Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Oil and Gas Equipment and Services

Archrock, Inc. operates as a midstream energy infrastructure company in the United States. It operates in two segments, Contract Operations and Aftermarket Services. The company offers natural gas compression services to customers in the oil and natural gas industry. It also provides various aftermarket services, such as parts and components; and operation, maintenance, overhaul, and reconfiguration services to customers who own compression equipment. The company was formerly known as Exterran Holdings, Inc. and changed its name to Archrock, Inc. in November 2015. Archrock, Inc. was founded in 1990 and is headquartered in Houston, Texas.
Website: archrock.com



Growth: Pretty weak revenue growth rate 9.7%, there is acceleration compared to average historical growth rates -4.2%. The revenue growth dynamics is unstable

Profitability: LTM EBITDA margin is positive, +21.8%. On average the margin is decreasing unsteadily. Gross margin is normal, +31.0%. In the last quarter the company did not beat the estimated EPS, -9.1%. The company was ahead of estimated EPS in 40% of quarters (showing a gain of $0.00 per share on average)

Cash Flow Generation: Dividend yield for the last twelve months 3.1%. Free cash flow yield 2.5% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 216.7% higher than minimum and 5.4% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 2.5x by EV / Sales multiple , the company can be 54.3% overvalued

Key Financials (Download financials)

Ticker: AROC
Share price, USD:  (+2.3%)19.95
year average price 13.87  


year start price 9.70 2023-04-26

min close price 9.00 2023-05-31

max close price 21.08 2024-04-05

current price 19.95 2024-04-24
Common stocks: 153 550 000

Dividend Yield:  3.1%
FCF Yield LTM: 2.5%
EV / LTM EBITDA: 25.5x
EV / EBITDA annualized: 76.0x
Last revenue growth (y/y):  9.7%
Last growth of EBITDA (y/y):  -82.4%
Historical revenue growth:  -4.2%
Historical growth of EBITDA:  -3.3%
EV / Sales: 5.6x
Margin (EBITDA LTM / Revenue): 21.8%
Fundamental value created in LTM:
Market Cap ($m): 3 063
Net Debt ($m): 1 499
EV (Enterprise Value): 4 562
Price to Book: 3.4x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2024-04-23Zacks Investment Research

Here is What to Know Beyond Why Archrock, Inc. (AROC) is a Trending Stock

2024-04-22GlobeNewsWire

Archrock Announces Timing for First Quarter 2024 Results

2024-04-17Zacks Investment Research

Is Archrock (AROC) Stock Outpacing Its Oils-Energy Peers This Year?

2024-04-12Zacks Investment Research

Is Trending Stock Archrock, Inc. (AROC) a Buy Now?

2024-04-09Zacks Investment Research

Bull Of The Day: Archrock (AROC)

2024-04-01Zacks Investment Research

Is Archrock (AROC) Outperforming Other Oils-Energy Stocks This Year?

2024-03-21Zacks Investment Research

Best Income Stocks to Buy for March 21st

2024-03-18Zacks Investment Research

Are You Looking for a Top Momentum Pick? Why Archrock Inc. (AROC) is a Great Choice

2024-03-14Zacks Investment Research

Has Archrock (AROC) Outpaced Other Oils-Energy Stocks This Year?

2024-02-27Zacks Investment Research

Are Oils-Energy Stocks Lagging Archrock (AROC) This Year?
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol AROC AROC AROC AROC AROC AROC
reportedCurrency USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M
fillingDate 2024-02-21 2023-11-02 2023-08-01 2023-05-03 2023-02-22 2022-11-03
acceptedDate 2024-02-21 16:19:40 2023-11-02 14:32:56 2023-08-01 14:49:32 2023-05-03 15:19:37 2023-02-22 16:42:19 2022-11-03 16:01:00
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
revenue 260M 253M 248M 230M 219M 214M
costOfRevenue 155M 154M 153M 154M 149M 147M
grossProfit 105M 99M 95M 76M 70M 66M
grossProfitRatio 0.403 0.392 0.384 0.332 0.321 0.310
researchAndDevelopmentExpenses 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 0 0 0 0 0
sellingAndMarketingExpenses 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 33M 29M 29M 26M 31M 31M
otherExpenses 745 000 235 000 -1M -603 000 -2M 0
operatingExpenses 33M 29M 29M 26M 31M 31M
costAndExpenses 188M 183M 181M 180M 180M 178M
interestIncome 0 28M 0 0 0 0
interestExpense 28M 28M 29M 27M 26M 25M
depreciationAndAmortization 44M 112M 111M 113M 41M 41M
ebitda 116M 71M 65M 49M 37M 77M
ebitdaratio 0.446 0.280 0.262 0.214 0.169 0.361
operatingIncome -70M 71M 63M -64M -4M 36M
operatingIncomeRatio -0.269 0.279 0.255 -0.279 -0.017 0.170
totalOtherIncomeExpensesNet -953 000 -42 000 -3M 87M 16M -17M
incomeBeforeTax 43M 42M 35M 23M 12M 20M
incomeBeforeTaxRatio 0.165 0.167 0.140 0.099 0.056 0.092
incomeTaxExpense 10M 11M 10M 6M 2M 4M
netIncome 33M 31M 24M 16M 10M 15M
netIncomeRatio 0.127 0.122 0.098 0.072 0.048 0.072
eps 0.210 0.200 0.160 0.100 0.070 0.100
epsdiluted 0.210 0.200 0.160 0.100 0.070 0.100
weightedAverageShsOut 154M 154M 154M 154M 154M 154M
weightedAverageShsOutDil 154M 154M 154M 154M 154M 154M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Balance Sheet Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol AROC AROC AROC AROC AROC AROC
reportedCurrency USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M
fillingDate 2024-02-21 2023-11-02 2023-08-01 2023-05-03 2023-02-22 2022-11-03
acceptedDate 2024-02-21 16:19:40 2023-11-02 14:32:56 2023-08-01 14:49:32 2023-05-03 15:19:37 2023-02-22 16:42:19 2022-11-03 16:01:00
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
cashAndCashEquivalents 1M 482 000 1M 3M 2M 2M
shortTermInvestments 0 0 0 0 0 0
cashAndShortTermInvestments 1M 482 000 1M 3M 2M 2M
netReceivables 124M 129M 121M 111M 138M 127M
inventory 82M 88M 93M 90M 85M 84M
otherCurrentAssets 6M 7M 9M 7M 8M 7M
totalCurrentAssets 213M 225M 224M 211M 232M 220M
propertyPlantEquipmentNet 2 316M 2 317M 2 316M 2 262M 2 216M 2 231M
goodwill 0 0 0 0 0 0
intangibleAssets 30M 32M 33M 35M 37M 0
goodwillAndIntangibleAssets 30M 32M 33M 35M 37M 39M
longTermInvestments 38M 13M 0 0 0 0
taxAssets 3M 11M 21M 29M 33M 37M
otherNonCurrentAssets 56M 74M 86M 83M 80M 79M
totalNonCurrentAssets 2 443M 2 447M 2 456M 2 409M 2 367M 2 385M
otherAssets 0 0 0 0 0 0
totalAssets 2 656M 2 672M 2 680M 2 620M 2 599M 2 606M
accountPayables 61M 52M 65M 79M 64M 90M
shortTermDebt 3M 0 0 0 0 0
taxPayables 7M 0 0 0 10M 0
deferredRevenue 6M 6M 5M 6M 7M 8M
otherCurrentLiabilities 82M 101M 72M 92M 77M 97M
totalCurrentLiabilities 152M 159M 142M 177M 149M 194M
longTermDebt 1 597M 1 617M 1 653M 1 561M 1 563M 1 513M
deferredRevenueNonCurrent 8M 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 5M 1M 1M 934 000 854 000 1M
otherNonCurrentLiabilities 23M 33M 29M 27M 25M 1 444M
totalNonCurrentLiabilities 1 633M 1 652M 1 682M 1 590M 1 589M 1 541M
otherLiabilities 0 0 0 0 0 0
capitalLeaseObligations 12M 13M 13M 14M 15M 14M
totalLiabilities 1 785M 1 811M 1 824M 1 767M 1 738M 1 736M
preferredStock 0 0 0 0 0 0
commonStock 2M 2M 2M 2M 2M 2M
retainedEarnings -2 500M -2 509M -2 515M -2 517M -2 509M -2 497M
accumulatedOtherComprehensiveIncomeLoss 0.000 -0.000 0 0 0 0
othertotalStockholdersEquity 3 369M 3 368M 3 369M 3 368M 3 368M 3 365M
totalStockholdersEquity 871M 861M 856M 853M 861M 870M
totalEquity 871M 861M 856M 853M 861M 870M
totalLiabilitiesAndStockholdersEquity 2 656M 2 672M 2 680M 2 620M 2 599M 2 606M
minorityInterest 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 2 656M 2 672M 2 680M 2 620M 2 599M 2 606M
totalInvestments 38M 13M 0 0 0 0
totalDebt 1 597M 1 617M 1 653M 1 561M 1 563M 1 513M
netDebt 1 596M 1 617M 1 652M 1 558M 1 562M 1 511M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Cash Flow Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol AROC AROC AROC AROC AROC AROC
reportedCurrency USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M
fillingDate 2024-02-21 2023-11-02 2023-08-01 2023-05-03 2023-02-22 2022-11-03
acceptedDate 2024-02-21 16:19:40 2023-11-02 14:32:56 2023-08-01 14:49:32 2023-05-03 15:19:37 2023-02-22 16:42:19 2022-11-03 16:01:00
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
netIncome 33M 31M 25M 16M 10M 15M
depreciationAndAmortization 44M 43M 42M 41M 41M 41M
deferredIncomeTax 9M 11M 10M 6M 2M 4M
stockBasedCompensation 3M 3M 3M 3M 3M 3M
changeInWorkingCapital -20M 28M -55M 19M -22M 21M
accountsReceivables -2M -2M -13M 8M 9M 1M
inventory 6M 5M -3M -4M -2M -3M
accountsPayables -23M 27M -34M 18M -24M 24M
otherWorkingCapital -1M -2M -5M -3M -5M -2M
otherNonCashItems 3M 4M 6M 2M 4M -7M
netCashProvidedByOperatingActivities 72M 120M 31M 88M 37M 77M
investmentsInPropertyPlantAndEquipment -37M -75M -103M -84M -69M -65M
acquisitionsNet -5M 17M 0 -2M -3M 40M
purchasesOfInvestments -5M 0 0 0 0 0
salesMaturitiesOfInvestments 5M 0 0 0 0 0
otherInvestingActivites 18M 720 000 10M 29M 7M 4M
netCashUsedForInvestingActivites -24M -57M -93M -58M -64M -21M
debtRepayment -245M -195M -167M -160M -198M -207M
commonStockIssued -160M 160M 0 0 -6000.000 -48 000
commonStockRepurchased -2M -4M 2M -4M -50 000 -31 000
dividendsPaid -24M -24M -24M -24M -23M -23M
otherFinancingActivites 385M -215 000 250M 159M 247M 174M
netCashUsedProvidedByFinancingActivities -47M -64M 61M -29M 27M -56M
effectOfForexChangesOnCash -87M 43M 45M 0 0 0
netChangeInCash 856 000 -711 000 -2M 1M -476 000 92 000
cashAtEndOfPeriod 1M 482 000 1M 3M 2M 2M
cashAtBeginningOfPeriod 482 000 1M 3M 2M 2M 2M
operatingCashFlow 72M 120M 31M 88M 37M 77M
capitalExpenditure -37M -75M -103M -84M -69M -65M
freeCashFlow 35M 46M -73M 3M -32M 12M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Earning call transcript

2023 q4
2024-02-21 ET (fiscal 2023 q4)
2023 q3
2023-11-02 ET (fiscal 2023 q3)
2023 q2
2023-08-01 ET (fiscal 2023 q2)
2023 q1
2023-05-03 ET (fiscal 2023 q1)
2022 q4
2023-02-22 ET (fiscal 2022 q4)
2022 q3
2022-11-03 ET (fiscal 2022 q3)
2022 q2
2022-08-03 ET (fiscal 2022 q2)
2022 q1
2022-05-10 ET (fiscal 2022 q1)

Press-releases

Show financial reports only

2024-02-20 21:40 ET
Archrock Reports Fourth Quarter and Full Year 2023 Results and Provides 2024 Guidance
2024-02-12 21:01 ET
Archrock Announces Timing for Fourth Quarter 2023 Results
2024-01-25 21:01 ET
Archrock Increases Quarterly Cash Dividend
2023-12-07 11:00 ET
Archrock Named to Newsweek’s America’s Most Responsible Companies 2024 List
2023-11-30 11:00 ET
Archrock to Partner with Ionada on Carbon Capture
2023-11-01 20:01 ET
Archrock Reports Third Quarter 2023 Results
2023-10-26 21:11 ET
Archrock Announces Quarterly Cash Dividend
2023-10-24 11:00 ET
Archrock Announces Timing for Third Quarter 2023 Results
2023-07-31 21:04 ET
Archrock Reports Second Quarter 2023 Results, Increases 2023 Guidance and Updates Capital Allocation
2023-07-27 20:05 ET
Archrock Increases Quarterly Cash Dividend
2023-07-19 20:15 ET
Archrock Announces Timing for Second Quarter 2023 Results
2023-05-02 20:35 ET
Archrock Reports First Quarter 2023 Results
2023-04-28 13:07 ET
Archrock Announces $50 Million Share Repurchase Authorization and Quarterly Cash Dividend
2023-04-25 10:30 ET
Archrock Announces Timing for First Quarter 2023 Results
2023-03-07 22:34 ET
Archrock Publishes its 2022 Annual Sustainability Report
2023-02-21 21:09 ET
Archrock Reports Fourth Quarter and Full Year 2022 Results and Provides 2023 Guidance
2023-02-13 21:05 ET
Archrock Announces Timing for Fourth Quarter 2022 Results
2023-01-26 22:10 ET
Archrock Increases Quarterly Cash Dividend
2022-11-02 22:17 ET
Archrock Reports Third Quarter 2022 Results
2022-11-01 21:26 ET
Archrock and EnerVest Announce Successful Field Pilot of Methane Capture Technology
2022-10-27 21:40 ET
Archrock Announces Quarterly Cash Dividend
2022-10-24 20:05 ET
Archrock Announces Timing for Third Quarter 2022 Results
2022-08-11 20:05 ET
Archrock Publishes its 2021 Annual Sustainability Report
2022-08-02 21:49 ET
Archrock Reports Second Quarter 2022 Results
2022-07-28 21:22 ET
Archrock Announces Quarterly Cash Dividend
2022-07-18 13:00 ET
Archrock Announces Timing for Second Quarter 2022 Results
2022-05-09 20:16 ET
Archrock Reports First Quarter 2022 Results
2022-05-02 20:15 ET
Archrock Announces Timing for First Quarter 2022 Results
2022-04-28 20:08 ET
Archrock Announces Quarterly Cash Dividend
2022-04-25 11:00 ET
Archrock to Partner with ECOTEC on Methane Emissions Management
2022-02-22 21:15 ET
Archrock Reports Fourth Quarter and Full Year 2021 Results and Provides 2022 Guidance
2022-02-10 11:00 ET
Archrock Announces Timing for Fourth Quarter 2021 Results
2022-01-27 21:08 ET
Archrock Announces Quarterly Cash Dividend
2021-11-01 21:04 ET
Archrock Reports Third Quarter 2021 Results
2021-10-28 20:33 ET
Archrock Announces Quarterly Cash Dividend
2021-10-19 20:15 ET
Archrock Announces Timing for Third Quarter 2021 Results
2021-09-02 11:00 ET
Archrock to Participate in Upcoming Virtual Investor Conferences
2021-07-29 21:07 ET
Archrock Reports Second Quarter 2021 Results
2021-07-28 21:24 ET
Archrock Announces Quarterly Cash Dividend
2021-07-15 20:15 ET
Archrock Announces Timing for Second Quarter 2021 Results
2021-04-29 22:06 ET
Archrock Reports First Quarter 2021 Results
2021-04-28 22:26 ET
Archrock Announces Quarterly Cash Dividend
2021-04-13 21:08 ET
Archrock Announces Timing for First Quarter 2021 Results
2021-02-22 21:05 ET
Archrock Reports Fourth Quarter and Full Year 2020 Results and Provides 2021 Guidance
2021-02-05 11:55 ET
Archrock Announces Timing for Fourth Quarter 2020 Results
2021-01-27 21:03 ET
Archrock Announces Quarterly Cash Dividend
2021-01-20 23:38 ET
Archrock Announces Changes to Board of Directors
2020-12-17 21:15 ET
Archrock Announces Closing of $300 Million of Senior Notes Offering
2020-12-14 21:57 ET
Archrock Announces Upsizing and Pricing of $300 Million of Senior Notes
2020-12-14 12:39 ET
Archrock Announces Private Offering of $250 Million of Senior Notes
2020-11-02 21:15 ET
Archrock Reports Third Quarter 2020 Results
2020-11-02 11:58 ET
Archrock Announces Quarterly Cash Dividend
2020-10-23 11:00 ET
Archrock Announces Timing for Third Quarter 2020 Results
2020-09-04 11:30 ET
Archrock to Participate in Upcoming Virtual Investor Conferences
2020-09-03 14:00 ET
Williams & Williams Set to Auction Surplus Real Estate for Archrock in Texas, Louisiana and Pennsylvania
2020-07-30 21:55 ET
Archrock Reports Second Quarter 2020 Results
2020-07-29 21:55 ET
Archrock Announces Quarterly Cash Dividend
2020-07-23 21:05 ET
Archrock Announces Timing for Second Quarter 2020 Results
2020-05-04 20:55 ET
Archrock Reports First Quarter 2020 Results
2020-04-27 20:21 ET
Archrock Announces Quarterly Cash Dividend
2020-04-16 20:19 ET
Archrock Announces Timing for First Quarter 2020 Results
2020-02-24 23:49 ET
Archrock Announces Redemption of All Outstanding 6.000% Senior Notes Due 2022
2020-02-20 00:16 ET
Archrock Reports Fourth Quarter and Full Year 2019 Results and Provides 2020 Guidance 
2020-01-30 21:15 ET
Archrock Announces Timing for Fourth Quarter 2019 Results
2020-01-24 11:30 ET
Archrock Announces Quarterly Cash Dividend
2019-12-20 21:12 ET
Archrock Announces Closing of $500 Million of Senior Notes Offering
2019-12-16 21:38 ET
Archrock Announces Pricing of $500 Million of Senior Notes
2019-12-16 12:20 ET
Archrock Announces Private Offering of $400 Million of Senior Notes
2019-04-16 21:45 ET
Archrock Announces Timing for First Quarter 2019 Results
2019-03-21 20:30 ET
Archrock Announces Closing of $500 Million of Senior Notes Offering
2019-03-07 22:56 ET
Archrock Announces Pricing of $500 Million of Senior Notes
2019-03-07 22:54 ET
Archrock Announces Intention to Redeem All Outstanding 6.000% Senior Notes Due 2021
2019-03-07 13:52 ET
Archrock Announces Private Offering of $500 Million of Senior Notes

SEC forms

Show financial reports only

SEC form 10
2024-02-21 16:19 ET
Archrock reported for 2023 q4
SEC form 10
2024-02-21 00:00 ET
Archrock reported for 2023 q4
SEC form 8
2024-02-20 21:01 ET
Archrock published news for 2023 q4
SEC form 8
2024-02-20 21:01 ET
Archrock reported for 2023 q4
SEC form 10
2023-11-02 14:32 ET
Archrock reported for 2023 q3
SEC form 10
2023-11-02 00:00 ET
Archrock reported for 2023 q3
SEC form 8
2023-11-01 17:57 ET
Archrock reported for 2023 q3
SEC form 10
2023-08-01 14:49 ET
Archrock reported for 2023 q2
SEC form 10
2023-08-01 00:00 ET
Archrock reported for 2023 q2
SEC form 6
2023-07-31 19:02 ET
Archrock reported for 2023 q2
SEC form 6
2023-07-27 19:08 ET
Archrock published news for 2023 q2
SEC form 10
2023-05-03 00:00 ET
Archrock reported for 2023 q1
SEC form 8
2023-05-03 00:00 ET
Archrock reported for 2023 q1
SEC form 8
2023-02-22 00:00 ET
Archrock reported for 2022 q4
SEC form 10
2023-02-22 00:00 ET
Archrock reported for 2022 q4
SEC form 8
2022-11-03 00:00 ET
Archrock reported for 2022 q3
SEC form 10
2022-11-03 00:00 ET
Archrock reported for 2022 q3
SEC form 8
2022-08-03 00:00 ET
Archrock reported for 2022 q2
SEC form 10
2022-08-03 00:00 ET
Archrock reported for 2022 q2
SEC form 10
2022-05-10 00:00 ET
Archrock reported for 2022 q1
SEC form 8
2022-05-10 00:00 ET
Archrock reported for 2022 q1
SEC form 8
2022-02-23 00:00 ET
Archrock published news for 2021 q4
SEC form 10
2022-02-23 00:00 ET
Archrock published news for 2021 q4
SEC form 8
2021-11-02 00:00 ET
Archrock published news for 2021 q3
SEC form 10
2021-11-02 00:00 ET
Archrock published news for 2021 q3
SEC form 8
2021-07-30 00:00 ET
Archrock published news for 2021 q2
SEC form 10
2021-07-30 00:00 ET
Archrock published news for 2021 q2
SEC form 8
2021-04-30 00:00 ET
Archrock published news for 2021 q1
SEC form 10
2021-04-30 00:00 ET
Archrock published news for 2021 q1