Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Broadcasting

Fox Corporation operates as an entertainment company. The Company produces and licenses news, sports, and entertainment content for distribution through cable television systems, direct broadcast satellite operators, telecommunications companies, and online video distributors. Fox also manages broadcast studios, theaters, editing bays, sound stages, and other production facilities.
Website: foxcorporation.com



Growth: Pretty weak revenue growth rate 4.8%, there is slowdown compared to average historical growth rates 7.3%. The revenue growth dynamics is unstable

Profitability: LTM EBITDA margin is positive, +12.7%. On average the margin is decreasing unsteadily. Gross margin is high, +100.0%. In the last quarter the company beat the estimated EPS, +8.0%. The company was ahead of estimated EPS in 60% of quarters (showing a gain of +$0.01 per share on average)

Cash Flow Generation: Dividend yield for the last twelve months 1.6%. Free cash flow yield 7.0% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 17.8% higher than minimum and 24.6% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 2.4x by EV / Sales multiple , the company can be 69.7% undervalued

Key Financials (Download financials)

Ticker: FOXA
Share price, USD:  (0.0%)33.18
year average price 31.48  


year start price 33.64 2023-06-19

max close price 34.93 2023-08-08

min close price 28.42 2024-03-06

current price 33.18 2024-06-17
Common stocks: 537 467 014

Dividend Yield:  1.6%
FCF Yield LTM: 7.0%
EV / LTM EBITDA: 11.3x
EV / EBITDA annualized: 8.3x
Last revenue growth (y/y):  4.8275862068966
Last growth of EBITDA (y/y):  -42.115203021719
Historical revenue growth:  7.3058105886219
Historical growth of EBITDA:  -4.6056788628571
EV / Sales: 1.4x
Margin (EBITDA LTM / Revenue): 12.7%
Fundamental value created in LTM:
Market Cap ($m): 17 833
Net Debt ($m): 2 514
EV (Enterprise Value): 20 347
Price to Book: 1.7x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2024-06-17newsfilecorp.com

Copper Fox Provides Update on Schaft Creek Project

2024-06-12businesswire.com

Fox Corporation and FreeWheel Announce Expanded Partnership to Introduce Dynamic Ad Insertion for College Football on FOX and Proprietary AdRise Integration

2024-06-06zacks.com

Fox (FOXA) Nation's Expanding Content Suggests Bright Prospects

2024-05-30newsfilecorp.com

Copper Fox Updates Sombrero Butte Copper Project

2024-05-27globenewswire.com

McEwen Mining: Grey Fox Exploration Update Extending the Production Pipeline: Good Grades Near Surface, Potential at Depth

2024-05-09Zacks Investment Research

Fox (FOXA) Q3 Earnings Beat Estimates, Ad Revenues Decline

2024-05-08Zacks Investment Research

Compared to Estimates, Fox (FOXA) Q3 Earnings: A Look at Key Metrics

2024-05-06Zacks Investment Research

Fox (FOXA) to Report Q3 Earnings: What's in the Offing?

2024-05-03Zacks Investment Research

Stay Ahead of the Game With Fox (FOXA) Q3 Earnings: Wall Street's Insights on Key Metrics

2024-05-01Zacks Investment Research

Fox (FOXA) Reports Next Week: Wall Street Expects Earnings Growth
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol FOXA FOXA FOXA FOXA FOXA FOXA FOXA
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-08 2024-02-07 2023-11-02 2023-08-11 2023-05-09 2023-02-08 2022-11-01
acceptedDate 2024-05-08 16:08:33 2024-02-07 09:20:02 2023-11-02 08:57:25 2023-08-11 16:03:09 2023-05-09 09:19:10 2023-02-08 16:27:10 2022-11-01 09:14:29
calendarYear 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 Q4 Q3 Q2 Q1
revenue 3 447M 4 234M 3 207M 3 032M 4 084M 4 605M 3 192M
costOfRevenue 2 148M 3 490M 1 958M 0 0 0 0
grossProfit 1 299M 744M 1 249M 3 032M 4 084M 4 605M 3 192M
grossProfitRatio 0.377 0.176 0.389 1 1 1 1
researchAndDevelopmentExpenses 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 0 0 550M 0 550M -772M
sellingAndMarketingExpenses 0 0 0 -27M 0 0 1 220M
sellingGeneralAndAdministrativeExpenses 510M 495M 480M 523M 528M 550M 448M
otherExpenses -6M -17M -166M 11M 2 833M 3 631M 1 755M
operatingExpenses 2 658M 3 985M 2 438M 2 404M 3 361M 4 181M 2 203M
costAndExpenses 2 658M 3 985M 2 438M 2 404M 3 361M 4 181M 2 203M
interestIncome 44M 47M 49M 52M 31M 29M 19M
interestExpense 99M 119M 42M 35M 55M 60M 87M
depreciationAndAmortization 98M 97M 96M 103M 106M 103M 99M
ebitda 925M 376M 699M 742M 110M 600M 1 010M
ebitdaratio 0.268 0.089 0.218 0.245 0.027 0.13 0.316
operatingIncome 354M 21M 219M 639M 4M 497M 911M
operatingIncomeRatio 0.103 0.005 0.068 0.211 0.001 0.108 0.285
totalOtherIncomeExpensesNet 227M -46M -166M -88M -55M -60M -66M
incomeBeforeTax 961M 131M 561M 505M -51M 437M 845M
incomeBeforeTaxRatio 0.279 0.031 0.175 0.167 -0.012 0.095 0.265
incomeTaxExpense 257M 16M 146M 136M -1 000 000 116M 232M
netIncome 666M 109M 407M 375M -50M 313M 605M
netIncomeRatio 0.193 0.026 0.127 0.124 -0.012 0.068 0.19
eps 1.41 0.23 0.83 0.74 -0.096 0.58 1.1
epsdiluted 1.4 0.23 0.82 0.74 -0.096 0.58 1.1
weightedAverageShsOut 474M 481M 492M 506M 521M 541M 550M
weightedAverageShsOutDil 475M 482M 494M 506M 521M 543M 552M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol FOXA FOXA FOXA FOXA FOXA FOXA FOXA
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-08 2024-02-07 2023-11-02 2023-08-11 2023-05-09 2023-02-08 2022-11-01
acceptedDate 2024-05-08 16:08:33 2024-02-07 09:20:02 2023-11-02 08:57:25 2023-08-11 16:03:09 2023-05-09 09:19:10 2023-02-08 16:27:10 2022-11-01 09:14:29
calendarYear 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 Q4 Q3 Q2 Q1
cashAndCashEquivalents 3 791M 4 122M 3 829M 4 272M 4 146M 4 058M 4 950M
shortTermInvestments 0 0 0 0 0 0 0
cashAndShortTermInvestments 3 791M 4 122M 3 829M 4 272M 4 146M 4 058M 4 950M
netReceivables 2 481M 3 001M 2 420M 2 177M 2 741M 3 004M 2 268M
inventory 660M 1 038M 751M 543M 487M 1 300M 1 020M
otherCurrentAssets 246M 340M 239M 265M 349M 209M 257M
totalCurrentAssets 7 178M 8 501M 7 239M 7 257M 7 723M 8 571M 8 495M
propertyPlantEquipmentNet 2 567M 2 590M 1 683M 1 708M 1 675M 1 680M 2 134M
goodwill 3 544M 3 559M 3 557M 3 559M 3 557M 3 556M 3 550M
intangibleAssets 3 048M 3 061M 3 072M 3 084M 3 097M 3 114M 3 135M
goodwillAndIntangibleAssets 6 592M 6 620M 6 629M 6 643M 6 654M 6 670M 6 685M
longTermInvestments 1 250M 838M 877M 1 034M 954M 772M 649M
taxAssets 2 941M 3 065M 3 042M 3 090M 3 199M 3 283M 3 334M
otherNonCurrentAssets 1 189M 1 232M 2 179M 2 134M 2 191M 2 150M 1 127M
totalNonCurrentAssets 14 539M 14 345M 14 410M 14 609M 14 673M 14 555M 13 929M
otherAssets 0 0 0 0 0 0 0
totalAssets 21 717M 22 846M 21 649M 21 866M 22 396M 23 126M 22 424M
accountPayables 1 627M 1 909M -254M -160M 0 2 543M 2 362M
shortTermDebt 73M 1 319M 1 250M 1 249M 1 249M 109M 107M
taxPayables 0 0 0 0 -239M 0 0
deferredRevenue 168M 167M 254M 160M 186M 148M 282M
otherCurrentLiabilities 349M 312M 2 339M 2 514M 2 967M -257M -389M
totalCurrentLiabilities 2 217M 3 707M 3 589M 3 763M 4 402M 2 543M 2 362M
longTermDebt 8 066M 8 091M 5 962M 5 961M 5 961M 7 208M 7 594M
deferredRevenueNonCurrent 0 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0 0 0
otherNonCurrentLiabilities 509M 480M 1 419M 1 697M 1 778M 1 699M 5 726M
totalNonCurrentLiabilities 8 575M 8 571M 7 381M 7 658M 7 739M 8 907M 8 477M
otherLiabilities 0 0 0 0 0 0 0
capitalLeaseObligations 943M 965M 977M 997M 1 007M 1 009M 494M
totalLiabilities 10 792M 12 278M 10 970M 11 421M 12 141M 11 450M 10 839M
preferredStock 0 0 0 0 0 0 0
commonStock 5M 5M 5M 5M 5M 5M 5M
retainedEarnings 2 926M 2 514M 2 539M 2 269M 2 032M 2 985M 2 795M
accumulatedOtherComprehensiveIncomeLoss -145M -146M -151M -149M -213M -219M -228M
othertotalStockholdersEquity 7 768M 7 879M 7 991M 8 253M 8 361M 8 836M 8 949M
totalStockholdersEquity 10 554M 10 252M 10 384M 10 378M 10 185M 11 607M 11 521M
totalEquity 10 925M 10 568M 10 679M 10 445M 10 185M 11 607M 11 521M
totalLiabilitiesAndStockholdersEquity 21 717M 22 846M 21 649M 21 866M 22 396M 23 126M 22 424M
minorityInterest 371M 316M 295M 67M 70M 69M 0
totalLiabilitiesAndTotalEquity 21 717M 22 846M 21 649M 21 866M 22 396M 23 126M 22 424M
totalInvestments 1 250M 838M 877M 1 034M 954M 772M 649M
totalDebt 8 139M 9 410M 7 212M 7 210M 7 210M 7 317M 7 701M
netDebt 4 348M 5 288M 3 383M 2 938M 3 064M 3 259M 2 751M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Cash Flow Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol FOXA FOXA FOXA FOXA FOXA FOXA FOXA
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-08 2024-02-07 2023-11-02 2023-08-11 2023-05-09 2023-02-08 2022-11-01
acceptedDate 2024-05-08 16:08:33 2024-02-07 09:20:02 2023-11-02 08:57:25 2023-08-11 16:03:09 2023-05-09 09:19:10 2023-02-08 16:27:10 2022-11-01 09:14:29
calendarYear 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 Q4 Q3 Q2 Q1
netIncome 666M 115M 415M 369M -50M 321M 613M
depreciationAndAmortization 98M 97M 96M 103M 106M 103M 99M
deferredIncomeTax 123M -18M 47M 87M 82M 48M 104M
stockBasedCompensation 21M 24M 24M 19M 23M 25M 7M
changeInWorkingCapital 753M -804M -751M 638M 684M -959M -633M
accountsReceivables 536M -7M -284M -211M 0 0 0
inventory 185M -152M -253M -77M 642M -87M -333M
accountsPayables 2M 7M -187M 211M 0 -25M -127M
otherWorkingCapital 566M -652M -27M 715M 42M -847M -173M
otherNonCashItems -155M 50M 170M -723M 723M -69M 80M
netCashProvidedByOperatingActivities 1 476M -536M 1 000 000 493M 1 568M -531M 270M
investmentsInPropertyPlantAndEquipment -83M -79M -71M -120M -84M -79M -74M
acquisitionsNet 0 0 0 0 0 0 0
purchasesOfInvestments -93M -6M 0 1 000 000 -5M -19M -31M
salesMaturitiesOfInvestments 0 0 0 0 0 0 0
otherInvestingActivites -5M -6M 13M -1 000 000 -8M -5M -13M
netCashUsedForInvestingActivites -181M -85M -58M -120M -97M -103M -118M
debtRepayment -1 250M -1 232M 0 0 0 0 0
commonStockIssued 0 -1 232M 0 0 0 0 0
commonStockRepurchased -250M -250M -250M -250M -1 250M -250M -250M
dividendsPaid -130M -7M -135M -8M -136M -8M -147M
otherFinancingActivites 4M 3 635M -1 000 000 11M 3M 0 -5M
netCashUsedProvidedByFinancingActivities -1 626M 914M -386M -247M -1 383M -258M -402M
effectOfForexChangesOnCash 0 -182M 0 0 0 0 0
netChangeInCash -331M 293M -443M 126M 88M -892M -250M
cashAtEndOfPeriod 3 791M 4 122M 3 829M 4 272M 4 146M 4 058M 4 950M
cashAtBeginningOfPeriod 4 122M 3 829M 4 272M 4 146M 4 058M 4 950M 5 200M
operatingCashFlow 1 476M -536M 1 000 000 493M 1 568M -531M 270M
capitalExpenditure -83M -79M -71M -120M -84M -79M -74M
freeCashFlow 1 393M -615M -70M 373M 1 484M -610M 196M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Earning call transcript

2023 q4
2024-02-07 ET (fiscal 2024 q2)
2023 q3
2023-11-02 ET (fiscal 2024 q1)
2023 q1
2023-05-09 ET (fiscal 2023 q3)
2022 q4
2023-02-08 ET (fiscal 2023 q2)
2022 q3
2022-11-01 ET (fiscal 2023 q1)
2022 q2
2022-08-10 ET (fiscal 2022 q4)
2022 q1
2022-05-10 ET (fiscal 2022 q3)
2021 q4
2022-02-09 ET (fiscal 2022 q2)
2021 q3
2021-11-03 ET (fiscal 2022 q1)