Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Shell Companies

Onyx Acquisition Co. I does not have significant operations. The company focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on general industrials sectors, such as aerospace and defense, air freight and logistics, airlines, building products, commercial services and supplies, construction and engineering, electrical equipment, industrial conglomerates, machinery, marine, professional services, road and rail, distributors, and transportation infrastructure, as well as the construction technology sector. The company was formerly known as Jumpball Construction Tech. Onyx Acquisition Co. I was incorporated in 2021 and is based in New York, New York.
Website: onyxacqu.com




Profitability: LTM EBITDA margin is negative, 0.0%.

Cash Flow Generation: Dividend yield for the last twelve months 0.0%. Free cash flow yield 0.3% (LTM)

Entry Point: Share price is 12.4% higher than minimum and 1.9% lower than maximum for the last 3 years

Insiders: For the last 3 months insiders sold company shares on $2.0 mln (-0.542% of cap.)

Key Financials (Download financials)

Ticker: ONYX
Share price, USD:  (0.0%)11.09
year average price 10.93  


year start price 10.70 2023-04-29

min close price 10.56 2023-05-08

max close price 11.30 2024-04-05

current price 11.09 2024-04-27
Common stocks: 33 194 749

Dividend Yield:  0.0%
Last revenue growth (y/y):  ---
Last growth of EBITDA (y/y):  ---
Historical revenue growth:  0.0%
Historical growth of EBITDA:  0.0%
EV / Sales: 200.0x
Margin (EBITDA LTM / Revenue): 0.0%
Fundamental value created in LTM:
Market Cap ($m): 368
Net Debt ($m): -1
EV (Enterprise Value): 367
Price to Book: 49.5x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol ONYX ONYX ONYX ONYX ONYX ONYX ONYX
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-03-29 2023-11-20 2023-08-14 2023-05-15 2023-03-31 2022-11-10 2022-08-15
acceptedDate 2024-03-29 17:24:17 2023-11-20 16:26:41 2023-08-14 17:14:04 2023-05-15 16:06:20 2023-03-31 16:03:40 2022-11-10 13:51:07 2022-08-15 16:18:20
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3 Q2
revenue 0 0 0 0 0 0 0
costOfRevenue 0 268 147 316 307 1M 2M 236 088 0
grossProfit 0 -268 147 -316 307 -1M -2M -236 088 0
grossProfitRatio 0 0 0 0 0 0 0
researchAndDevelopmentExpenses 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 0 0 0 1M 236 088 0
sellingAndMarketingExpenses 0 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 627 085 268 147 316 307 0 1M 236 088 0
otherExpenses 0 0 0 1M 0 0 0
operatingExpenses 627 085 268 147 316 307 1M 1M 236 088 0
costAndExpenses 627 085 268 147 316 307 1M 1M 236 088 0
interestIncome 254 297 372 697 544 386 1M 2M 1M 0
interestExpense 0 0 0 -1M 2M -1M 0
depreciationAndAmortization 627.085 -6729.000 39 651 -32 876 -1M 0 0
ebitda -627 080 -274 876 -276 656 -1M -1M -236 088 0
ebitdaratio 0 0 0 0 0 0 0
operatingIncome -627 080 -268 147 -316 307 -1M -1M -236 088 0
operatingIncomeRatio 0 0 0 0 0 0 0
totalOtherIncomeExpensesNet 254 338 6729.000 -39 651 1M 2M 1M 0
incomeBeforeTax -372 742 111 279 188 428 291 106 1M 1M 0
incomeBeforeTaxRatio 0 0 0 0 0 0 0
incomeTaxExpense -627.085 -372 697 -544 386 -1M -3M -1M 0
netIncome -372 742 111 279 188 428 2M 4M 2M 0
netIncomeRatio 0 0 0 0 0 0 0
eps -0.043 0.009 0.017 0.850 0.150 0.330 0
epsdiluted -0.043 0.009 0.017 0.130 0.150 0.066 0
weightedAverageShsOut 9M 12M 11M 2M 26M 7M 26M
weightedAverageShsOutDil 9M 12M 11M 13M 26M 33M 26M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol ONYX ONYX ONYX ONYX ONYX ONYX ONYX
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-03-29 2023-11-20 2023-08-14 2023-05-15 2023-03-31 2022-11-10 2022-08-15
acceptedDate 2024-03-29 17:24:17 2023-11-20 16:26:41 2023-08-14 17:14:04 2023-05-15 16:06:20 2023-03-31 16:03:40 2022-11-10 13:51:07 2022-08-15 16:18:20
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3 Q2
cashAndCashEquivalents 44 165 49 663 150 604 200 675 377 526 466 089 512 940
shortTermInvestments 0 22M 45M 44M 274M 271M 0
cashAndShortTermInvestments 44 165 49 663 150 604 200 675 377 526 466 089 512 940
netReceivables 0 0 0 0 0 0 0
inventory 0 0 0 0 0 0 0
otherCurrentAssets 95 950 58 327 191 121 0 0 489 742 508 657
totalCurrentAssets 140 115 107 990 341 725 527 687 777 926 955 831 1M
propertyPlantEquipmentNet 0 0 0 0 0 0 0
goodwill 0 0 0 0 0 0 0
intangibleAssets 0 0 0 0 0 0 0
goodwillAndIntangibleAssets 0 0 0 0 0 0 0
longTermInvestments 22M 22M 45M 0 274M 271M 270M
taxAssets 0 0 0 0 0 0 0
otherNonCurrentAssets 0 0 0 44M 0 36 428 156 121
totalNonCurrentAssets 22M 22M 45M 44M 274M 271M 270M
otherAssets 0 0 -0.000 0 0 0 0
totalAssets 22M 22M 46M 45M 274M 272M 271M
accountPayables 0 0 0 0 0 0 0
shortTermDebt 1M 785 000 685 000 300 000 0 0 0
taxPayables 0 0 0 0 0 0 0
deferredRevenue 0 0 0 0 0 0 0
otherCurrentLiabilities 2M 2M 2M 2M 1M 440 686 390 057
totalCurrentLiabilities 4M 3M 3M 2M 1M 440 686 390 057
longTermDebt 0 0 0 0 0 0 0
deferredRevenueNonCurrent 0 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0 0 0
otherNonCurrentLiabilities 11M 11M 11M 11M 11M 11M 11M
totalNonCurrentLiabilities 11M 11M 11M 11M 11M 11M 11M
otherLiabilities 0 0 0 0 0 0 0
capitalLeaseObligations 0 0 0 0 0 0 0
totalLiabilities 15M 14M 14M 14M 13M 12M 12M
preferredStock 0 0 0 0 0 0 0
commonStock 22M 22M 45M 45M 274M 271M 0
retainedEarnings -15M -14M -14M -13M -12M -11M -10M
accumulatedOtherComprehensiveIncomeLoss 0.000 0 0 0 0 0 0
othertotalStockholdersEquity 0 0 0 0 0 0 661.000
totalStockholdersEquity 7M 8M 31M 31M 262M 261M -10M
totalEquity 7M 8M 31M 31M 262M 261M -10M
totalLiabilitiesAndStockholdersEquity 22M 22M 46M 45M 274M 272M 1M
minorityInterest 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 22M 22M 46M 45M 274M 272M 1M
totalInvestments 22M 22M 45M 44M 274M 271M 0
totalDebt 1M 785 000 685 000 300 000 0 0 0
netDebt 1M 735 337 534 396 99 325 -377 526 -466 089 -512 940
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Cash Flow Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol ONYX ONYX ONYX ONYX ONYX ONYX ONYX
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-03-29 2023-11-20 2023-08-14 2023-05-15 2023-03-31 2022-11-10 2022-08-15
acceptedDate 2024-03-29 17:24:17 2023-11-20 16:26:41 2023-08-14 17:14:04 2023-05-15 16:06:20 2023-03-31 16:03:40 2022-11-10 13:51:07 2022-08-15 16:18:20
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3 Q2
netIncome -372 742 111 279 188 428 291 106 1M 1M -140 693
depreciationAndAmortization 0 0 0 0 0 0 0
deferredIncomeTax 0 0 0 0 0 0 0
stockBasedCompensation 0 0 0 0 0 0 0
changeInWorkingCapital 21 587 187 206 241 236 803 985 1M 189 237 69 293
accountsReceivables 0 0 0 0 0 0 0
inventory 0 0 0 0 0 0 0
accountsPayables 0 0 0 730 597 779 295 50 629 -4281.000
otherWorkingCapital 21 587 187 206 241 236 -730 597 325 199 138 608 0
otherNonCashItems -254 343 -379 426 -504 735 -1M -2M -1M 0
netCashProvidedByOperatingActivities -605 498 -80 941 -75 071 -236 851 -88 563 -46 851 -71 400
investmentsInPropertyPlantAndEquipment 0 0 0 0 0 0 0
acquisitionsNet 0 0 0 0 0 0 0
purchasesOfInvestments 0 -120 000 -360 000 0 0 0 0
salesMaturitiesOfInvestments 0 24M 0 0 0 0 0
otherInvestingActivites 0 24M 0 230M 0 0 0
netCashUsedForInvestingActivites 0 24M -360 000 230M 0 0 0
debtRepayment -600 000 -100 000 -385 000 0 0 0 0
commonStockIssued 0 0 0 0 0 0 0
commonStockRepurchased 0 -24M 0 -231M 0 0 0
dividendsPaid 0 0 0 0 0 0 0
otherFinancingActivites 600.000 200 000 770 000 300 000 0 0 0
netCashUsedProvidedByFinancingActivities 600 000 -24M 385 000 -230M 0 0 0
effectOfForexChangesOnCash 0 152 122 0 0 0 0 0
netChangeInCash -5498.000 -100 941 -50 071 -176 851 -88 563 -46 851 -71 400
cashAtEndOfPeriod 44 165 49 663 150 604 200 675 377 526 466 089 512 940
cashAtBeginningOfPeriod 49 663 150 604 200 675 377 526 466 089 512 940 584 340
operatingCashFlow -605 498 -80 941 -75 071 -236 851 -88 563 -46 851 -71 400
capitalExpenditure 0 0 0 0 0 0 0
freeCashFlow -605 498 -80 941 -75 071 -236 851 -88 563 -46 851 -71 400
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Earning call transcript

SEC forms

Show financial reports only

SEC form 10
2024-03-29 17:24 ET
Onyx Acquisition Co. I published news for 2023 q4
SEC form 10
2024-03-29 00:00 ET
Onyx Acquisition Co. I published news for 2023 q4
SEC form 10
2023-11-20 00:00 ET
Onyx Acquisition Co. I reported for 2023 q3
SEC form 10
2023-08-14 00:00 ET
Onyx Acquisition Co. I reported for 2023 q2
SEC form 10
2023-05-15 00:00 ET
Onyx Acquisition Co. I reported for 2023 q1
SEC form 6
2023-04-13 16:05 ET
Onyx Acquisition Co. I published news for 2023 q1
SEC form 10
2023-03-31 16:03 ET
Onyx Acquisition Co. I reported for 2022 q4
SEC form 10
2023-03-31 00:00 ET
Onyx Acquisition Co. I reported for 2022 q4
SEC form 6
2023-03-03 16:44 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2023-02-07 16:01 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2023-01-26 19:44 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2023-01-18 17:27 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2023-01-10 16:39 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2022-12-20 16:30 ET
Onyx Acquisition Co. I published news for 2022 q3
SEC form 6
2022-12-07 18:15 ET
Onyx Acquisition Co. I published news for 2022 q3
SEC form 6
2022-11-10 17:11 ET
Onyx Acquisition Co. I published news for 2022 q3
SEC form 10
2022-11-10 13:51 ET
Onyx Acquisition Co. I reported for 2022 q3
SEC form 10
2022-11-10 00:00 ET
Onyx Acquisition Co. I reported for 2022 q3
SEC form 10
2022-08-15 16:18 ET
Onyx Acquisition Co. I reported for 2022 q2
SEC form 10
2022-08-15 00:00 ET
Onyx Acquisition Co. I reported for 2022 q2
SEC form 10
2022-05-17 00:00 ET
Onyx Acquisition Co. I reported for 2022 q1
SEC form 10
2022-05-16 21:27 ET
Onyx Acquisition Co. I reported for 2022 q1
SEC form 6
2022-05-16 17:47 ET
Onyx Acquisition Co. I published news for 2022 q1
SEC form 10
2022-04-05 00:00 ET
Onyx Acquisition Co. I published news for 2021 q4
SEC form 10
2022-04-04 17:39 ET
Onyx Acquisition Co. I published news for 2021 q4
SEC form 6
2022-03-31 16:33 ET
Onyx Acquisition Co. I published news for 2021 q4
SEC form 10
2021-12-15 17:12 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 10
2021-12-15 00:00 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-12-09 16:37 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-12 16:30 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-08 16:26 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:40 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:39 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:35 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:34 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:33 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:32 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:31 ET
Onyx Acquisition Co. I published news for 2021 q3