Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Banks — Regional

Pathfinder Bancorp, Inc. is a holding company, which engages in the investment in Pathfinder Bank. The company is headquartered in Oswego, New York and currently employs 112 full-time employees. The firm`s primary business is its investment in Pathfinder Bank (the Bank), which is owned by the Company. The Bank is a New York-chartered stock savings bank, which is engaged in the business of attracting deposits from the general public in the Bank`s market area, and investing such deposits, together with other sources of funds, in loans secured by residential real estate, commercial real estate, small business loans and consumer loans. The Bank invests a portion of its assets in securities issued by the United States Government and its agencies and sponsored enterprises, state and municipal obligations, corporate debt securities, mutual funds and equity securities. The Bank also invests in mortgage-backed securities primarily issued or guaranteed by United States Government sponsored enterprises and collateralized mortgage obligations. The Bank`s principal sources of funds are deposits.
Website: pathfinderbank.com



Growth: Bad revenue growth rate 0.0%, there is slowdown compared to average historical growth rates 11.1%. The revenue growth dynamics is moderately stable

Profitability: LTM net profit margin is positive, +30.2%. On average the margin is improving unsteadily. Gross margin is high, +100.0%.

Cash Flow Generation: Dividend yield for the last twelve months 2.9%.

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 10.9% higher than minimum and 42.0% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, Net Income margin, industries and geography on average are valued 3.4x by P / Sales multiple , the company can be >100% undervalued

Key Financials (Download financials)

Ticker: PBHC
Share price, USD:  (0.0%)12.75
year average price 13.18  


year start price 13.50 2023-06-19

max close price 15.90 2023-07-26

min close price 11.50 2024-03-04

current price 12.75 2024-06-17
Common stocks: 4 585 000

Dividend Yield:  2.9%
P / E LTM: 4.5x
P / E annualized: 3.7x
Last revenue growth (y/y):  0
Last growth of Net Income (y/y):  -33.333333333333
Historical revenue growth:  11.090969215969
Historical growth of Net Income:  59.722222222222
P / Sales: 1.4x
Margin (Net Income LTM / Revenue): 30.2%
Fundamental value created in LTM:
Market Cap ($m): 58
Price to Book: 0.5x

Revenue and Net Income

Quarterly values ($m)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PBHC PBHC PBHC PBHC PBHC PBHC PBHC
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-15 2024-03-22 2023-11-14 2023-08-09 2023-05-15 2023-03-31 2022-11-14
acceptedDate 2024-05-15 10:22:18 2024-03-22 13:56:15 2023-11-14 11:51:28 2023-08-09 15:37:06 2023-05-15 16:18:39 2023-03-31 09:29:00 2022-11-14 17:14:42
calendarYear 2024 2023 2023 2023 2023 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3
revenue 20M 20M 10M 11M 10M 13M 12M
costOfRevenue 0 0 0 0 0 0 0
grossProfit 20M 20M 10M 11M 10M 13M 12M
grossProfitRatio 1 1 1 1 1 1 1
researchAndDevelopmentExpenses 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 1M 4M 5M 4M 4M 4M 5M
sellingAndMarketingExpenses 105 000 155 000 144 000 166 000 206 000 284 000 199 000
sellingGeneralAndAdministrativeExpenses 105 000 4M 5M 4M 5M 4M 5M
otherExpenses -3M -2M -12M 0 0 15M 0
operatingExpenses 3M 2M -7M 166 000 206 000 670 000 0
costAndExpenses 18M 16M -7M 166 000 206 000 670 000 0
interestIncome 2M 18M 18M 17M 15M 15M 13M
interestExpense 2M 2M 8M 7M 5M 4M 3M
depreciationAndAmortization -3M 379 000 210 000 379 000 -76 000 -48 000 361 000
ebitda -53 000 -42 000 3M 3M 8M 8M 7M
ebitdaratio -0.003 -0.002 0.273 0.238 0.859 0.606 0.591
operatingIncome 3M -42 000 3M 3M 8M 8M 7M
operatingIncomeRatio 0.135 -0.002 0.273 0.238 0.867 0.609 0.56
totalOtherIncomeExpensesNet 3M 3M 18 000 -7000 -5M -4M -3M
incomeBeforeTax 3M 3M 3M 3M 3M 4M 4M
incomeBeforeTaxRatio 0.135 0.162 0.275 0.238 0.344 0.308 0.338
incomeTaxExpense 532 000 590 000 573 000 530 000 669 000 383 000 772 000
netIncome 2M 2M 2M 2M 3M 4M 3M
netIncomeRatio 0.08 0.098 0.216 0.188 0.268 0.275 0.272
eps 0.26 0.32 -0.008 0.32 0.43 0.58 0.52
epsdiluted 0.26 0.32 -0.008 0.32 0.43 0.58 0.52
weightedAverageShsOut 6M 6M 6M 5M 5M 5M 5M
weightedAverageShsOutDil 6M 6M 6M 5M 5M 5M 5M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PBHC PBHC PBHC PBHC PBHC PBHC PBHC
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-15 2024-03-22 2023-11-14 2023-08-09 2023-05-15 2023-03-31 2022-11-14
acceptedDate 2024-05-15 10:22:18 2024-03-22 13:56:15 2023-11-14 11:51:28 2023-08-09 15:37:06 2023-05-15 16:18:39 2023-03-31 09:29:00 2022-11-14 17:14:42
calendarYear 2024 2023 2023 2023 2023 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3
cashAndCashEquivalents 29M 49M 13M 37M 15M 35M 44M
shortTermInvestments 279M 259M 376M 186M 368M 192M 192M
cashAndShortTermInvestments 293M 403M 376M 370M 368M 206M 236M
netReceivables 7M 7M 887M 6M 898M 6M 5M
inventory -1 175M -411M -921M 0 0 0 0
otherCurrentAssets 40M 59M 34M 0 0 0 0
totalCurrentAssets 40M 59M 376M 370M 368M 1 094M 241M
propertyPlantEquipmentNet 24M 24M 26M 24M 26M 24M 24M
goodwill 5M 5M 5M 5M 5M 5M 5M
intangibleAssets 80 000 85 000 88 000 92 000 96 000 101 000 104 000
goodwillAndIntangibleAssets 5M 5M 5M 5M 5M 5M 5M
longTermInvestments 29M 48M 395M 384M 390M 388M 389M
taxAssets 1 311M 9M 0 0 0 0 0
otherNonCurrentAssets 45M 1 326M -395M -381M -390M -388M -417M
totalNonCurrentAssets 1 414M 1 412M 31M 31M 31M 29M 417M
otherAssets 0 0 994M 992M 1 004M 277M 738M
totalAssets 1 454M 1 471M 1 401M 1 393M 1 404M 1 401M 1 396M
accountPayables 2M 2M 2M 2M 2M 975 000 494 000
shortTermDebt 92M 149M 57M 70M 44M 60M 12M
taxPayables 0 0 0 0 0 0 0
deferredRevenue -2M -2M 0 0 0 0 0
otherCurrentLiabilities 528M 516M -2M -2M -2M -975 000 -12M
totalCurrentLiabilities 619M 665M 57M 70M 44M 60M 12M
longTermDebt 76M 57M 54M 96M 56M 92M 86M
deferredRevenueNonCurrent 0 610M 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 5M 0 0 0 0 0
otherNonCurrentLiabilities 636M 14M 1 176M 1 112M 1 193M 1 136M -12M
totalNonCurrentLiabilities 712M 686M 1 230M 1 208M 1 248M 1 228M 12M
otherLiabilities 1 0 672 000 654 000 109 000 585 000 1 265M
capitalLeaseObligations 6M 6M 6M 7M 7M 7M 2M
totalLiabilities 1 331M 1 351M 1 287M 1 279M 1 292M 1 289M 1 289M
preferredStock 0 0 0 0 0 0 0
commonStock 61 000 61 000 47 000 61 000 47 000 61 000 60 000
retainedEarnings 78M 76M 74M 73M 71M 71M 69M
accumulatedOtherComprehensiveIncomeLoss -9M -10M -13M -11M -12M -12M -13M
othertotalStockholdersEquity 53M 53M 53M 52M 52M 52M 51M
totalStockholdersEquity 122M 119M 114M 114M 112M 111M 107M
totalEquity 123M 120M 114M 114M 112M 111M 107M
totalLiabilitiesAndStockholdersEquity 1 454M 1 471M 1 401M 1 393M 1 404M 1 401M 1 396M
minorityInterest 814 000 761 000 672 000 654 000 661 000 585 000 0
totalLiabilitiesAndTotalEquity 1 454M 1 471M 1 401M 1 393M 1 404M 1 401M 1 396M
totalInvestments 29M 48M 376M 370M 368M 580M 580M
totalDebt 173M 212M 111M 166M 99M 153M 98M
netDebt 144M 163M 98M 129M 84M 117M 53M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Cash Flow Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol PBHC PBHC PBHC PBHC PBHC PBHC PBHC PBHC
reportedCurrency USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-15 2024-03-22 2023-11-14 2023-08-09 2023-05-15 2023-03-31 2022-11-14 2022-08-15
acceptedDate 2024-05-15 10:22:18 2024-03-22 13:56:15 2023-11-14 11:51:28 2023-08-09 15:37:06 2023-05-15 16:18:39 2023-03-31 09:29:00 2022-11-14 17:14:42 2022-08-15 11:42:03
calendarYear 2024 2023 2023 2023 2023 2022 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2
netIncome 592 000 518 000 2M 2M 3M 4M 3M 3M
depreciationAndAmortization 372 000 379 000 210 000 379 000 347 000 -48 000 361 000 375 000
deferredIncomeTax 0 -367 000 1M 1M 0 298 000 0 0
stockBasedCompensation 77 000 88 000 108 000 115 000 151 000 139 000 167 000 168 000
changeInWorkingCapital -3M 6M 1M -8M 1M 4M 364 000 -2M
accountsReceivables 116 000 -692 000 -449 000 -520 000 543 000 -996 000 -360 000 -72 000
inventory 0 0 0 0 0 0 0 0
accountsPayables 0 0 0 0 0 0 0 0
otherWorkingCapital -3M 6M 2M -7M 708 000 5M 724 000 -2M
otherNonCashItems 3M 2M -122 000 29 000 2M 2M 1M 1M
netCashProvidedByOperatingActivities 486 000 8M 5M -4M 6M 10M 5M 3M
investmentsInPropertyPlantAndEquipment -230 000 -296 000 -1M -494 000 -168 000 -4M -370 000 -425 000
acquisitionsNet 53 000 89 000 -9M 18M 0 0 0 0
purchasesOfInvestments -44M -51M -32M -9M -22M -4M -31M -46M
salesMaturitiesOfInvestments 29M 14M 16M 14M 21M 7M 20M 20M
otherInvestingActivites 2M -4M 773 000 -1M -10M -13M -20M -12M
netCashUsedForInvestingActivites -7M -41M -25M 22M -11M -14M -31M -38M
debtRepayment -38M -4M -3M -825 000 -3M -6M -7M 0
commonStockIssued 5000 13M 255 000 0 3M 14M 0 4M
commonStockRepurchased 0 623 000 -255 000 0 0 0 0 0
dividendsPaid -548 000 -550 000 -548 000 -546 000 -543 000 -540 000 -539 000 -539 000
otherFinancingActivites 41 000 61M 11M -12M 1M -13M 40M 33M
netCashUsedProvidedByFinancingActivities -13M 57M 8M -13M 2M -5M 32M 37M
effectOfForexChangesOnCash 0 0 0 1000 -1000 0 0 0
netChangeInCash -20M 24M -12M 4M -3M -9M 6M 1M
cashAtEndOfPeriod 29M 49M 24M 37M 32M 35M 44M 38M
cashAtBeginningOfPeriod 49M 24M 37M 32M 35M 44M 38M 37M
operatingCashFlow 486 000 8M 5M -4M 6M 10M 5M 3M
capitalExpenditure -230 000 -296 000 -1M -494 000 -168 000 -4M -370 000 -425 000
freeCashFlow 256 000 8M 4M -5M 6M 6M 5M 2M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link

Earning call transcript

Press-releases

Show financial reports only

2024-04-29 20:05 ET
Pathfinder Bancorp, Inc. Announces First Quarter 2024 Net Income of $2.1 Million
2024-04-16 20:24 ET
Stonegate Capital Partners Updates Coverage on Pathfinder Bancorp, Inc. (PBHC) Q4 2023
2024-04-01 20:10 ET
Pathfinder Bancorp, Inc. Declares Dividend
2024-03-04 22:00 ET
Pathfinder Bancorp Announces Agreement to Acquire East Syracuse Branch
2024-02-01 21:05 ET
Pathfinder Bancorp, Inc. Announces Fourth Quarter 2023 Net Income of $2.5 Million and Full Year Net Income of $9.3 Million
2024-01-04 22:12 ET
Stonegate Capital Partners Updates Coverage on Pathfinder Bancorp, Inc. (PBHC) Q3 2023
2023-12-26 21:05 ET
Pathfinder Bancorp, Inc. Declares Dividend
2023-11-01 21:00 ET
Pathfinder Bancorp, Inc. Announces Third Quarter 2023 Net Income of $2.2 Million
2023-10-02 20:05 ET
Pathfinder Bancorp, Inc. Declares Dividend
2023-08-17 13:14 ET
Stonegate Capital Partners Updates Coverage on Pathfinder Bancorp, Inc. (PBHC) Q2 2023
2023-08-01 20:15 ET
Pathfinder Bancorp, Inc. Announces Second Quarter 2023 Net Income of $2.0 Million
2023-07-03 20:05 ET
Pathfinder Bancorp, Inc. Declares Dividend
2023-06-02 13:24 ET
Stonegate Capital Partners Updates Coverage on Pathfinder Bancorp, Inc. (PBHC) Q1 2023
2023-05-02 20:05 ET
Pathfinder Bancorp, Inc. Announces First Quarter 2023 Net Income of $2.6 Million
2023-04-20 13:21 ET
Stonegate Capital Partners Updates Coverage on Pathfinder Bancorp, Inc. (PBHC) Q4 2022
2023-04-03 20:15 ET
Pathfinder Bancorp, Inc. Declares Dividend
2023-01-31 21:15 ET
Pathfinder Bancorp, Inc. Announces Fourth Quarter 2022 Net Income of $3.5 Million and Full Year Net Income of $12.9 Million
2022-12-27 15:03 ET
Pathfinder Bancorp, Inc. Declares Dividend
2022-12-14 15:30 ET
Stonegate Capital Partners Updates Coverage on Pathfinder Bancorp, Inc. (PBHC) Q3 2022
2022-10-31 20:27 ET
Pathfinder Bancorp, Inc. Announces Third Quarter 2022 Net Income of $3.2 Million
2022-09-26 19:30 ET
Pathfinder Bancorp, Inc. Declares Dividend
2022-08-31 21:36 ET
Stonegate Capital Partners Updates Coverage on Pathfinder Bancorp, Inc. (PBHC)
2022-08-01 20:30 ET
Pathfinder Bancorp, Inc. Announces Second Quarter 2022 Net Income of $3.3 Million
2022-07-06 17:00 ET
Pathfinder Bancorp, Inc. Announces Two Board Appointments
2022-05-02 20:15 ET
Pathfinder Bancorp, Inc. Announces First Quarter 2022 Net Income of $3.0 Million
2022-04-14 20:05 ET
Pathfinder Bancorp, Inc. Names James A. Dowd Interim President and CEO
2022-03-28 14:30 ET
Pathfinder Bancorp, Inc. Declares Dividend
2022-02-03 21:05 ET
Pathfinder Bancorp, Inc. Announces Fourth Quarter 2021 Net Income of $3.9 Million and Record Full Year Net Income of $12.5 Million
2021-12-20 15:00 ET
Pathfinder Bancorp, Inc. Declares Dividend
2021-11-02 20:15 ET
Pathfinder Bancorp, Inc. Announces Third Quarter 2021 Net Income of $3.4 Million, an Increase of 128% over 2020
2021-09-27 13:45 ET
Pathfinder Bancorp, Inc. Declares Dividend
2021-08-02 20:30 ET
Pathfinder Bancorp, Inc. Announces Second Quarter 2021 Quarterly Net Income of $3.0 Million, an Increase of 63.4% over 2020
2021-06-28 18:31 ET
Pathfinder Bancorp, Inc. Declares Dividend
2021-05-03 17:30 ET
Pathfinder Bancorp, Inc. Announces First Quarter 2021 Net Income of $2.2 Million, an Increase of 27.5% over 2020
2021-03-29 20:40 ET
Pathfinder Bancorp, Inc. Revises 2020 Pretax Net Income and Related Financial Information at and for the Year Ended December 31, 2020
2021-03-29 20:15 ET
Pathfinder Bancorp, Inc. Declares Dividend
2021-02-01 22:00 ET
Pathfinder Bancorp, Inc. Announces Fourth Quarter 2020 Net Income of $1.9 Million and Full Year Net Income of $7.0 Million
2020-12-21 18:00 ET
Pathfinder Bancorp, Inc. Declares Dividend
2020-11-10 21:15 ET
Pathfinder Bancorp, Inc. Announces Third Quarter 2020 Net Income of $1.5 Million
2020-10-14 20:15 ET
Pathfinder Bancorp, Inc. Announces Completion of $25 Million Private Placement of Subordinated Notes
2020-09-21 14:00 ET
Pathfinder Bancorp, Inc. Declares Dividend
2020-08-03 20:15 ET
Pathfinder Bancorp, Inc. Second Quarter 2020 Net Income Increased 203% to $1.8 Million
2020-06-30 14:58 ET
Pathfinder Bancorp, Inc. Declares Dividend
2020-05-18 22:40 ET
Pathfinder Bancorp, Inc. Announces First Quarter 2020 Total Net Income of $1.7 Million Improves 228.8% over 2019
2020-03-23 14:30 ET
Pathfinder Bancorp, Inc. Declares Dividend
2020-02-03 16:27 ET
Pathfinder Bancorp, Inc. Fourth Quarter 2019 Total Net Income of $1.9 million Improves 69.6% over 2018
2019-12-23 16:00 ET
Pathfinder Bancorp, Inc. Dividend Resolution on Common and Preferred Stock
2019-11-01 14:55 ET
Pathfinder Bancorp, Inc. Third Quarter 2019 Net Income Improved 2.7% to $1.0 Million
2019-09-23 14:37 ET
Pathfinder Bancorp, Inc. Declares Dividend