Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Software — Application

BSQUARE Corporation provides software solutions and related engineering services to businesses that develop, market, and sell standalone intelligent systems in North America, Europe, and Asia. It operates through two segments, Partner Solutions and Edge to Cloud. The company offers B2IQ Imaging and Recovery Tool, a turnkey utility for managing the operating system image of a Windows-based device; and B2IQ Field Upgrade Tool, a streamlined utility for remote and cloud-based upgrades of Windows original equipment manufacturers (OEM) appliances and devices. It also provides B2IQ Edge and Cloud Suite, a collection of software components that securely connects edge devices and non-connected assets to the cloud; B2IQ Cloud Base that offers automatic registration of B2IQ Edge devices with the cloud; B2IQ Edge, a compact and edge client that supports bi-directional communication between devices, sensors, and cloud components; B2IQ Gateway, which supports bi-directional communication between constrained devices and the cloud; and B2IQ Edge Modules that includes B2IQ Modbus connector for industrial assets, the B2IQ Canbus connector for automotive assets, and the B2IQ SAE 1939 Canbus connector for diesel assets. In addition, the company offers various professional services, such as operating system (OS) upgrade and porting, embedded OS support, field upgrade consulting, OS lockdown, and M...
Website: bsquare.com



Growth: Good revenue growth rate 12.5%, there is acceleration compared to average historical growth rates -14.2%. The revenue growth dynamics is unstable

Profitability: LTM EBITDA margin is negative, -15.6%. On average the margin is improving steadily. Gross margin is low, +10.7%.

Cash Flow Generation: Dividend yield for the last twelve months 0.0%. Free cash flow yield -15.6% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 75.0% higher than minimum and 0.5% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 0.4x by EV / Sales multiple , the company can be 45.1% undervalued

Key Financials (Download financials)

Ticker: BSQR
Share price, USD:  (0.0%)1.89
year average price 1.8900  


year start price 1.8900 2025-02-14

max close price 1.8900 2025-02-14

min close price 1.8900 2025-02-14

current price 1.8900 2026-02-13
Common stocks: 20 406 000

Dividend Yield:  0.0%
EV / Sales: 0.3x
Margin (EBITDA LTM / Revenue): -15.6%
Fundamental value created in LTM:
Market Cap ($m): 39
Net Debt ($m): -30
EV (Enterprise Value): 9
Price to Book: 1.2x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2023-10-12Proactive Investors

Bsquare stock rockets on Kontron America merger

2023-08-10Seeking Alpha

BSQUARE Corporation (BSQR) Q2 2023 Earnings Call Transcript

2023-07-27PRNewsWire

Bsquare Corporation Schedules Second Quarter 2023 Earnings Conference Call

2023-04-27PRNewsWire

Bsquare Corporation Schedules First Quarter 2023 Earnings Conference Call
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4 2019 q4 2018 q4
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31 2019-12-31 2018-12-31
symbol BSQR BSQR BSQR BSQR BSQR BSQR BSQR BSQR BSQR
reportedCurrency USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2023-11-09 2023-08-10 2023-05-11 2022-11-10
acceptedDate 2023-11-09 16:15:40 2023-08-10 16:14:25 2023-05-11 16:11:16 2023-03-07 16:08:58 2022-11-10 16:13:22 2022-03-10 16:21:39 2021-03-18 16:37:39 2020-02-24 19:23:18 2019-03-01 21:26:48
calendarYear 2023 2023 2023 2022
period Q3 Q2 Q1 FY Q3 FY FY FY FY
revenue 9M 7M 8M 36M 8M 40M 47M 59M 73M
costOfRevenue 8M 5M 7M 31M 7M 35M 39M 49M 58M
grossProfit 995 000 1M 1M 5M 1M 5M 8M 10M 16M
grossProfitRatio 0.107 0.21 0.158 0.135
researchAndDevelopmentExpenses 297 000 283 000 284 000 1M 259 000 1M 266 000 6M 9M
generalAndAdministrativeExpenses 0 0 0 0 0 0 0 0 17M
sellingAndMarketingExpenses 0 0 0 0 0 0 0 0 171 000
sellingGeneralAndAdministrativeExpenses 2M 2M 1M 8M 2M 8M 9M 11M 17M
otherExpenses 0 0 377 000 0 0 0 -35 000 149 000 207 000
operatingExpenses 3M 2M 2M 10M 2M 9M 10M 17M 26M
costAndExpenses 11M 7M 9M 41M 10M 44M 49M 66M 84M
interestIncome 0 0 0 394 000 0 34 000 24 000 179 000 207 000
interestExpense 0 0 -133 000 394 000 -29 000 0 0 0 207 000
depreciationAndAmortization 125 000 133 000 133 000 205 000 120 000 485 000 633 000 2M 639 000
ebitda -1M -519 000 -448 000 -3M -1M -4M -2M -5M -14M
ebitdaratio -0.154 -0.08 -0.055 -0.123
operatingIncome -2M -652 000 -448 000 -4M -1M -4M -2M -7M -14M
operatingIncomeRatio -0.167 -0.1 -0.055 -0.137
totalOtherIncomeExpensesNet 419 000 392 000 377 000 203 000 29 000 2M -35 000 -2M 207 000
incomeBeforeTax -1M -260 000 -71 000 -4M -1M -2M -2M -9M -14M
incomeBeforeTaxRatio -0.122 -0.04 -0.009 -0.134
incomeTaxExpense 0 0 -377 000 -827 000 -29 000 -485 000 -633 000 16 000 13 000
netIncome -1M -260 000 306 000 -3M -1M -2M -1M -9M -14M
netIncomeRatio -0.122 -0.04 0.038 -0.13
eps -0.057 -0.013 0.015 -0.15 -0.054 -0.11 -0.096 -0.71 -1.08
epsdiluted -0.057 -0.013 0.015 -0.054
weightedAverageShsOut 20M 20M 20M 20M 20M 17M 13M 13M 13M
weightedAverageShsOutDil 20M 20M 20M 20M 20M 17M 13M 13M 13M
link Link Link Link Link
finalLink Link Link Link Link
filingDate 2023-03-07 2022-03-10 2021-03-18 2020-02-25 2019-03-04
fiscalYear 2022 2021 2020 2019 2018
netInterestIncome 0 34 000 24 000 179 000 0
ebit -3M 0 0 -7M -17M
nonOperatingIncomeExcludingInterest -597 000 0 0 0 3M
netIncomeFromContinuingOperations -3M -2M -1M -9M -14M
netIncomeFromDiscontinuedOperations 0 0 0 0 0
otherAdjustmentsToNetIncome -827 000 -485 000 -633 000 0 0
netIncomeDeductions -827 000 -485 000 -633 000 0 0
bottomLineNetIncome -3M -2M -1M -9M -14M
epsDiluted -0.15 -0.11 -0.096 -0.71 -1.08

Balance Sheet Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4 2019 q4 2018 q4
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31 2019-12-31 2018-12-31
symbol BSQR BSQR BSQR BSQR BSQR BSQR BSQR BSQR BSQR
reportedCurrency USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2023-11-09 2023-08-10 2023-05-11 2022-11-10
acceptedDate 2023-11-09 16:15:40 2023-08-10 16:14:25 2023-05-11 16:11:16 2023-03-07 16:08:58 2022-11-10 16:13:22 2022-03-10 16:21:39 2021-03-18 16:37:39 2020-02-24 19:23:18 2019-03-01 21:26:48
calendarYear 2023 2023 2023 2022
period Q3 Q2 Q1 FY Q3 FY FY FY FY
cashAndCashEquivalents 9M 13M 8M 35M 26M 40M 13M 8M 10M
shortTermInvestments 23M 20M 26M 7000 11M 0 0 2M 6M
cashAndShortTermInvestments 32M 33M 34M 35M 37M 40M 13M 10M 16M
netReceivables 6M 5M 5M 4M 5M 5M 7M 10M 13M
inventory 0 0 221 000 0 0 -46 000 0 0 0
otherCurrentAssets 996 000 765 000 701 000 631 000 772 000 921 000 746 000 844 000 948 000
totalCurrentAssets 38M 39M 40M 40M 42M 45M 20M 21M 30M
propertyPlantEquipmentNet 1M 2M 2M 2M 2M 2M 2M 2M 911 000
goodwill 0 0 0 0 0 0 0 0 0
intangibleAssets 0 0 0 0 0 0 71 000 169 000 267 000
goodwillAndIntangibleAssets 0 0 0 0 0 0 71 000 169 000 267 000
longTermInvestments 0 0 0 0 0 0 0 0 0
taxAssets 0 0 0 0 0 0 7000 7000 7000
otherNonCurrentAssets 24 000 24 000 24 000 24 000 24 000 24 000 27 000 284 000 813 000
totalNonCurrentAssets 1M 2M 2M 2M 2M 2M 2M 3M 2M
otherAssets 0 0 0 0 0 0 0 0 0
totalAssets 40M 40M 42M 42M 44M 48M 22M 23M 32M
accountPayables 4M 4M 4M 4M 5M 5M 7M 8M 8M
shortTermDebt 373 000 373 000 367 000 362 000 351 000 357 000 1M 702 000 0
taxPayables 0 0 0 0 0 0 0 0 0
deferredRevenue 81 000 126 000 179 000 201 000 346 000 944 000 2M 2M 2M
otherCurrentLiabilities 514 000 589 000 580 000 662 000 570 000 721 000 933 000 1M 3M
totalCurrentLiabilities 5M 5M 6M 6M 7M 7M 11M 11M 12M
longTermDebt 824 000 908 000 981 000 1M 1M 1M 2M 1M 0
deferredRevenueNonCurrent 0 0 7000 9000 43 000 194 000 28 000 903 000 1M
deferredTaxLiabilitiesNonCurrent 0 0 -981 000 -1M 0 -1M 634 000 -1M 0
otherNonCurrentLiabilities 14 000 -908 000 981 000 1M -5M 1M -634 000 1M 150 000
totalNonCurrentLiabilities 838 000 908 000 988 000 1M 1M 2M 2M 2M 1M
otherLiabilities 0 0 0 0 0 0 0 0 0
capitalLeaseObligations 0 0 1M 0 1M 0 0 0 0
totalLiabilities 6M 6M 7M 7M 8M 9M 14M 13M 14M
preferredStock 0 0 0 0 0 0 0 0 926 000
commonStock 172M 172M 172M 173M 173M 172M 140M 139M 138M
retainedEarnings -138M -136M -136M -136M -135M -132M -130M -128M -119M
accumulatedOtherComprehensiveIncomeLoss -1M -1M -1M -1M -1M -1M -992 000 -987 000 -926 000
othertotalStockholdersEquity 0 0 0 0
totalStockholdersEquity 34M 35M 35M 35M 37M 39M 9M 10M 18M
totalEquity 34M 35M 35M 35M 37M 39M 9M 10M 18M
totalLiabilitiesAndStockholdersEquity 40M 40M 42M 44M
minorityInterest 0 0 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 40M 40M 42M 42M 44M 48M 22M 23M 32M
totalInvestments 23M 20M 26M 7000 11M 0 0 2M 6M
totalDebt 1M 1M 1M 1M 1M 2M 4M 2M 0
netDebt -8M -12M -6M -34M -25M -38M -9M -6M -10M
link Link Link Link Link
finalLink Link Link Link Link
filingDate 2023-03-07 2022-03-10 2021-03-18 2020-02-25 2019-03-04
fiscalYear 2022 2021 2020 2019 2018
accountsReceivables 0 0 0 0 0
otherReceivables 4M 5M 7M 10M 13M
prepaids 0 0 0 0 0
totalPayables 4M 5M 7M 8M 8M
otherPayables 0 0 0 0 0
accruedExpenses 0 0 0 0 0
capitalLeaseObligationsCurrent 0 0 0 0 0
capitalLeaseObligationsNonCurrent 0 0 0 0 0
treasuryStock 0 0 0 0 0
additionalPaidInCapital 0 0 0 0 0
otherTotalStockholdersEquity 0 0 0 0 -926 000

Cash Flow Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4 2019 q4 2018 q4
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31 2019-12-31 2018-12-31
symbol BSQR BSQR BSQR BSQR BSQR BSQR BSQR BSQR BSQR
reportedCurrency USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2023-11-09 2023-08-10 2023-05-11 2022-11-10
acceptedDate 2023-11-09 16:15:40 2023-08-10 16:14:25 2023-05-11 16:11:16 2023-03-07 16:08:58 2022-11-10 16:13:22 2022-03-10 16:21:39 2021-03-18 16:37:39 2020-02-24 19:23:18 2019-03-01 21:26:48
calendarYear 2023 2023 2023 2022
period Q3 Q2 Q1 FY Q3 FY FY FY FY
netIncome -1M -260 000 -71 000 -4M -1M -2M -2M -9M -14M
depreciationAndAmortization 125 000 133 000 133 000 435 000 120 000 485 000 633 000 897 000 639 000
deferredIncomeTax 0 0 0 0 0 0 -2M 0 0
stockBasedCompensation 155 000 63 000 15 000 420 000 183 000 674 000 812 000 519 000 678 000
changeInWorkingCapital -1M -170 000 -1M -631 000 186 000 -2M 2M 1M 1M
accountsReceivables -1M 426 000 -779 000 929 000 1M 1M 3M 2M 6M
inventory 38 000 -21 000 0 0 0 120 000 -195 000 1M -759 000
accountsPayables 278 000 -566 000 -131 000 -626 000 -806 000 -2M -1M -2M -3M
otherWorkingCapital -45 000 -9000 -455 000 -934 000 -10000 -977 000 -278 000 -594 000 -949 000
otherNonCashItems 188 000 -268 000 -182 000 -87 000 0 -2M 2M 375 000 4M
netCashProvidedByOperatingActivities -2M -502 000 -1M -4M -636 000 -4M 1M -6M -7M
investmentsInPropertyPlantAndEquipment -37 000 -55 000 -57 000 -522 000 -141 000 -474 000 -274 000 -418 000 -463 000
acquisitionsNet 0 0 0 -80 000 0 0 0 418 000 463 000
purchasesOfInvestments -19M -9M -26M -11M 0 0 0 -8M -13M
salesMaturitiesOfInvestments 16M 0 0 11M 0 0 2M 12M 18M
otherInvestingActivites 0 16M 0 -11M
netCashUsedForInvestingActivites -3M 7M -26M -11M
debtRepayment 0 0 0 0
commonStockIssued 0 0 0 0
commonStockRepurchased 0 -293 000 -366 000 -340 000 0 0 0 0 0
dividendsPaid 0 0 0 0
otherFinancingActivites 1000 -293 000 25 000 9000
netCashUsedProvidedByFinancingActivities 1000 -293 000 -341 000 9000
effectOfForexChangesOnCash -9000 -5000 -4000 -29 000 -14 000 -38 000 27 000 -82 000 -45 000
netChangeInCash -4M 6M -28M -4M -11M 27M 5M -2M -2M
cashAtEndOfPeriod 9M 14M 8M 36M 26M 40M 13M 8M 11M
cashAtBeginningOfPeriod 14M 8M 36M 40M 38M 13M 8M 11M 13M
operatingCashFlow -2M -502 000 -1M -4M -636 000 -4M 1M -6M -7M
capitalExpenditure -37 000 -55 000 -57 000 -522 000 -141 000 -474 000 -274 000 -418 000 -463 000
freeCashFlow -2M -557 000 -2M -4M -777 000 -5M 788 000 -6M -8M
link Link Link Link Link
finalLink Link Link Link Link
filingDate 2023-03-07 2022-03-10 2021-03-18 2020-02-25 2019-03-04
fiscalYear 2022 2021 2020 2019 2018
otherInvestingActivities 80 000 0 2M -418 000 -463 000
netCashProvidedByInvestingActivities -442 000 -474 000 2M 4M 5M
netDebtIssuance 0 0 0 0 0
longTermNetDebtIssuance 0 0 0 0 0
shortTermNetDebtIssuance 0 0 0 0 0
netStockIssuance 0 0 0 0 0
netCommonStockIssuance 0 0 0 0 0
commonStockIssuance 81 000 32M 0 0 0
netPreferredStockIssuance 0 0 0 0 0
netDividendsPaid 0 0 0 0 0
commonDividendsPaid 0 0 0 0 0
preferredDividendsPaid 0 0 0 0 0
otherFinancingActivities -259 000 32M 2M 0 9000
netCashProvidedByFinancingActivities -259 000 32M 2M 0 9000
incomeTaxesPaid 0 0 0 0 0
interestPaid 0 0 0 0 0

Earning call transcript

2023 q2
2023-08-10 ET (fiscal 2023 q2)
2023 q1
2023-05-11 ET (fiscal 2023 q1)
2022 q4
2023-03-07 ET (fiscal 2022 q4)
2022 q3
2022-11-10 ET (fiscal 2022 q3)
2022 q2
2022-08-11 ET (fiscal 2022 q2)
2022 q1
2022-05-12 ET (fiscal 2022 q1)

SEC forms

Show financial reports only

SEC form 10
2023-11-09 16:15 ET
BSQUARE Corporation reported for 2023 q3
SEC form 10
2023-11-09 00:00 ET
BSQUARE Corporation published news for 2023 q3
SEC form 10
2023-08-10 16:14 ET
BSQUARE Corporation reported for 2023 q2
SEC form 6
2023-08-10 16:13 ET
BSQUARE Corporation published news for 2023 q2
SEC form 10
2023-08-10 00:00 ET
BSQUARE Corporation published news for 2023 q2
SEC form 8
2023-08-10 00:00 ET
BSQUARE Corporation published news for 2023 q2
SEC form 6
2023-06-16 16:36 ET
BSQUARE Corporation published news for 2023 q1
SEC form 10
2023-05-11 16:11 ET
BSQUARE Corporation published news for 2023 q1
SEC form 6
2023-05-11 16:09 ET
BSQUARE Corporation reported for 2023 q1
SEC form 10
2023-05-11 00:00 ET
BSQUARE Corporation published news for 2023 q1
SEC form 8
2023-05-11 00:00 ET
BSQUARE Corporation published news for 2023 q1
SEC form 6
2023-05-01 16:29 ET
BSQUARE Corporation published news for 2023 q1
SEC form 6
2023-04-21 16:47 ET
BSQUARE Corporation published news for 2023 q1
SEC form 10
2023-03-07 00:00 ET
BSQUARE Corporation reported for 2022 q4
SEC form 8
2023-03-07 00:00 ET
BSQUARE Corporation reported for 2022 q4
SEC form 8
2022-11-10 00:00 ET
BSQUARE Corporation reported for 2022 q3
SEC form 10
2022-11-10 00:00 ET
BSQUARE Corporation reported for 2022 q3
SEC form 8
2022-08-11 00:00 ET
BSQUARE Corporation reported for 2022 q2
SEC form 10
2022-08-11 00:00 ET
BSQUARE Corporation reported for 2022 q2
SEC form 8
2022-05-12 00:00 ET
BSQUARE Corporation reported for 2022 q1
SEC form 10
2022-05-12 00:00 ET
BSQUARE Corporation reported for 2022 q1
SEC form 8
2022-03-10 00:00 ET
BSQUARE Corporation published news for 2021 q4
SEC form 10
2022-03-10 00:00 ET
BSQUARE Corporation published news for 2021 q4
SEC form 8
2021-11-10 00:00 ET
BSQUARE Corporation published news for 2021 q3
SEC form 10
2021-11-10 00:00 ET
BSQUARE Corporation published news for 2021 q3
SEC form 10
2021-08-12 00:00 ET
BSQUARE Corporation published news for 2021 q2
SEC form 10
2021-05-13 00:00 ET
BSQUARE Corporation published news for 2021 q1