845 0.874
researchAndDevelopmentExpenses 310M 325M 1 314M 320M 331M 341M 1 358M 340M 344M 317M 1 181M 310M 1 074M 1 010M
generalAndAdministrativeExpenses 186M 197M 805M 229M 180M 186M 771M 194M 194M 184M 748M 187M 705M 589M
sellingAndMarketingExpenses 1 976M 2 133M 7 627M 2 052M 1 990M 1 836M 6 863M 1 856M 1 770M 1 674M 6 100M 1 669M 4 221M 2 527M
sellingGeneralAndAdministrativeExpenses 2 162M 2 330M 8 432M 2 281M 2 170M 2 022M 7 634M 2 050M 1 964M 1 858M 6 848M 1 856M 4 926M 3 116M
otherExpenses 528M 269M 1 183M 309M -21M -20M 1 241M -157M 19M 192M 896M 199M 890M 920M
operatingExpenses 3 000M 2 924M 10 929M 2 910M 2 522M 2 383M 10 233M 2 598M 2 507M 2 367M 8 925M 2 365M 6 890M 5 046M
costAndExpenses 3 376M 3 301M 12 372M 3 298M 3 089M 2 951M 11 806M 3 010M 2 914M 2 781M 10 582M 2 820M 8 412M 6 726M
interestIncome 69M 74M 235M 67M 67M 51M 207M 56M 63M 43M 60M 20M 9M 18M
interestExpense 62M 58M 246M 61M 61M 62M 245M 62M 61M 61M 277M 63M 351M 360M
depreciationAndAmortization 225M 223M 838M 211M 205M 210M 807M 208M 199M 192M 792M 184M 814M 893M
ebitda 1 418M 704M 2 626M 1 146M 754M 148M 2 070M 1 026M 725M 197M 1 607M 931M 1 127M -1 898M
ebitdaratio 0.321 0.186 0.282 0.189 0.051 0.261 0.216 0.074 0.257
operatingIncome 1 036M 485M 1 319M 762M 469M -62M 1 033M 607M 443M 5M 1 085M 747M 186M -1 527M
operatingIncomeRatio 0.235 0.128 0.188 0.132 -0.021 0.154 0.132 0.002 0.206
totalOtherIncomeExpensesNet 95M -62M 223M 112M 19M -93M -15M -469M 18M -66M -547M -57M -224M -1 624M
incomeBeforeTax 1 131M 423M 1 542M 874M 488M -155M 1 018M 444M 464M -61M 538M 690M -38M -3 151M
incomeBeforeTaxRatio 0.256 0.112 0.215 0.137 -0.054 0.113 0.138 -0.023 0.191
incomeTaxExpense 167M 101M 318M 190M 113M -19M 330M 139M 77M 79M 195M 214M -53M -423M
netIncome 959M 330M 1 234M 684M 386M -135M 797M 425M 385M -140M 352M 482M 12M -2 612M
netIncomeRatio 0.217 0.087 0.168 0.108 -0.047 0.108 0.115 -0.053 0.133
eps 7.76 2.61 9.39 5.27 2.93 -1 5.5 2.99 2.62 -0.92 2.25 3.05 -1.8 -19
epsdiluted 7.33 2.48 5.04 2.8 -1 2.88 2.54 -0.92 2.98
weightedAverageShsOut 124M 126M 131M 130M 132M 136M 145M 142M 147M 152M 157M 158M 150M 141M
weightedAverageShsOutDil 131M 133M 138M 136M 138M 136M 150M 148M 152M 152M 162M 162M 150M 141M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-02-07 2024-02-09 2023-02-10 2022-02-11 2021-02-12
fiscalYear 2024 2023 2022 2021 2020
netInterestIncome -11M -38M -217M -342M -342M
ebit 1 788M 1 263M 815M 313M -2 791M
nonOperatingIncomeExcludingInterest -469M -230M 270M -127M 1 264M
netIncomeFromContinuingOperations 1 224M 688M 343M 15M -2 728M
netIncomeFromDiscontinuedOperations 0 0 0 0 0
otherAdjustmentsToNetIncome 0 0 0 0 0
netIncomeDeductions 0 0 0 0 0
bottomLineNetIncome 1 234M 797M 352M -269M -2 687M
epsDiluted 8.95 5.31 2.18 -1.8 -19

Balance Sheet Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-11-07 2025-08-08 2024-11-08 2024-08-09 2024-05-03 2023-11-03 2023-08-03 2023-05-05 2022-11-04
acceptedDate 2025-11-06 17:36:12 2025-08-07 17:38:53 2025-02-06 17:35:23 2024-11-07 17:33:49 2024-08-08 17:40:21 2024-05-02 17:41:53 2024-02-08 17:40:40 2023-11-02 18:48:43 2023-08-03 16:06:47 2023-05-04 17:35:50 2023-02-09 17:38:11 2022-11-03 17:42:33 2022-02-10 17:40:04 2021-02-11 17:40:07
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
cashAndCashEquivalents 7 262M 6 304M 4 183M 6 046M 8 362M 7 622M 4 225M 5 056M 6 274M 5 904M 4 096M 4 588M 4 111M 3 363M
shortTermInvestments 344M 367M 300M 196M 31M 26M 28M 0 27M 44M 48M 49M 200M 24M
cashAndShortTermInvestments 7 606M 6 671M 4 483M 6 242M 8 393M 7 648M 4 253M 5 056M 6 301M 5 948M 4 144M 4 637M 4 311M 3 387M
netReceivables 4 522M 4 982M 3 252M 3 764M 4 198M 3 806M 2 833M 2 837M 2 973M 2 576M 2 118M 2 056M 1 349M 821M
inventory 0 0 0 0 0 493M 0 1 436M 2 484M 2 483M 0 0 0 0
otherCurrentAssets 722M 3 080M 2 080M 826M 924M 894M 2 144M 765M 1 055M 1 119M 2 529M 799M 1 694M 772M
totalCurrentAssets 12 850M 14 733M 9 815M 10 832M 13 515M 12 348M 9 230M 10 094M 12 813M 12 126M 8 791M 9 270M 8 181M 5 634M
propertyPlantEquipmentNet 2 774M 2 760M 2 718M 2 734M 2 713M 2 694M 2 716M 2 684M 2 666M 2 613M 2 573M 2 529M 2 587M 2 831M
goodwill 6 874M 6 855M 6 844M 6 851M 6 847M 6 847M 6 849M 6 845M 7 150M 7 150M 7 143M 7 109M 7 171M 7 380M
intangibleAssets 797M 801M 817M 947M 991M 1 006M 1 023M 1 149M 1 180M 1 196M 1 209M 1 223M 1 393M 1 515M
goodwillAndIntangibleAssets 7 671M 7 656M 7 661M 7 798M 7 838M 7 853M 7 872M 7 994M 8 330M 8 346M 8 352M 8 332M 8 564M 8 895M
longTermInvestments 0 0 0 1 527M 648M 1 245M 0 1 155M 1 202M 1 198M 1 184M 1 122M 1 450M 671M
taxAssets 397M 496M 496M 514M 544M 621M 586M 595M 665M 703M 661M 626M 766M 659M
otherNonCurrentAssets 1 416M 1 331M 1 698M 0 635M 0 1 238M 0 0 0 0 0 0 0
totalNonCurrentAssets 12 258M 12 243M 12 573M 12 573M 12 378M 12 413M 12 412M 12 428M 12 863M 12 860M 12 770M 12 609M 13 367M 13 056M
otherAssets 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalAssets 25 108M 26 976M 22 388M 23 405M 25 893M 24 761M 21 642M 22 522M 25 676M 24 986M 21 561M 21 879M 21 548M 18 690M
accountPayables 3 215M 3 346M 3 070M 1 866M 3 567M 3 155M 3 118M 3 017M 2 841M 2 541M 2 656M 2 667M 2 021M 1 098M
shortTermDebt 1 748M 1 747M 1 043M 1 042M 1 041M 25M 0 -9 416M 61M 0 0 0 735M 0
taxPayables 0 16M 51M 114M 32M 25M 26M 108M 61M 104M 21M 46M 16M 50M
deferredRevenue 11 304M 13 582M 8 681M 9 586M 12 259M 11 569M 7 887M 8 561M 11 708M 11 222M 7 314M 7 617M 5 854M 3 279M
otherCurrentLiabilities 995M 923M 0 2 179M 857M 816M 0 10 398M 819M 849M 0 835M 0 0
totalCurrentLiabilities 17 262M 19 614M 13 611M 14 787M 17 756M 15 565M 11 783M 12 560M 15 429M 14 612M 10 778M 11 119M 9 450M 5 406M
longTermDebt 4 730M 4 735M 5 223M 5 512M 5 510M 6 256M 6 253M 6 538M 6 549M 6 548M 6 240M 6 552M 7 715M 8 216M
deferredRevenueNonCurrent 0 0 0 0 292M 301M 0 0 0 0 0 50M 0 0
deferredTaxLiabilitiesNonCurrent 21M 21M 19M 0 31M 31M 33M 34M 35M 35M 52M 50M 58M 67M
otherNonCurrentLiabilities 502M 520M 471M 1 784M 470M 472M 473M 464M 447M 501M 451M -3 237M 413M 462M
totalNonCurrentLiabilities 5 253M 5 276M 5 978M 7 296M 6 011M 7 060M 7 073M 7 036M 7 031M 7 084M 7 055M 7 047M 8 546M 9 258M
otherLiabilities 0 0 0 -1 244M 0 0 0 0 0 0 0 0 0 0
capitalLeaseObligations 262M 269M 265M 291M 292M 301M 314M 288M 302M 305M 312M 315M 360M 513M
totalLiabilities 22 515M 24 890M 19 589M 20 839M 23 767M 22 625M 18 856M 19 596M 22 460M 21 696M 17 833M 18 166M 17 996M 14 664M
preferredStock 0 0 0 0 14 204M 13 671M 0 0 0 0 0 0 0 1 022M
commonStock 0 0 0 0 0 0 0 0 0 0 0 -10 503M 0 0
retainedEarnings 1 540M 630M 602M 303M -381M -767M -632M -764M -1 169M -1 554M -1 409M -1 586M -1 761M -1 781M
accumulatedOtherComprehensiveIncomeLoss -194M -187M -232M -194M -223M -222M -209M -240M -207M -211M -234M -317M -149M -178M
othertotalStockholdersEquity -9M 393M 1 213M 1 493M -11 792M 15 227M 15 072M 14 938M 14 674M
totalStockholdersEquity 1 337M 836M 1 557M 1 322M 889M 890M 1 534M 1 673M 1 759M 1 832M 2 283M 2 268M 2 057M 2 532M
totalEquity 2 593M 2 086M 2 799M 2 566M 2 126M 2 136M 2 786M 2 926M 3 216M 1 832M 3 728M 2 268M 3 552M 4 026M
totalLiabilitiesAndStockholdersEquity 25 108M 26 976M 23 405M 25 893M 24 761M 22 522M 25 676M 24 986M 21 879M
minorityInterest 1 256M 1 250M 1 242M 1 244M 1 237M 1 246M 1 252M 1 253M 1 457M 1 458M 1 445M 0 1 495M 1 494M
totalLiabilitiesAndTotalEquity 25 108M 26 976M 22 388M 23 405M 25 893M 24 761M 21 642M 22 522M 25 676M 24 986M 21 561M 21 879M 21 548M 18 690M
totalInvestments 344M 367M 300M 1 723M 679M 26M 28M 1 155M 1 229M 1 242M 1 232M 1 171M 1 650M 695M
totalDebt 6 478M 6 482M 6 531M 6 554M 6 551M 6 557M 6 567M 6 538M 6 549M 6 548M 6 552M 6 552M 8 810M 8 729M
netDebt -784M 178M 2 348M 508M -1 811M -1 065M 2 342M 1 482M 275M 644M 2 456M 1 964M 4 699M 5 366M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-02-07 2024-02-09 2023-02-10 2022-02-11 2021-02-12
fiscalYear 2024 2023 2022 2021 2020
accountsReceivables 3 213M 2 786M 2 078M 1 264M 701M
otherReceivables 39M 47M 40M 85M 120M
prepaids 0 0 0 827M 654M
totalPayables 3 121M 3 144M 2 677M 2 037M 1 148M
otherPayables 51M 26M 21M 16M 50M
accruedExpenses 766M 752M 787M 824M 979M
capitalLeaseObligationsCurrent 0 0 0 0 0
capitalLeaseObligationsNonCurrent 265M 314M 312M 360M 513M
treasuryStock -14 856M -13 023M -10 869M -10 262M -10 097M
additionalPaidInCapital 16 043M 15 398M 14 795M 14 229M 13 566M
otherTotalStockholdersEquity 0 0 0 0 0

Cash Flow Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE EXPE
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-11-07 2025-08-08 2024-11-08 2024-08-09 2024-05-03 2023-11-03 2023-08-03 2023-05-05 2022-11-04
acceptedDate 2025-11-06 17:36:12 2025-08-07 17:38:53 2025-02-06 17:35:23 2024-11-07 17:33:49 2024-08-08 17:40:21 2024-05-02 17:41:53 2024-02-08 17:40:40 2023-11-02 18:48:43 2023-08-03 16:06:47 2023-05-04 17:35:50 2023-02-09 17:38:11 2022-11-03 17:42:33 2022-02-10 17:40:04 2021-02-11 17:40:07
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
netIncome 964M 322M 1 224M 684M 386M -135M 797M 305M 387M -140M 343M 476M 15M -2 728M
depreciationAndAmortization 225M 223M 838M 211M 205M 210M 807M 208M 199M 192M 792M 199M 814M 1 068M
deferredIncomeTax 101M 47M 74M 27M 77M -38M 62M 66M 40M -57M 70M 189M -145M -488M
stockBasedCompensation 90M 105M 458M 147M 114M 104M 413M 105M 106M 103M 374M 97M 418M 205M
changeInWorkingCapital -1 753M 528M 419M -3 379M 730M 2 649M 271M -2 600M 462M 3 066M 1 261M -2 180M 2 620M -2 902M
accountsReceivables 470M -518M -467M 354M -387M -974M -741M 142M -390M -456M -838M 173M -721M 1 781M
inventory 0 0 0 0 0 0 0 190M 146M 0 0 0 0 -188M
accountsPayables -365M 549M -21M -394M 442M 126M 433M 160M 340M -99M 571M -124M 913M -1 720M
otherWorkingCapital -1 858M 497M 907M -3 339M 675M 3 497M 579M -3 092M 366M 3 621M 1 528M -2 229M 2 428M -2 775M
otherNonCashItems -124M -104M 72M 817M 458M 1 461M 340M 541M -48M -7M 600M 222M 26M 1 011M
netCashProvidedByOperatingActivities -497M 1 121M 3 085M -1 493M 1 501M 2 879M 2 690M -1 375M 1 146M 3 157M 3 440M -997M 3 748M -3 834M
investmentsInPropertyPlantAndEquipment 196M 0 -756M 371M -194M -177M -846M -213M -223M -233M -662M -170M -673M -797M
acquisitionsNet 0 0 0 0 0 0 25M 0 0 0 4M 0 -60M 797M
purchasesOfInvestments -90M -99M -549M -336M 0 -69M -28M 0 0 0 -397M 0 -201M -685M
salesMaturitiesOfInvestments 175M 323M 78M 0 0 43M 49M 27M 17M 5M 542M 0 23M 1 161M
otherInvestingActivites -393M -60M -487M -15M -37M -61M 13M 33M -96M
netCashUsedForInvestingActivites -112M 164M -452M -209M -240M -247M -193M -195M -266M
debtRepayment 0 0 0 0 0 0 0 0 -417M
commonStockIssued 25M 0 0 0 32M 13M 0 29M 0
commonStockRepurchased -531M -688M -1 839M -469M -529M -643M -2 137M -607M -593M -469M -607M -172M -165M -425M
dividendsPaid -49M -51M 0 0 0 0 0 0 0
otherFinancingActivites -12M 28M 28M 11M -20M 13M 12M 3M 31M
netCashUsedProvidedByFinancingActivities -567M -711M -441M -518M -631M -581M -581M -437M -558M
effectOfForexChangesOnCash -17M 147M -165M 70M -34M -47M 16M -63M -1 000 000 11M -190M -137M -177M 61M
netChangeInCash -1 193M 721M -87M -2 316M 740M 1 961M -190M -2 266M 371M 2 536M 46M -1 958M 1 667M 41M
cashAtEndOfPeriod 7 262M 8 455M 5 574M 6 046M 8 362M 7 622M 5 661M 6 492M 8 758M 8 387M 5 851M 6 366M 5 805M 4 138M
cashAtBeginningOfPeriod 8 455M 7 734M 5 661M 8 362M 7 622M 5 661M 5 851M 8 758M 8 387M 5 851M 5 805M 8 324M 4 138M 4 097M
operatingCashFlow -497M 1 121M 3 085M -1 493M 1 501M 2 879M 2 690M -1 375M 1 146M 3 157M 3 440M -997M 3 748M -3 834M
capitalExpenditure 396M -200M -756M 371M -194M -177M -846M -213M -223M -233M -662M -170M -673M -797M
freeCashFlow -101M 921M 2 329M -1 122M 1 307M 2 702M 1 844M -1 588M 923M 2 924M 2 778M -1 167M 3 075M -4 631M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-02-07 2024-02-09 2023-02-10 2022-02-11 2021-02-12
fiscalYear 2024 2023 2022 2021 2020
otherInvestingActivities -35M 0 -67M -20M -739M
netCashProvidedByInvestingActivities -1 262M -800M -580M -931M -263M
netDebtIssuance 0 0 -2 141M 258M 3 195M
longTermNetDebtIssuance 0 0 -2 141M 258M 3 195M
shortTermNetDebtIssuance 0 0 0 0 0
netStockIssuance -1 839M -2 137M -607M -1 401M 707M
netCommonStockIssuance -1 839M -2 137M -607M -165M -425M
commonStockIssuance 0 0 0 0 0
netPreferredStockIssuance 0 0 0 -1 236M 1 132M
netDividendsPaid 0 0 0 -67M -123M
commonDividendsPaid 0 0 0 -67M -48M
preferredDividendsPaid 0 0 0 0 -75M
otherFinancingActivities 94M 41M 124M 237M 298M
netCashProvidedByFinancingActivities -1 745M -2 096M -2 624M -973M 4 077M
incomeTaxesPaid 184M 281M 102M 74M 108M
interestPaid 231M 231M 291M 342M 313M

Earning call transcript

2025 q3
2025-11-06 ET (fiscal 2025 q3)
2025 q2
2025-08-07 ET (fiscal 2025 q2)
2025 q1
2025-05-08 ET (fiscal 2025 q1)
2024 q4
2025-02-06 ET (fiscal 2024 q4)
2024 q3
2024-11-07 ET (fiscal 2024 q3)
2024 q2
2024-08-08 ET (fiscal 2024 q2)
2024 q1
2024-05-02 ET (fiscal 2024 q1)
2023 q4
2024-02-08 ET (fiscal 2023 q4)
2023 q3
2023-11-02 ET (fiscal 2023 q3)
2023 q2
2023-08-03 ET (fiscal 2023 q2)
2023 q1
2023-05-04 ET (fiscal 2023 q1)
2022 q4
2023-02-09 ET (fiscal 2022 q4)
2022 q3
2022-11-03 ET (fiscal 2022 q3)
2022 q2
2022-08-04 ET (fiscal 2022 q2)
2022 q1
2022-05-02 ET (fiscal 2022 q1)

SEC forms

Show financial reports only

SEC form 8
2026-02-12 16:01 ET
Expedia published news for 2025 q4
SEC form 8
2026-02-12 16:01 ET
Expedia reported for 2025 q4
SEC form 8
2025-11-12 16:06 ET
Expedia published news for 2025 q3
SEC form 10
2025-11-06 17:36 ET
Expedia reported for 2025 q3
SEC form 8
2025-11-06 16:02 ET
Expedia published news for 2025 q3
SEC form 8
2025-11-06 16:02 ET
Expedia reported for 2025 q3
SEC form 8
2025-08-07 20:04 ET
Expedia published news for 2025 q2
SEC form 8
2025-08-07 20:04 ET
Expedia reported for 2025 q2
SEC form 10
2025-08-07 17:38 ET
Expedia reported for 2025 q2
SEC form 10
2025-05-09 00:00 ET
Expedia published news for 2025 q1
SEC form 10
2025-05-08 21:38 ET
Expedia published news for 2025 q1
SEC form 8
2025-05-08 20:01 ET
Expedia published news for 2025 q1
SEC form 8
2025-05-08 20:01 ET
Expedia reported for 2025 q1
SEC form 8
2025-02-21 21:40 ET
Expedia published news for 2024 q4
SEC form 8
2025-02-21 21:40 ET
Expedia published news for 2024 q4
SEC form 8
2025-02-21 21:40 ET
Expedia published news for 2024 q4
SEC form 8
2025-02-21 21:40 ET
Expedia published news for 2024 q4
SEC form 8
2025-02-21 21:40 ET
Expedia published news for 2024 q4
SEC form 8
2025-02-21 21:40 ET
Expedia published news for 2024 q4
SEC form 8
2025-02-21 21:40 ET
Expedia published news for 2024 q4
SEC form 8
2025-02-21 21:40 ET
Expedia published news for 2024 q4
SEC form 10
2025-02-07 00:00 ET
Expedia reported for 2024 q4
SEC form 10
2025-02-06 22:35 ET
Expedia reported for 2024 q4
SEC form 8
2025-02-06 16:02 ET
Expedia published news for 2024 q4
SEC form 8
2025-02-06 16:02 ET
Expedia reported for 2024 q4
SEC form 10
2024-11-07 17:33 ET
Expedia reported for 2024 q3
SEC form 8
2024-11-07 16:03 ET
Expedia published news for 2024 q3
SEC form 8
2024-11-07 16:03 ET
Expedia reported for 2024 q3
SEC form 10
2024-08-09 00:00 ET
Expedia reported for 2024 q2
SEC form 10
2024-08-08 17:40 ET
Expedia reported for 2024 q2
SEC form 8
2024-08-08 16:02 ET
Expedia published news for 2024 q2
SEC form 8
2024-08-08 16:02 ET
Expedia reported for 2024 q2
SEC form 10
2024-05-03 00:00 ET
Expedia reported for 2024 q1
SEC form 10
2024-05-02 17:41 ET
Expedia reported for 2024 q1
SEC form 8
2024-05-02 16:02 ET
Expedia published news for 2024 q1
SEC form 8
2024-05-02 16:02 ET
Expedia reported for 2024 q1
SEC form 10
2024-02-09 00:00 ET
Expedia reported for 2023 q4
SEC form 8
2024-02-08 00:00 ET
Expedia published news for 2023 q4
SEC form 8
2024-02-08 00:00 ET
Expedia published news for 2023 q4
SEC form 8
2024-02-08 00:00 ET
Expedia reported for 2023 q4
SEC form 8
2024-02-08 00:00 ET
Expedia published news for 2023 q4
SEC form 10
2023-11-03 00:00 ET
Expedia reported for 2023 q3
SEC form 10
2023-11-02 18:48 ET
Expedia reported for 2023 q3
SEC form 8
2023-11-02 16:03 ET
Expedia reported for 2023 q3
SEC form 10
2023-08-03 16:06 ET
Expedia reported for 2023 q2
SEC form 6
2023-08-03 09:01 ET
Expedia reported for 2023 q2
SEC form 10
2023-08-03 00:00 ET
Expedia reported for 2023 q2
SEC form 8
2023-08-03 00:00 ET
Expedia reported for 2023 q2
SEC form 6
2023-06-26 16:47 ET
Expedia published news for 2023 q1
SEC form 10
2023-05-05 00:00 ET
Expedia reported for 2023 q1
SEC form 8
2023-05-04 00:00 ET
Expedia reported for 2023 q1
SEC form 6
2023-02-16 16:34 ET
Expedia published news for 2022 q4
SEC form 10
2023-02-10 00:00 ET
Expedia reported for 2022 q4
SEC form 10
2023-02-09 17:38 ET
Expedia reported for 2022 q4
SEC form 6
2023-02-09 16:03 ET
Expedia reported for 2022 q4
SEC form 8
2023-02-09 00:00 ET
Expedia reported for 2022 q4
SEC form 10
2022-11-04 00:00 ET
Expedia reported for 2022 q3
SEC form 10
2022-11-03 17:42 ET
Expedia reported for 2022 q3
SEC form 6
2022-11-03 16:06 ET
Expedia published news for 2022 q3
SEC form 8
2022-11-03 00:00 ET
Expedia reported for 2022 q3
SEC form 6
2022-10-31 16:40 ET
Expedia published news for 2022 q3
SEC form 6
2022-09-14 16:20 ET
Expedia published news for 2022 q2
SEC form 6
2022-09-12 16:15 ET
Expedia published news for 2022 q2
SEC form 6
2022-08-26 09:21 ET
Expedia published news for 2022 q2
SEC form 10
2022-08-05 00:00 ET
Expedia reported for 2022 q2
SEC form 10
2022-08-04 17:41 ET
Expedia reported for 2022 q2
SEC form 6
2022-08-04 16:05 ET
Expedia published news for 2022 q2
SEC form 8
2022-08-04 00:00 ET
Expedia reported for 2022 q2
SEC form 6
2022-06-23 17:40 ET
Expedia published news for 2022 q1
SEC form 6
2022-06-22 16:31 ET
Expedia published news for 2022 q1
SEC form 6
2022-06-01 09:00 ET
Expedia published news for 2022 q1
SEC form 6
2022-05-13 16:31 ET
Expedia published news for 2022 q1
SEC form 10
2022-05-03 00:00 ET
Expedia reported for 2022 q1
SEC form 10
2022-05-02 17:34 ET
Expedia reported for 2022 q1
SEC form 6
2022-05-02 16:03 ET
Expedia published news for 2022 q1
SEC form 8
2022-05-02 00:00 ET
Expedia reported for 2022 q1
SEC form 6
2022-04-26 16:32 ET
Expedia published news for 2022 q1
SEC form 6
2022-04-18 06:53 ET
Expedia published news for 2022 q1
SEC form 10
2022-02-11 00:00 ET
Expedia published news for 2021 q4
SEC form 10
2022-02-10 17:40 ET
Expedia published news for 2021 q4
SEC form 6
2022-02-10 16:08 ET
Expedia published news for 2021 q4
SEC form 10
2021-11-05 00:00 ET
Expedia published news for 2021 q3
SEC form 10
2021-11-04 17:43 ET
Expedia published news for 2021 q3
SEC form 6
2021-11-04 16:09 ET
Expedia published news for 2021 q3
SEC form 8
2021-11-04 00:00 ET
Expedia published news for 2021 q3
SEC form 6
2021-11-02 09:06 ET
Expedia published news for 2021 q3
SEC form 6
2021-10-15 16:31 ET
Expedia published news for 2021 q3
SEC form 10
2021-08-06 00:00 ET
Expedia published news for 2021 q2
SEC form 10
2021-08-05 17:38 ET
Expedia published news for 2021 q2
SEC form 6
2021-08-05 16:06 ET
Expedia published news for 2021 q2
SEC form 8
2021-08-05 00:00 ET
Expedia published news for 2021 q2
SEC form 6
2021-06-28 17:29 ET
Expedia published news for 2021 q1
SEC form 6
2021-06-11 16:31 ET
Expedia published news for 2021 q1
SEC form 6
2021-05-25 09:01 ET
Expedia published news for 2021 q1
SEC form 6
2021-05-24 09:07 ET
Expedia published news for 2021 q1
SEC form 6
2021-05-17 16:15 ET
Expedia published news for 2021 q1
SEC form 10
2021-05-07 00:00 ET
Expedia published news for 2021 q1
SEC form 10
2021-05-06 17:37 ET
Expedia published news for 2021 q1
SEC form 6
2021-05-06 16:05 ET
Expedia published news for 2021 q1
SEC form 8
2021-05-06 00:00 ET
Expedia published news for 2021 q1
SEC form 6
2021-05-04 08:27 ET
Expedia published news for 2021 q1
SEC form 6
2021-04-26 16:35 ET
Expedia published news for 2021 q1
SEC form 6
2021-04-07 16:32 ET
Expedia published news for 2021 q1
SEC form 6
2021-03-03 17:07 ET
Expedia published news for 2020 q4
SEC form 6
2021-02-26 16:31 ET
Expedia published news for 2020 q4
SEC form 6
2021-02-19 17:06 ET
Expedia published news for 2020 q4
SEC form 6
2021-02-17 07:48 ET
Expedia published news for 2020 q4
SEC form 6
2021-02-16 07:39 ET
Expedia published news for 2020 q4
SEC form 10
2021-02-11 17:40 ET
Expedia published news for 2020 q4
SEC form 6
2021-02-11 16:03 ET
Expedia published news for 2020 q4
SEC form 6
2021-01-12 16:58 ET
Expedia published news for 2020 q4
SEC form 6
2020-11-13 16:31 ET
Expedia published news for 2020 q3
SEC form 10
2020-11-04 17:38 ET
Expedia published news for 2020 q3
SEC form 6
2020-11-04 16:06 ET
Expedia published news for 2020 q3