Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Software — Application

Categories: @saas   

Paylocity Holding Corporation is a provider of cloud-based payroll and human capital management, or HCM, software solutions for medium-sized organizations.
Website: paylocity.com



Growth: Good revenue growth rate 17.9%, there is slowdown compared to average historical growth rates 31.6%. The revenue growth dynamics is stable Site traffic for the last 3 months showed a change of -7.3%

Profitability: LTM EBITDA margin is positive, +22.5%. On average the margin is decreasing unsteadily. Gross margin is high, +70.4%. In the last quarter the company beat the estimated EPS, +13.7%. The company was ahead of estimated EPS in 100% of quarters (showing a gain of +$0.3 per share on average)

Cash Flow Generation: Dividend yield for the last twelve months 0.0%. Free cash flow yield 3.5% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 0.7% higher than minimum and 54.5% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 4x by EV / Sales multiple , the company can be 26.8% overvalued

Key Financials (Download financials)

Ticker: PCTY
Share price, USD:  (0.0%)139.23
year average price 174.00  


year start price 184.98 2023-06-19

max close price 226.85 2023-07-31

min close price 138.23 2024-06-03

current price 139.23 2024-06-17
Common stocks: 56 369 000

Dividend Yield:  0.0%
FCF Yield LTM: 3.5%
EV / LTM EBITDA: 24.4x
EV / EBITDA annualized: 16.5x
Last revenue growth (y/y):  17.941176470588
Last growth of EBITDA (y/y):  17.894736842105
Historical revenue growth:  31.582294274796
Historical growth of EBITDA:  57.415564311849
EV / Sales: 5.5x
Margin (EBITDA LTM / Revenue): 22.5%
Fundamental value created in LTM:
Market Cap ($m): 7 848
Net Debt ($m): -444
EV (Enterprise Value): 7 404
Price to Book: 7.1x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2024-06-03zacks.com

After Plunging -15.19% in 4 Weeks, Here's Why the Trend Might Reverse for Paylocity (PCTY)

2024-05-30zacks.com

4 Top Stocks Worth a Buy for Superb Earnings Growth

2024-05-03Zacks Investment Research

Paylocity (PCTY) Q3 Earnings and Revenues Surpass Estimates

2024-05-02Seeking Alpha

Paylocity Holding Corporation (PCTY) Q3 2024 Earnings Call Transcript

2024-05-02Zacks Investment Research

Paylocity (PCTY) Q3 Earnings and Revenues Surpass Estimates

2024-04-17Zacks Investment Research

Paylocity (PCTY) Unveils Features for Next-Generation Workers

2024-02-09Zacks Investment Research

Paylocity (PCTY) Q2 Earnings and Revenues Surpass Estimates

2024-02-08Seeking Alpha

Paylocity Holding Corporation (PCTY) Q2 2024 Earnings Call Transcript

2024-01-26Seeking Alpha

Paylocity: A Strong Buy That's Flying Under The Radar

2023-12-04PYMNTS

Paylocity Acquires Trace to Enhance HR Software Solutions
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PCTY PCTY PCTY PCTY PCTY PCTY PCTY
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-03 2024-02-09 2023-11-03 2023-08-04 2023-05-05 2023-02-03 2022-11-04
acceptedDate 2024-05-03 10:02:12 2024-02-09 10:02:11 2023-11-03 10:04:44 2023-08-04 09:58:03 2023-05-05 10:01:29 2023-02-03 10:02:06 2022-11-04 10:01:17
calendarYear 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 Q4 Q3 Q2 Q1
revenue 401M 326M 318M 308M 340M 273M 253M
costOfRevenue 119M 107M 101M 97M 96M 90M 85M
grossProfit 283M 219M 216M 212M 244M 183M 169M
grossProfitRatio 0.704 0.671 0.681 0.686 0.718 0.67 0.666
researchAndDevelopmentExpenses 43M 46M 45M 41M 42M 41M 40M
generalAndAdministrativeExpenses 49M 43M 50M 46M 47M 48M 50M
sellingAndMarketingExpenses 87M 80M 80M 76M 74M 76M 71M
sellingGeneralAndAdministrativeExpenses 133M 123M 130M 122M 121M 124M 122M
otherExpenses 4M 4M 3M 3M 1M -5000 0
operatingExpenses 176M 169M 175M 162M 164M 165M 162M
costAndExpenses 295M 277M 276M 259M 259M 255M 246M
interestIncome 0 0 190 000 0 0 0 0
interestExpense 0 0 0 971 000 -1M 5000 163 000
depreciationAndAmortization 20M 18M 17M 16M 15M 15M 14M
ebitda 127M 68M 58M 66M 96M 33M 21M
ebitdaratio 0.316 0.209 0.184 0.213 0.282 0.121 0.084
operatingIncome 106M 50M 41M 49M 80M 18M 7M
operatingIncomeRatio 0.265 0.152 0.13 0.16 0.237 0.067 0.028
totalOtherIncomeExpensesNet 4M 4M 3M 3M 1M -5000 -163 000
incomeBeforeTax 111M 54M 44M 52M 82M 18M 7M
incomeBeforeTaxRatio 0.276 0.164 0.14 0.168 0.24 0.067 0.027
incomeTaxExpense 25M 15M 10M 15M 24M 3M -23M
netIncome 85M 38M 35M 37M 58M 16M 30M
netIncomeRatio 0.213 0.117 0.109 0.121 0.17 0.057 0.12
eps 1.51 0.68 0.62 0.67 1.03 0.28 0.55
epsdiluted 1.5 0.67 0.61 0.66 1.02 0.28 0.54
weightedAverageShsOut 56M 56M 56M 56M 56M 56M 55M
weightedAverageShsOutDil 57M 57M 57M 57M 57M 56M 57M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PCTY PCTY PCTY PCTY PCTY PCTY PCTY
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-03 2024-02-09 2023-11-03 2023-08-04 2023-05-05 2023-02-03 2022-11-04
acceptedDate 2024-05-03 10:02:12 2024-02-09 10:02:11 2023-11-03 10:04:44 2023-08-04 09:58:03 2023-05-05 10:01:29 2023-02-03 10:02:06 2022-11-04 10:01:17
calendarYear 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 Q4 Q3 Q2 Q1
cashAndCashEquivalents 493M 367M 305M 289M 234M 120M 65M
shortTermInvestments 0 0 0 0 0 0 0
cashAndShortTermInvestments 493M 367M 305M 289M 234M 120M 65M
netReceivables 34M 32M 30M 25M 27M 25M 22M
inventory 0 3 359M 2 611M 2 700M 3 276M 3 134M 0
otherCurrentAssets 3 628M 49M 37M 35M 29M 30M 2 393M
totalCurrentAssets 4 154M 3 807M 2 983M 3 048M 3 566M 3 309M 2 480M
propertyPlantEquipmentNet 96M 101M 106M 108M 105M 106M 109M
goodwill 109M 110M 102M 102M 102M 102M 102M
intangibleAssets 142M 136M 128M 121M 116M 111M 109M
goodwillAndIntangibleAssets 250M 245M 230M 223M 218M 213M 211M
longTermInvestments 111M 318M 306M 294M 0 0 0
taxAssets 19M 17M 16M 16M 18M 41M 43M
otherNonCurrentAssets 323M 6M 6M 6M 287M 269M 252M
totalNonCurrentAssets 799M 686M 664M 647M 628M 629M 615M
otherAssets 1 0 0 0 0 0 0
totalAssets 4 953M 4 493M 3 647M 3 696M 4 194M 3 938M 3 095M
accountPayables 5M 8M 9M 6M 8M 8M 6M
shortTermDebt 8M 8M 8M 8M 8M 9M 8M
taxPayables 0 0 0 0 0 0 0
deferredRevenue 28M 30M 26M 25M 23M 24M 17M
otherCurrentLiabilities 3 724M 3 376M 2 629M 2 736M 3 316M 3 149M 2 380M
totalCurrentLiabilities 3 765M 3 423M 2 672M 2 775M 3 355M 3 189M 2 412M
longTermDebt 49M 51M 61M 62M 64M 65M 67M
deferredRevenueNonCurrent -1 0 0 0 0 2M 2M
deferredTaxLiabilitiesNonCurrent 34M 28M 18M 12M 2M 2M 2M
otherNonCurrentLiabilities 6M 4M 4M 4M 4M 1M 41M
totalNonCurrentLiabilities 88M 83M 82M 78M 70M 71M 73M
otherLiabilities 1 0 0 0 0 0 0
capitalLeaseObligations 49M 59M 61M 62M 64M 65M 67M
totalLiabilities 3 854M 3 506M 2 754M 2 853M 3 425M 3 260M 2 484M
preferredStock 0 0 0 379M 0 0 0
commonStock 56 000 56 000 56 000 56 000 56 000 56 000 56 000
retainedEarnings 625M 539M 501M 467M 429M 372M 356M
accumulatedOtherComprehensiveIncomeLoss -693 000 534 000 -4M -5M -2M -4M -5M
othertotalStockholdersEquity 475M 447M 396M 2M 341M 310M 259M
totalStockholdersEquity 1 099M 987M 893M 843M 769M 678M 611M
totalEquity 1 099M 987M 893M 843M 769M 678M 611M
totalLiabilitiesAndStockholdersEquity 4 953M 4 493M 3 647M 3 696M 4 194M 3 938M 3 095M
minorityInterest 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 4 953M 4 493M 3 647M 3 696M 4 194M 3 938M 3 095M
totalInvestments 111M 318M 306M 294M 0 0 0
totalDebt 57M 59M 61M 62M 64M 74M 67M
netDebt -436M -308M -244M -226M -170M -46M 2M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Cash Flow Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PCTY PCTY PCTY PCTY PCTY PCTY PCTY
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-03 2024-02-09 2023-11-03 2023-08-04 2023-05-05 2023-02-03 2022-11-04
acceptedDate 2024-05-03 10:02:12 2024-02-09 10:02:11 2023-11-03 10:04:44 2023-08-04 09:58:03 2023-05-05 10:01:29 2023-02-03 10:02:06 2022-11-04 10:01:17
calendarYear 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 Q4 Q3 Q2 Q1
netIncome 85M 38M 35M 37M 58M 16M 30M
depreciationAndAmortization 20M 18M 17M 16M 15M 15M 14M
deferredIncomeTax 3M 10M 5M 12M 22M 3M -23M
stockBasedCompensation 35M 43M 39M 31M 33M 44M 40M
changeInWorkingCapital 24M -29M -33M -19M 689 000 -14M -44M
accountsReceivables -3M -2M -5M 3M -3M -3M -6M
inventory 0 -11M -15M -3M 0 0 0
accountsPayables -2M -438 000 2M -2M 402 000 1M -2M
otherWorkingCapital 28M -16M -15M -18M 3M -13M -36M
otherNonCashItems 80M -5M -1M -1M -1M 330 000 -357 000
netCashProvidedByOperatingActivities 168M 75M 62M 77M 127M 62M 16M
investmentsInPropertyPlantAndEquipment -21M -18M -18M -27M -13M -13M -13M
acquisitionsNet -16 000 -27M -14M -10M 0 0 0
purchasesOfInvestments -67M -72M -93M -41M -261M -177M -119M
salesMaturitiesOfInvestments 72M 50M 101M 149M 108M 147M 43M
otherInvestingActivites 1M 15M 14M 9M 4000 29 000 0
netCashUsedForInvestingActivites -14M -53M -9M 79M -167M -43M -89M
debtRepayment 0 0 0 0 0 0 0
commonStockIssued 0 10M 0 0 0 0 0
commonStockRepurchased -11M -7M -29M 0 0 0 0
dividendsPaid 0 0 0 0 0 0 0
otherFinancingActivites 298M 743M -94M -573M 132M 769M -1 763M
netCashUsedProvidedByFinancingActivities 298M 752M -122M -573M 132M 769M -1 763M
effectOfForexChangesOnCash 0 -659M 0 571M 0 0 0
netChangeInCash 126M 775M -70M -418M 93M 789M -1 836M
cashAtEndOfPeriod 493M 3 126M 2 352M 2 421M 2 839M 2 746M 1 957M
cashAtBeginningOfPeriod 367M 2 352M 2 421M 2 839M 2 746M 1 957M 3 793M
operatingCashFlow 168M 75M 62M 77M 127M 62M 16M
capitalExpenditure -21M -18M -18M -27M -13M -13M -13M
freeCashFlow 147M 57M 44M 49M 114M 49M 3M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Earning call transcript

2024 q1
2024-05-02 ET (fiscal 2024 q3)
2023 q4
2024-02-08 ET (fiscal 2024 q2)
2023 q3
2023-11-02 ET (fiscal 2024 q1)
2023 q2
2023-08-03 ET (fiscal 2023 q4)
2023 q1
2023-05-04 ET (fiscal 2023 q3)
2022 q4
2023-02-02 ET (fiscal 2023 q2)
2022 q3
2022-11-05 ET (fiscal 2023 q1)
2022 q2
2022-08-05 ET (fiscal 2022 q4)
2022 q1
2022-05-05 ET (fiscal 2022 q3)
2021 q4
2022-02-03 ET (fiscal 2022 q2)
2021 q3
2021-11-04 ET (fiscal 2022 q1)

Press-releases

Show financial reports only

2024-05-02 20:05 ET
Paylocity Announces Third Quarter Fiscal Year 2024 Financial Results
2024-04-18 20:05 ET
Paylocity announces Q3 FY24 earnings conference call
2024-04-16 13:00 ET
Paylocity Unveils Modern Features for the Next-Generation Workforce
2024-03-04 14:00 ET
Paylocity adds Craig Conway to Board of Directors
2024-02-08 21:05 ET
Paylocity Announces Second Quarter Fiscal Year 2024 Financial Results
2024-01-22 14:00 ET
Paylocity announces Q2 FY24 earnings conference call
2024-01-17 14:00 ET
Paylocity Extends its AI Leadership in the HCM Industry
2023-12-01 14:00 ET
Paylocity Announces Acquisition of Trace
2023-11-02 20:05 ET
Paylocity Announces First Quarter Fiscal Year 2024 Financial Results
2023-10-18 13:00 ET
Paylocity Introduces New Products Designed to Further Engage Today's Modern Workforce
2023-10-17 20:05 ET
Paylocity announces Q1 FY24 earnings conference call
2023-10-09 13:00 ET
Paylocity Recognizes Outstanding Achievements in Modern HCM with its Inaugural Elevate Awards
2023-10-05 20:05 ET
Paylocity adds Linda Breard to Board of Directors
2023-09-01 13:11 ET
 Krista Appoints New Chief Executive Officer
2023-08-15 13:00 ET
Paylocity Partners with Visionary Elatia Abate Focusing on the Evolution of Modern HCM
2023-08-03 20:05 ET
Paylocity Announces Fourth Quarter and full Fiscal Year 2023 Financial Results
2023-07-26 13:00 ET
Paylocity Unveils New Products and Features to Further Extend its Innovation and Leadership in the HCM Industry
2023-07-13 13:03 ET
NelsonHall Names Paylocity a Leader in its 2023 Next-Generation HCM Technology NEAT Report
2023-07-12 20:05 ET
Paylocity announces Q4 and FY23 earnings conference call
2023-05-04 20:05 ET
Paylocity Announces Third Quarter Fiscal Year 2023 Financial Results
2023-04-13 20:05 ET
Paylocity announces Q3 FY23 earnings conference call
2023-03-21 15:00 ET
Paylocity Unveils AI Assist™ – Leading the Industry in Integrating Generative AI into HCM Software
2023-02-02 21:05 ET
Paylocity Announces Second Quarter Fiscal Year 2023 Financial Results
2023-01-18 21:37 ET
Paylocity announces Q2 FY23 earnings conference call
2023-01-17 14:00 ET
Paylocity Accelerates Delivery of Integrations with Third-Party Systems, Enabling Greater Use of Employee Data Across the Enterprise
2022-11-03 20:05 ET
Paylocity Announces First Quarter Fiscal Year 2023 Financial Results
2022-10-18 13:00 ET
“Connected HR” Emerging as an Imperative Among Business Leaders Attending Paylocity’s Annual Elevate Conference
2022-10-13 20:05 ET
Paylocity announces Q1 FY23 earnings conference call
2022-08-31 13:00 ET
Paylocity and Revere Plastics Team Up to Win Brandon Hall Excellence Award for Best Approach to Human Capital Management (HCM) Innovation
2022-08-04 20:05 ET
Paylocity Announces Fourth Quarter and Full Fiscal Year 2022 Financial Results
2022-07-20 13:00 ET
Fueled by Increasing Adoption of its Modern Workforce Solutions, Paylocity Sees Increasing Momentum and Recognition of its Market-Leading HCM Platform
2022-07-18 20:05 ET
Paylocity announces Q4 FY22 earnings conference call
2022-05-05 20:05 ET
Paylocity Announces Third Quarter Fiscal Year 2022 Financial Results
2022-04-20 13:30 ET
Paylocity Adds New Communication and Collaboration Features to Its Community Offering, Further Expanding the Most Complete Platform for the Modern Workforce
2022-04-13 20:05 ET
Paylocity Announces Q3 FY22 Earnings Conference Call
2022-03-14 20:05 ET
Paylocity Announces Promotion of Toby Williams to President and Co-CEO, and Ryan Glenn to CFO
2022-02-03 21:05 ET
Paylocity Announces Second Quarter Fiscal Year 2022 Financial Results
2022-01-19 14:00 ET
Paylocity Announces Acquisition of Cloudsnap
2022-01-18 14:00 ET
Paylocity announces Q2 FY22 earnings conference call
2021-11-16 13:25 ET
Fidelity Investments® and Paylocity Team Up to Provide Integrated Payroll Capabilities for Fidelity Advantage 401(k) Clients
2021-11-04 20:05 ET
Paylocity Announces First Quarter Fiscal Year 2022 Financial Results
2021-10-19 14:30 ET
Paylocity Kicks Off Annual Elevate Conference, Preparing Clients to Navigate Today’s Most Urgent Workplace Challenges and Deliver Measurable Business Outcomes
2021-10-14 20:05 ET
Paylocity announces Q1 FY22 earnings conference call
2021-09-21 13:00 ET
Expanded Paylocity Diversity, Equity, and Inclusion Tools Provide Data-Driven Insights to Inform Meaningful Action
2021-09-01 13:00 ET
Paylocity Announces Acquisition of Blue Marble Payroll
2021-08-16 12:30 ET
Paylocity Announces Three Executive Promotions to Support Long-term Growth
2021-08-05 20:05 ET
Paylocity Announces Fourth Quarter and Full Fiscal Year 2021 Financial Results
2021-08-03 13:00 ET
Paylocity Momentum Continues as Clients Embrace Modern Workforce Solutions To Improve Business Outcomes in Highly Competitive Labor Environment
2021-07-15 20:05 ET
Paylocity announces Q4 FY21 earnings conference call
2021-05-06 20:05 ET
Paylocity Announces Third Quarter Fiscal Year 2021 Financial Results
2021-04-28 14:00 ET
Paylocity Collaborates with Deloitte and Launches Modern Workforce Research
2021-04-15 20:05 ET
Paylocity announces Q3 FY21 earnings conference call
2021-02-04 21:05 ET
Paylocity Announces Second Quarter Fiscal Year 2021 Financial Results
2021-02-02 15:00 ET
Paylocity Commitment to Employee and Client Development Recognized in ATD Top 100 BEST Award
2021-01-21 21:05 ET
Paylocity announces Q2 FY21 earnings conference call
2020-12-01 15:00 ET
Paylocity Recognized for Company Growth, Leadership and Culture
2020-11-16 14:00 ET
Paylocity Announces Acquisition of Samepage
2020-11-05 21:05 ET
Paylocity Announces First Quarter Fiscal Year 2021 Financial Results
2020-10-14 20:05 ET
Paylocity announces Q1 FY21 earnings conference call