Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Shell Companies

Onyx Acquisition Co. I does not have significant operations. The company focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on general industrials sectors, such as aerospace and defense, air freight and logistics, airlines, building products, commercial services and supplies, construction and engineering, electrical equipment, industrial conglomerates, machinery, marine, professional services, road and rail, distributors, and transportation infrastructure, as well as the construction technology sector. The company was formerly known as Jumpball Construction Tech. Onyx Acquisition Co. I was incorporated in 2021 and is based in New York, New York.
Website: onyxacqu.com




Profitability: LTM EBITDA margin is negative, 0.0%.

Cash Flow Generation: Dividend yield for the last twelve months 0.0%. Free cash flow yield 0.3% (LTM)

Entry Point: Share price is 10.2% higher than minimum and 1.0% lower than maximum for the last 3 years

Key Financials (Download financials)

Ticker: ONYX
Share price, USD:  (0.0%)11.39
year average price 11.39  


year start price 11.39 2025-01-25

max close price 11.39 2025-01-25

min close price 11.39 2025-01-25

current price 11.39 2026-01-25
Common stocks: 33 194 749

Dividend Yield:  0.0%
EV / Sales: 200.0x
Margin (EBITDA LTM / Revenue):
Fundamental value created in LTM:
Market Cap ($m): 378
Net Debt ($m): -1
EV (Enterprise Value): 377
Price to Book: -992.9x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2025-11-17newsfilecorp.com

Onyx Gold Expands Argus North Discovery Footprint - 208 m of 2.3 g/t Au, Including 25 m of 5.2 g/t Au

2025-11-13newsfilecorp.com

Onyx Gold Commences 50,000 m Phase Three Drill Program and adds Third Rig at the Munro-Croesus Gold Project, Ontario

2025-10-15newsfilecorp.com

Onyx Announces Closing of $6.4 Million Non-Brokered Financing at $2.43 per Share Involving Strategic Investors, Bringing Total Aggregate Proceeds Raised to $26.4 Million

2025-10-07newsfilecorp.com

Onyx Gold Defines Gold Mineralization Right at Surface at Argus North

2025-10-06newsfilecorp.com

Onyx Gold Announces Upsize in Non-Brokered Financing to $6.4 Million at $2.43 per Share Involving Strategic Investors

2025-09-17newsfilecorp.com

Onyx Announces Upsize of Brokered Financing to $18 Million and Concurrent $5.6 Million Non-Brokered Financing at $2.43 per Share Involving Strategic Investors

2025-06-06newsfilecorp.com

Onyx Gold Closes Second Tranche of Non-Brokered Private Placement Financing with Strategic Investors

2025-05-09newsfilecorp.com

Onyx Gold Mobilizes Drill Rig and Outlines Targets for 10,000-Meter Timmins Spring Drill Program

2025-05-07newsfilecorp.com

Onyx Arranges $3 Million Investment by Strategic Investor and Concurrent $5 Million Bought Deal Financing

2025-04-10newsfilecorp.com

Onyx Gold Intersects 3.4 g/t Gold Over 69.6 Meters Including 5.4 g/t Gold over 34.5 Meters at Munro-Croesus Project and Announces Option Agreement
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2 2021 q4
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31
symbol ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX
reportedCurrency USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-08-14 2024-05-23 2023-11-20 2023-08-14 2023-05-15 2022-11-10 2022-08-15
acceptedDate 2024-08-14 16:39:02 2024-05-23 09:17:39 2024-03-29 17:24:17 2023-11-20 16:26:41 2023-08-14 17:14:04 2023-05-15 16:06:20 2023-03-31 16:03:40 2022-11-10 13:51:07 2022-08-15 16:18:20 2022-04-04 17:39:27
calendarYear 2024 2024 2023 2023 2023 2022 2022
period Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 FY
revenue 0 0 0 0 0 0 0 0 0 0
costOfRevenue 0 422 183 0 268 147 316 307 1M 0 236 088 0 0
grossProfit 0 -422 000 -2M -268 147 -316 307 -1M -2M -236 088 0 0
grossProfitRatio 0 0 0 0 0 0 0
researchAndDevelopmentExpenses 0 0 0 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 0 0 0 0 0 2M 236 088 0 0
sellingAndMarketingExpenses 0 0 0 0 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 190 277 422 183 0 268 147 316 307 0 2M 236 088 0 527 807
otherExpenses 0 0 0 0 0 1M 0 0 0 0
operatingExpenses 190 277 422 183 2M 268 147 316 307 1M 2M 236 088 0 527 807
costAndExpenses 190 277 422 183 2M 268 147 316 307 1M 2M 236 088 0 527 807
interestIncome 160 964 191 242 0 372 697 544 386 1M 4M 1M 0 0
interestExpense 0 0 0 0 0 -1M 0 -1M 0 0
depreciationAndAmortization 0 43 276 2252 -6729 39 651 -32 876 0 0 0 575.789
ebitda -190 000 -378 724 220 323 -274 876 -276 656 -1M -2M -236 088 0 -527 424
ebitdaratio 0 0 0 0 0 0 0
operatingIncome -190 000 -422 000 -2M -268 147 -316 307 -1M -2M -236 088 0 -528 000
operatingIncomeRatio 0 0 0 0 0 0 0
totalOtherIncomeExpensesNet 160 964 191 242 2M 6729 -39 651 1M 4M 1M 0 3
incomeBeforeTax -29 313 -231 000 218 071 111 279 188 428 291 106 2M 1M 0 -528 000
incomeBeforeTaxRatio 0 0 0 0 0 0 0
incomeTaxExpense 0 0 0 -372 697 -544 386 -1M 0 -1M 0 0
netIncome -29 313 -231 000 218 071 111 279 188 428 2M 2M 2M 0 -528 000
netIncomeRatio 0 0 0 0 0 0 0
eps -0.022 -0.028 0.019 0.009 0.017 0.85 0.06 0.33 0 -0.016
epsdiluted -0.022 -0.028 0.009 0.017 0.13 0.066 0
weightedAverageShsOut 8M 8M 11M 12M 11M 2M 33M 7M 26M 33M
weightedAverageShsOutDil 8M 8M 11M 12M 11M 13M 33M 33M 26M 33M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link
filingDate 2024-03-29 2023-03-31 2022-04-05
fiscalYear 2023 2022 2021
netInterestIncome 0 4M 0
ebit 218 071 0 -528 000
nonOperatingIncomeExcludingInterest -2M 0 -3
netIncomeFromContinuingOperations 218 071 2M -528 000
netIncomeFromDiscontinuedOperations 0 0 0
otherAdjustmentsToNetIncome 0 0 0
netIncomeDeductions 0 0 0
bottomLineNetIncome 218 071 2M -528 000
epsDiluted 0.019 0.06 -0.016

Balance Sheet Statement

Property 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2 2021 q4
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31
symbol ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX
reportedCurrency USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-08-14 2024-08-12 2023-11-20 2023-08-14 2023-05-15 2022-11-10 2022-08-15
acceptedDate 2024-08-14 16:39:02 2024-08-12 08:09:10 2024-08-12 08:14:17 2023-11-20 16:26:41 2023-08-14 17:14:04 2023-05-15 16:06:20 2023-03-31 16:03:40 2022-11-10 13:51:07 2022-08-15 16:18:20 2022-04-04 17:39:27
calendarYear 2024 2024 2023 2023 2023 2022 2022
period Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 FY
cashAndCashEquivalents 26 410 5744 44 165 49 663 150 604 200 675 377 526 466 089 512 940 781 709
shortTermInvestments 0 0 0 22M 45M 44M 0 271M 0 0
cashAndShortTermInvestments 26 410 5744 44 165 49 663 150 604 200 675 377 526 466 089 512 940 781 709
netReceivables 0 0 0 0 0 0 0 0 0 0
inventory 0 0 0 0 0 0 0 0 0 0
otherCurrentAssets 68 199 27 057 0 58 327 191 121 0 0 489 742 508 657 474 866
totalCurrentAssets 94 609 32 801 140 115 107 990 341 725 527 687 777 926 955 831 1M 1M
propertyPlantEquipmentNet 0 0 0 0 0 0 0 0 0 0
goodwill 0 0 0 0 0 0 0 0 0 0
intangibleAssets 0 0 0 0 0 0 0 0 0 0
goodwillAndIntangibleAssets 0 0 0 0 0 0 0 0 0 0
longTermInvestments 15M 15M 0 22M 45M 0 273 539 271M 270M 270M
taxAssets 0 0 0 0 0 0 0 0 0 0
otherNonCurrentAssets 0 0 22M 0 0 44M 273M 36 428 156 121 391 603
totalNonCurrentAssets 15M 15M 22M 22M 45M 44M 274M 271M 270M 270M
otherAssets 0 0 0 0 -0 0 0 0 0 0
totalAssets 15M 15M 22M 22M 46M 45M 274M 272M 271M 271M
accountPayables 0 0 0 0 0 0 0 0 0 0
shortTermDebt 2M 1M 1M 785 000 685 000 300 000 0 0 0 0
taxPayables 0 0 0 0 0 0 0 0 0 0
deferredRevenue 0 0 0 0 0 0 0 0 0 0
otherCurrentLiabilities 2M 3M 0 2M 2M 2M 1M 440 686 390 057 589 486
totalCurrentLiabilities 4M 4M 4M 3M 3M 2M 1M 440 686 390 057 589 486
longTermDebt 0 0 0 0 0 0 0 0 0 0
deferredRevenueNonCurrent 0 0 0 0 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0 0 0 0 0 0
otherNonCurrentLiabilities 11M 11M 11M 11M 11M 11M 11M 11M 11M 11M
totalNonCurrentLiabilities 11M 11M 11M 11M 11M 11M 11M 11M 11M 11M
otherLiabilities 0 0 0 0 0 0 0 0 0 0
capitalLeaseObligations 0 0 0 0 0 0 0 0 0 0
totalLiabilities 16M 15M 15M 14M 14M 14M 13M 12M 12M 12M
preferredStock 0 0 0 0 0 0 0 0 0 0
commonStock 15M 15M 22M 22M 45M 45M 274M 271M 0 270M
retainedEarnings -15M -15M -15M -14M -14M -13M -12M -11M -10M -10M
accumulatedOtherComprehensiveIncomeLoss 0 0 0 0 0 0 0 0 0 0
othertotalStockholdersEquity 0 0 0 0 0 0 661
totalStockholdersEquity -380 808 -351 495 7M 8M 31M 31M 262M 261M -10M 260M
totalEquity -380 808 -351 495 7M 8M 31M 31M 262M 261M -10M 260M
totalLiabilitiesAndStockholdersEquity 15M 15M 22M 46M 45M 272M 1M
minorityInterest 0 0 0 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 15M 15M 22M 22M 46M 45M 274M 272M 1M 271M
totalInvestments 15M 15M 0 22M 45M 44M 273 539 271M 0 270M
totalDebt 2M 1M 1M 785 000 685 000 300 000 0 0 0 0
netDebt 2M 1M 1M 735 337 534 396 99 325 -377 526 -466 089 -512 940 -781 709
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link
filingDate 2024-08-12 2023-03-31 2022-04-05
fiscalYear 2023 2022 2021
accountsReceivables 0 0 0
otherReceivables 0 0 0
prepaids 95 950 400 400 0
totalPayables 0 0 0
otherPayables 0 0 0
accruedExpenses 2M 0 0
capitalLeaseObligationsCurrent 0 0 0
capitalLeaseObligationsNonCurrent 0 0 0
treasuryStock 0 0 0
additionalPaidInCapital 0 0 0
otherTotalStockholdersEquity 0 0 0

Cash Flow Statement

Property 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2 2021 q4
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31
symbol ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX ONYX
reportedCurrency USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-08-14 2024-08-12 2023-11-20 2023-08-14 2023-05-15 2022-11-10 2022-08-15
acceptedDate 2024-08-14 16:39:02 2024-08-12 08:09:10 2024-08-12 08:14:17 2023-11-20 16:26:41 2023-08-14 17:14:04 2023-05-15 16:06:20 2023-03-31 16:03:40 2022-11-10 13:51:07 2022-08-15 16:18:20 2022-04-04 17:39:27
calendarYear 2024 2024 2023 2023 2023 2022 2022
period Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 FY
netIncome -29 313 -230 941 218 071 111 279 188 428 291 106 2M 1M -140 693 -527 807
depreciationAndAmortization 0 0 0 0 0 0 0 0 0 0
deferredIncomeTax 0 0 0 0 0 0 0 0 0 0
stockBasedCompensation 0 0 0 0 0 0 0 0 0 0
changeInWorkingCapital -184 057 333 762 1M 187 206 241 236 803 985 1M 189 237 69 293 -450 276
accountsReceivables 0 0 0 0 0 0 0 0 0 0
inventory 0 0 0 0 0 0 0 0 0 0
accountsPayables 0 264 869 949 564 0 0 730 597 829 924 50 629 -4281 0
otherWorkingCapital -184 057 333 762 304 450 187 206 241 236 -730 597 466 070 138 608 0 -450 276
otherNonCashItems -160 964 -191 242 -2M -379 426 -504 735 -1M -4M -1M 0 3880
netCashProvidedByOperatingActivities -374 334 -88 421 -998 361 -80 941 -75 071 -236 851 -404 183 -46 851 -71 400 -974 203
investmentsInPropertyPlantAndEquipment 0 0 0 0 0 0 0 0 0 0
acquisitionsNet 0 0 0 0 0 0 0 0 0 0
purchasesOfInvestments 0 0 0 -120 000 -360 000 0 0 0 0 -270M
salesMaturitiesOfInvestments 0 8M 0 24M 0 0 0 0 0 0
otherInvestingActivites 0 8M 24M 0 230M 0 0
netCashUsedForInvestingActivites 0 8M 24M -360 000 230M 0 0
debtRepayment 395 000 50 000 -100 000 -385 000 0 0 0
commonStockIssued 0 0 0 0 0 0 0
commonStockRepurchased 0 -8M -254M -24M 0 -231M 0 0 0 0
dividendsPaid 0 0 0 0 0 0 0
otherFinancingActivites 0 0 200 000 770 000 300 000 0 0
netCashUsedProvidedByFinancingActivities 395 000 -8M -24M 385 000 -230M 0 0
effectOfForexChangesOnCash 0 0 0 152 122 0 0 0 0 0 0
netChangeInCash 20 666 -38 421 -333 361 -100 941 -50 071 -176 851 -404 183 -46 851 -71 400 781 709
cashAtEndOfPeriod 26 410 5744 44 165 49 663 150 604 200 675 377 526 466 089 512 940 781 709
cashAtBeginningOfPeriod 5744 44 165 377 526 150 604 200 675 377 526 781 709 512 940 584 340 0
operatingCashFlow -374 334 -88 421 -998 361 -80 941 -75 071 -236 851 -404 183 -46 851 -71 400 -974 203
capitalExpenditure 0 0 0 0 0 0 0 0 0 0
freeCashFlow -374 334 -88 421 -998 361 -80 941 -75 071 -236 851 -404 183 -46 851 -71 400 -974 203
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link
filingDate 2024-08-12 2023-03-31 2022-04-05
fiscalYear 2023 2022 2021
otherInvestingActivities 254M 0 -294 316
netCashProvidedByInvestingActivities 254M 0 -270M
netDebtIssuance 1M 0 -104 208
longTermNetDebtIssuance 0 0 -104 208
shortTermNetDebtIssuance 1M 0 0
netStockIssuance -254M 0 272M
netCommonStockIssuance -254M 0 272M
commonStockIssuance 0 0 272M
netPreferredStockIssuance 0 0 0
netDividendsPaid 0 0 0
commonDividendsPaid 0 0 0
preferredDividendsPaid 0 0 0
otherFinancingActivities 0 0 0
netCashProvidedByFinancingActivities -253M 0 272M
incomeTaxesPaid 0 0 0
interestPaid 0 0 0

Earning call transcript

SEC forms

Show financial reports only

SEC form 10
2024-08-14 00:00 ET
Onyx Acquisition Co. I reported for 2024 q2
SEC form 10
2024-05-23 00:00 ET
Onyx Acquisition Co. I reported for 2024 q1
SEC form 10
2024-03-29 17:24 ET
Onyx Acquisition Co. I published news for 2023 q4
SEC form 10
2024-03-29 00:00 ET
Onyx Acquisition Co. I published news for 2023 q4
SEC form 10
2023-11-20 00:00 ET
Onyx Acquisition Co. I reported for 2023 q3
SEC form 10
2023-08-14 00:00 ET
Onyx Acquisition Co. I reported for 2023 q2
SEC form 10
2023-05-15 00:00 ET
Onyx Acquisition Co. I reported for 2023 q1
SEC form 6
2023-04-13 16:05 ET
Onyx Acquisition Co. I published news for 2023 q1
SEC form 10
2023-03-31 16:03 ET
Onyx Acquisition Co. I reported for 2022 q4
SEC form 10
2023-03-31 00:00 ET
Onyx Acquisition Co. I reported for 2022 q4
SEC form 6
2023-03-03 16:44 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2023-02-07 16:01 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2023-01-26 19:44 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2023-01-18 17:27 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2023-01-10 16:39 ET
Onyx Acquisition Co. I published news for 2022 q4
SEC form 6
2022-12-20 16:30 ET
Onyx Acquisition Co. I published news for 2022 q3
SEC form 6
2022-12-07 18:15 ET
Onyx Acquisition Co. I published news for 2022 q3
SEC form 6
2022-11-10 17:11 ET
Onyx Acquisition Co. I published news for 2022 q3
SEC form 10
2022-11-10 13:51 ET
Onyx Acquisition Co. I reported for 2022 q3
SEC form 10
2022-11-10 00:00 ET
Onyx Acquisition Co. I reported for 2022 q3
SEC form 10
2022-08-15 16:18 ET
Onyx Acquisition Co. I reported for 2022 q2
SEC form 10
2022-08-15 00:00 ET
Onyx Acquisition Co. I reported for 2022 q2
SEC form 10
2022-05-17 00:00 ET
Onyx Acquisition Co. I reported for 2022 q1
SEC form 10
2022-05-16 21:27 ET
Onyx Acquisition Co. I reported for 2022 q1
SEC form 6
2022-05-16 17:47 ET
Onyx Acquisition Co. I published news for 2022 q1
SEC form 10
2022-04-05 00:00 ET
Onyx Acquisition Co. I published news for 2021 q4
SEC form 10
2022-04-04 17:39 ET
Onyx Acquisition Co. I published news for 2021 q4
SEC form 6
2022-03-31 16:33 ET
Onyx Acquisition Co. I published news for 2021 q4
SEC form 10
2021-12-15 17:12 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 10
2021-12-15 00:00 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-12-09 16:37 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-12 16:30 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-08 16:26 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:40 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:39 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:35 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:34 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:33 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:32 ET
Onyx Acquisition Co. I published news for 2021 q3
SEC form 6
2021-11-02 21:31 ET
Onyx Acquisition Co. I published news for 2021 q3