Try our mobile app

Switch to company model in classical logic    *

General information

Country: CHINA

Sector: Education and Training Services

Categories: @china   

GSX Techedu Inc. provides technological products. The Company develops educational software for after-school tutoring service. GSX Techedu serves customers in China.



Growth: Good revenue growth rate >200%, there is acceleration compared to average historical growth rates 96.4%. The revenue growth dynamics is moderately stable

Profitability: LTM EBITDA margin is negative, -4.3%. On average the margin is improving steadily. Gross margin is high, +72.2%. In the last quarter the company did not beat the estimated EPS, -25.0%. The company was ahead of estimated EPS in 0% of quarters (showing a gain of -$0.36 per share on average)

Cash Flow Generation: Dividend yield for the last twelve months 0.0%. Free cash flow yield 25.7% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 881.5% higher than minimum and 82.0% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 9.0x by EV / Sales multiple , the company can be >100% undervalued

Key Financials (Download financials)

Ticker: GOTU
Share price, USD:  (+8.7%)6.38
year average price 3.74  


year start price 3.41 2023-04-21

min close price 2.24 2023-10-31

max close price 8.09 2024-03-01

current price 6.38 2024-04-19
Common stocks: 258 144 982

Dividend Yield:  0.0%
Last revenue growth (y/y):  > 200.0%
Last growth of EBITDA (y/y):  ---
Historical revenue growth:  96.4%
Historical growth of EBITDA:  0.0%
EV / Sales: 0.8x
Margin (EBITDA LTM / Revenue): -4.3%
Fundamental value created in LTM:
Market Cap ($m): 1 647
Net Debt ($m): -466
EV (Enterprise Value): 1 181
Price to Book: 3.6x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2024-02-05PRNewsWire

Gaotu Techedu to Report Fourth Quarter and Fiscal Year 2023 Financial Results on February 27, 2024

2023-12-22The Motley Fool

Why NetEase, Huya, and Gaotu Techedu Stocks All Dropped Today

2023-11-22Seeking Alpha

Gaotu Techedu Inc. (GOTU) Q3 2023 Earnings Call Transcript

2023-11-06PRNewsWire

Gaotu Techedu to Report Third Quarter 2023 Financial Results on November 22, 2023

2023-08-30Seeking Alpha

Gaotu Techedu Inc. (GOTU) Q2 2023 Earnings Call Transcript

2023-08-08PRNewsWire

Gaotu Techedu to Report Second Quarter 2023 Financial Results on August 30, 2023

2023-05-30Seeking Alpha

Gaotu Techedu Inc. (GOTU) Q1 2023 Earnings Call Transcript

2023-05-22PRNewsWire

Gaotu Techedu to Report First Quarter 2023 Financial Results on May 30, 2023

2023-04-20The Motley Fool

Why Shares of New Oriental Education & Technology Group, Gaotu Techedu, and Jiayin Group Are Rising This Week
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol GOTU GOTU GOTU GOTU GOTU
reportedCurrency CNY CNY CNY CNY CNY
cik 2M 2M 2M 2M 2M
fillingDate 2023-11-22 2023-08-30 2023-05-30 2023-04-18 2022-09-30
acceptedDate 2023-11-22 06:03:08 2023-08-30 06:05:54 2023-05-30 06:04:09 2023-04-18 06:36:31 2022-09-29 20:00:00
calendarYear 2023.000 2023.000 2023.000 2022.000 2022.000
period Q3 Q2 Q1 Q4 Q3
revenue 789M 703M 707M 630M 606M
costOfRevenue 218M 184M 160M 159M 169M
grossProfit 571M 519M 547M 470M 437M
grossProfitRatio 0.724 0.738 0.774 0.747 0.722
researchAndDevelopmentExpenses 131M 98M 97M 111M 107M
generalAndAdministrativeExpenses 106M 53M 78M 82M 64M
sellingAndMarketingExpenses 434M 324M 277M 290M 337M
sellingGeneralAndAdministrativeExpenses 540M 377M 355M 372M 400M
otherExpenses 16M -6M 12M 27M 0
operatingExpenses 671M 475M 452M 484M 507M
costAndExpenses 889M 660M 612M 643M 676M
interestIncome 24M 20M 13M 8M 4M
interestExpense 0 0 -36M 8M 4M
depreciationAndAmortization -8M -8M -11M -15M -8M
ebitda -107M 36M 84M -28M -77M
ebitdaratio -0.136 0.051 0.119 -0.045 -0.128
operatingIncome -100M 43M 95M -13M -70M
operatingIncomeRatio -0.126 0.062 0.135 -0.021 -0.115
totalOtherIncomeExpensesNet 23M 2M 36M 49M 9M
incomeBeforeTax -52M 65M 131M 36M -61M
incomeBeforeTaxRatio -0.066 0.092 0.186 0.057 -0.101
incomeTaxExpense 656 000 4M 17M -35M 426 000
netIncome -58M 56M 114M 71M -61M
netIncomeRatio -0.073 0.080 0.161 0.112 -0.101
eps -0.220 0.210 0.440 0.270 -0.240
epsdiluted -0.220 0.210 0.420 0.270 -0.240
weightedAverageShsOut 262M 262M 260M 259M 259M
weightedAverageShsOutDil 262M 270M 269M 265M 259M
link Link Link Link Link
finalLink Link Link Link Link

Balance Sheet Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol GOTU GOTU GOTU GOTU GOTU
reportedCurrency CNY CNY CNY CNY CNY
cik 2M 2M 2M 2M 2M
fillingDate 2023-11-22 2023-08-30 2023-05-30 2023-04-18 2022-09-30
acceptedDate 2023-11-22 06:03:08 2023-08-30 06:05:54 2023-05-30 06:04:09 2023-04-18 06:36:31 2022-09-29 20:00:00
calendarYear 2023.000 2023.000 2023.000 2022.000 2022.000
period Q3 Q2 Q1 Q4 Q3
cashAndCashEquivalents 886M 768M 1 217M 820M 909M
shortTermInvestments 1 578M 2 859M 2 206M 2 924M 2 433M
cashAndShortTermInvestments 2 464M 3 627M 3 423M 3 744M 3 342M
netReceivables 11M 11M 0 222M 0
inventory 30M 24M 21M 23M 19M
otherCurrentAssets 603M 576M 629M 400M 341M
totalCurrentAssets 3 107M 4 238M 4 073M 4 166M 3 702M
propertyPlantEquipmentNet 651M 612M 657M 636M 672M
goodwill 0 0 0 331 000 0
intangibleAssets 27M 27M 27M 27M 28M
goodwillAndIntangibleAssets 27M 27M 27M 27M 28M
longTermInvestments 1 060M 114M 0 575M 0
taxAssets 11M 12M 14M 16M 0
otherNonCurrentAssets 30M 29M 32M -544M 27M
totalNonCurrentAssets 1 778M 794M 730M 710M 727M
otherAssets 0 0 0 0 0
totalAssets 4 885M 5 032M 4 803M 4 876M 4 428M
accountPayables 0 0 0 0 0
shortTermDebt 37M 29M 32M 38M 29M
taxPayables 3M 6M 16M 2M 876 000
deferredRevenue 631M 797M 683M 907M 605M
otherCurrentLiabilities 637M 590M 617M 664M 548M
totalCurrentLiabilities 1 305M 1 416M 1 331M 1 609M 1 182M
longTermDebt 88M 56M 86M 44M 76M
deferredRevenueNonCurrent 130M 126M 88M 52M 34M
deferredTaxLiabilitiesNonCurrent 73M 73M 74M 75M 71M
otherNonCurrentLiabilities 0 0 0 0 -427M
totalNonCurrentLiabilities 290M 255M 248M 171M 207M
otherLiabilities 0 0 0 0 0
capitalLeaseObligations 124M 85M 117M 83M 105M
totalLiabilities 1 595M 1 672M 1 579M 1 780M 1 389M
preferredStock 0 0 0 0 0
commonStock 116 000 116 000 115 000 115 000 115 000
retainedEarnings -4 684M -4 626M -4 683M -4 797M -4 867M
accumulatedOtherComprehensiveIncomeLoss 30M 25M -28M -24M 8M
othertotalStockholdersEquity 7 944M 7 962M 7 936M 7 916M 7 899M
totalStockholdersEquity 3 290M 3 361M 3 225M 3 096M 3 040M
totalEquity 3 290M 3 361M 3 225M 3 096M 3 040M
totalLiabilitiesAndStockholdersEquity 4 885M 5 032M 4 803M 4 876M 4 428M
minorityInterest 0 0 0 0 0
totalLiabilitiesAndTotalEquity 4 885M 5 032M 4 803M 4 876M 4 428M
totalInvestments 2 638M 2 974M 2 206M 2 924M 2 433M
totalDebt 124M 85M 117M 83M 105M
netDebt -761M -682M -1 100M -737M -803M
link Link Link Link Link
finalLink Link Link Link Link

Cash Flow Statement

Property 2023 q3 2023 q2 2022 q4 2021 q4 2019 q4 2019 q1
date 2023-09-30 2023-06-30 2022-12-31 2021-12-31 2019-12-31 2019-03-31
symbol GOTU GOTU GOTU GOTU GOTU GOTU
reportedCurrency USD USD USD USD CNY CNY
cik 2M 2M 2M 2M 2M 2M
fillingDate 2023-11-22 2023-06-30 2023-04-18 2022-04-26 2020-02-04 2019-03-31
acceptedDate 2023-11-22 06:03:08 2023-06-28 20:00:00 2023-04-18 06:36:31 2022-04-26 08:34:10 2020-02-04 06:42:02 2019-03-30 20:00:00
calendarYear 2023.000 2023.000 2022.000 2021.000 2019.000 2019.000
period Q3 Q2 Q4 Q4 Q4 Q1
netIncome -8M 8M -192M -3 308M 174M 34M
depreciationAndAmortization 0 0 -13M -13M 10M 2M
deferredIncomeTax 0 0 7M 7M -7M 0
stockBasedCompensation 0 0 -4M -4M 0 4M
changeInWorkingCapital 0 0 -1 014M -1 014M 982M 25M
accountsReceivables 0 0 0 0 0 0
inventory 0 0 0 0 0 0
accountsPayables 0 0 0 0 0 0
otherWorkingCapital 0 0 -1 014M -1 014M 0 27M
otherNonCashItems 8M -8M -78M 3 035M 61M 467 000
netCashProvidedByOperatingActivities 0 0 -1 293M -1 298M 1 220M 65M
investmentsInPropertyPlantAndEquipment 0 0 64M 64M -60M -1M
acquisitionsNet 0 0 -37 000 -37 000 0 0
purchasesOfInvestments 0 0 415M 415M 0 -407M
salesMaturitiesOfInvestments 0 0 -358M -358M 0 350M
otherInvestingActivites 0 0 2 562M 7 935M -2 387M 3000.000
netCashUsedForInvestingActivites 0 0 2 682M 8 055M -2 447M -57M
debtRepayment 0 0 0 0 0 0
commonStockIssued 0 0 0 0 0 0
commonStockRepurchased 0 0 -1 280M -1 280M 1 280M 0
dividendsPaid 0 0 0 0 0 0
otherFinancingActivites 0 0 34M 34M -34M -500 000
netCashUsedProvidedByFinancingActivities 0 0 -1 247M -1 247M 1 247M -500 000
effectOfForexChangesOnCash 0 0 -14M -14M 14M -15 000
netChangeInCash 15M -71M -62M -55M 34M 7M
cashAtEndOfPeriod 121M 106M 4M 11M 66M 40M
cashAtBeginningOfPeriod 106M 177M 66M 66M 32M 33M
operatingCashFlow 0 0 -1 293M -1 298M 1 220M 65M
capitalExpenditure 0 0 64M 64M -60M -1M
freeCashFlow 0 0 -1 229M -1 233M 1 160M 63M
link Link Link Link Link
finalLink Link Link Link Link

Earning call transcript

2023 q4
2024-02-27 ET (fiscal 2023 q4)
2023 q3
2023-11-22 ET (fiscal 2023 q3)
2023 q2
2023-08-30 ET (fiscal 2023 q2)
2023 q1
2023-05-30 ET (fiscal 2023 q1)
2022 q4
2023-02-28 ET (fiscal 2022 q4)
2022 q3
2022-11-22 ET (fiscal 2022 q3)
2022 q2
2022-09-08 ET (fiscal 2022 q2)
2022 q1
2022-06-06 ET (fiscal 2022 q1)

Press-releases

Show financial reports only

2024-02-27 07:00 ET
Gaotu Techedu Announces Fourth Quarter and Fiscal Year 2023 Unaudited Financial Results
2024-02-05 06:00 ET
Gaotu Techedu to Report Fourth Quarter and Fiscal Year 2023 Financial Results on February 27, 2024
2024-01-22 12:30 ET
Baijiayun Announces Changes in Management and Board of Directors
2023-11-22 09:05 ET
Gaotu Techedu Announces Third Quarter of 2023 Unaudited Financial Results and the Upsizing of Share Repurchase Program
2023-11-06 06:00 ET
Gaotu Techedu to Report Third Quarter 2023 Financial Results on November 22, 2023
2023-08-30 04:00 ET
Gaotu Techedu Announces Second Quarter of 2023 Unaudited Financial Results
2023-08-08 06:00 ET
Gaotu Techedu to Report Second Quarter 2023 Financial Results on August 30, 2023
2023-05-30 04:00 ET
Gaotu Techedu Announces First Quarter of 2023 Unaudited Financial Results
2023-05-22 06:00 ET
Gaotu Techedu to Report First Quarter 2023 Financial Results on May 30, 2023
2023-04-18 10:00 ET
Gaotu Files 2022 Annual Report on Form 20-F
2023-02-28 06:00 ET
Gaotu Techedu Announces Fourth Quarter and Fiscal Year 2022 Unaudited Financial Results
2023-02-14 06:00 ET
Gaotu Techedu to Report Fourth Quarter and Fiscal Year 2022 Financial Results on February 28, 2023
2023-01-06 06:00 ET
Gaotu Regains Compliance with NYSE Continued Listing Criterion
2022-11-22 06:00 ET
Gaotu Techedu Announces Third Quarter of 2022 Unaudited Financial Results and a Share Repurchase Program
2022-11-18 12:30 ET
Gaotu Techedu Announces Receipt of NYSE Non-compliance Letter Regarding ADS Trading Price
2022-11-08 06:00 ET
Gaotu Techedu to Report Third Quarter 2022 Financial Results on November 22, 2022
2022-09-08 06:00 ET
Gaotu Techedu Announces Second Quarter of 2022 Unaudited Financial Results
2022-08-25 06:00 ET
Gaotu Techedu to Report Second Quarter 2022 Financial Results on September 8, 2022
2022-06-06 06:00 ET
Gaotu Techedu Announces First Quarter of 2022 Unaudited Financial Results
2022-05-23 06:00 ET
Gaotu Techedu to Report First Quarter 2022 Financial Results on June 6, 2022
2022-04-26 12:42 ET
Gaotu Files 2021 Annual Report on Form 20-F
2022-03-08 05:00 ET
Gaotu Techedu Announces Fourth Quarter and Fiscal Year 2021 Unaudited Financial Results
2022-02-22 06:00 ET
Gaotu Techedu Announces Third Quarter of 2021 Unaudited Financial Results
2022-02-22 06:00 ET
Gaotu Techedu to Report Fourth Quarter and Fiscal Year 2021 Financial Results on March 8, 2022
2022-02-16 08:00 ET
Gaotu Techedu Provides Business Updates
2021-11-15 09:46 ET
Gaotu Techedu Provides Business Updates
2021-09-22 05:30 ET
Gaotu Techedu Announces Second Quarter of 2021 Unaudited Financial Results and Change to Board Composition
2021-09-15 11:00 ET
Gaotu Techedu to Report Second Quarter 2021 Financial Results on September 22, 2021
2021-08-19 01:03 ET
Gaotu Techedu Inc. Provides Update on Regulatory Development
2021-08-17 11:00 ET
Gaotu Techedu Inc. Announces Management Change
2021-07-26 01:59 ET
Gaotu Techedu Inc. Provides Update on New Regulations
2021-07-23 12:00 ET
Gaotu Techedu Inc. Responds to Media Reports
2021-06-04 10:56 ET
Gaotu Techedu Inc. Announces Effectiveness of Name Change
2021-05-26 07:00 ET
GSX Techedu Announces First Quarter of 2021 Unaudited Financial Results
2021-05-14 11:30 ET
GSX Techedu to Report First Quarter 2021 Financial Results on May 26, 2021
2021-05-10 11:00 ET
GSX Techedu Inc. to Hold an Extraordinary General Meeting on June 4, 2021

SEC forms

Show financial reports only

SEC form 6
2024-02-27 06:05 ET
GSX Techedu published news for 2023 q4
SEC form 6
2024-02-27 06:05 ET
GSX Techedu reported for 2023 q4
SEC form 6
2023-11-22 06:03 ET
GSX Techedu reported for 2023 q3
SEC form 6
2023-08-30 06:05 ET
GSX Techedu reported for 2023 q2
SEC form 6
2023-05-30 06:04 ET
GSX Techedu reported for 2023 q1
SEC form 6
2023-05-09 21:33 ET
GSX Techedu published news for 2023 q1
SEC form 6
2023-04-18 06:36 ET
GSX Techedu published news for 2023 q1
SEC form 6
2023-04-18 06:06 ET
GSX Techedu published news for 2023 q1
SEC form 6
2023-02-28 06:04 ET
GSX Techedu reported for 2022 q4
SEC form 6
2023-01-06 06:09 ET
GSX Techedu published news for 2022 q4
SEC form 6
2022-11-22 06:02 ET
GSX Techedu published news for 2022 q3
SEC form 6
2022-11-21 18:26 ET
GSX Techedu published news for 2022 q3
SEC form 6
2022-09-08 08:00 ET
GSX Techedu published news for 2022 q2
SEC form 6
2022-06-06 16:00 ET
GSX Techedu published news for 2022 q1
SEC form 6
2022-04-26 08:34 ET
GSX Techedu published news for 2022 q1
SEC form 6
2022-03-09 06:02 ET
GSX Techedu published news for 2021 q4
SEC form 6
2022-02-23 06:02 ET
GSX Techedu reported for 2021 q4
SEC form 6
2022-02-16 21:43 ET
GSX Techedu published news for 2021 q4
SEC form 6
2021-11-15 06:10 ET
GSX Techedu published news for 2021 q3
SEC form 6
2021-09-23 07:35 ET
GSX Techedu published news for 2021 q2
SEC form 6
2021-08-19 09:03 ET
GSX Techedu published news for 2021 q2
SEC form 6
2021-08-17 09:54 ET
GSX Techedu published news for 2021 q2
SEC form 6
2021-07-26 09:04 ET
GSX Techedu published news for 2021 q2
SEC form 6
2021-06-07 06:33 ET
GSX Techedu published news for 2021 q1
SEC form 6
2021-05-26 16:00 ET
GSX Techedu published news for 2021 q1
SEC form 6
2021-05-10 09:17 ET
GSX Techedu published news for 2021 q1
SEC form 6
2021-04-26 16:03 ET
GSX Techedu published news for 2021 q1
SEC form 6
2021-04-26 09:00 ET
GSX Techedu published news for 2021 q1
SEC form 6
2021-03-31 16:07 ET
GSX Techedu published news for 2020 q4
SEC form 6
2021-03-08 11:24 ET
GSX Techedu published news for 2020 q4
SEC form 6
2020-12-07 16:05 ET
GSX Techedu published news for 2020 q3
SEC form 6
2020-11-23 06:09 ET
GSX Techedu published news for 2020 q3