Try our mobile app

Switch to company model in classical logic    *

General information

Country: KAZAKHSTAN

Sector: Shell Companies

Oxus Acquisition Corp. does not have significant operations. It intends to enter a merger, capital share exchange, asset acquisition, share purchase, recapitalization, reorganization, or other similar business combination with one or more businesses or entities in the energy transition technologies, such as battery materials, energy storage, electric vehicle infrastructure, and advanced recycling in emerging/frontier countries, including the Commonwealth of Independent States, South and South-East Asia, the Middle East, and North Africa regions. The company was incorporated in 2021 and is based in Almaty, Kazakhstan.
Website: oxusacquisition.com




Profitability: LTM EBITDA margin is negative, 0.0%.

Cash Flow Generation: Dividend yield for the last twelve months 0.0%. Free cash flow yield -0.4% (LTM)

Entry Point: Share price is 38.9% higher than minimum and 0.0% lower than maximum for the last 3 years

Key Financials (Download financials)

Ticker: OXUS
Share price, USD:  (0.0%)12.5
year average price 11.27  


year start price 10.50 2023-04-29

min close price 9.00 2024-02-06

max close price 12.50 2024-02-07

current price 12.50 2024-04-27
Common stocks: 21 562 500

Dividend Yield:  0.0%
Last revenue growth (y/y):  ---
Last growth of EBITDA (y/y):  ---
Historical revenue growth:  0.0%
Historical growth of EBITDA:  0.0%
EV / Sales: 200.0x
Margin (EBITDA LTM / Revenue): 0.0%
Fundamental value created in LTM:
Market Cap ($m): 270
Net Debt ($m): -1
EV (Enterprise Value): 269
Price to Book: 17.4x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol OXUS OXUS OXUS OXUS OXUS OXUS
reportedCurrency USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M
fillingDate 2023-11-20 2023-08-18 2023-05-22 2023-03-31 2022-11-14 2022-08-02
acceptedDate 2023-11-20 13:25:49 2023-08-18 15:29:20 2023-05-22 14:46:25 2023-03-31 15:51:57 2022-11-14 13:26:46 2022-08-01 22:00:20
calendarYear 2023.000 2023.000 2023.000 2022.000 2022.000 2022.000
period Q3 Q2 Q1 Q4 Q3 Q2
revenue 0 0 0 0 0 0
costOfRevenue 0 0 0 0 0 0
grossProfit 0 0 0 0 0 0
grossProfitRatio 0 0 0 0 0 0
researchAndDevelopmentExpenses 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 698 329 2M 2M 1M 0
sellingAndMarketingExpenses 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 1M 698 329 2M 2M 1M 0
otherExpenses 1M 698 329 2M -1M 0 537 448
operatingExpenses 1M 698 329 2M 746 085 1M 537 448
costAndExpenses 1M 698 329 2M 746 085 1M 0
interestIncome 957.000 868.000 2432.000 2223.000 1787.000 0
interestExpense 0 0 -1M -2M -810 280 0
depreciationAndAmortization -274 692 -245 280 -1M -2M -808 493 0
ebitda -1M -943 609 -4M -2M -2M -287 545
ebitdaratio 0 0 0 0 0 0
operatingIncome -1M -698 329 -2M -746 085 -1M -537 448
operatingIncomeRatio 0 0 0 0 0 0
totalOtherIncomeExpensesNet 274 692 245 280 1M 2M 810 280 249 903
incomeBeforeTax -921 135 -452 181 -730 167 763 439 -227 256 -287 545
incomeBeforeTaxRatio 0 0 0 0 0 0
incomeTaxExpense -957.000 -868.000 -1M -2M -810 280 0
netIncome -921 135 -452 181 658 208 3M 583 024 -287 545
netIncomeRatio 0 0 0 0 0 0
eps -0.140 -0.069 0.140 0.150 0.130 -0.017
epsdiluted -0.140 -0.069 0.039 0.150 0.027 -0.017
weightedAverageShsOut 7M 7M 5M 17M 5M 17M
weightedAverageShsOutDil 7M 7M 17M 17M 22M 17M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Balance Sheet Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol OXUS OXUS OXUS OXUS OXUS OXUS
reportedCurrency USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M
fillingDate 2023-11-20 2023-08-18 2023-05-22 2023-03-31 2022-11-14 2022-08-02
acceptedDate 2023-11-20 13:25:49 2023-08-18 15:29:20 2023-05-22 14:46:25 2023-03-31 15:51:57 2022-11-14 13:26:46 2022-08-01 22:00:20
calendarYear 2023.000 2023.000 2023.000 2022.000 2022.000 2022.000
period Q3 Q2 Q1 Q4 Q3 Q2
cashAndCashEquivalents 70 191 2479.000 64 004 680 792 519 758 726 466
shortTermInvestments 0 0 0 0 0 0
cashAndShortTermInvestments 70 191 2479.000 64 004 680 792 519 758 726 466
netReceivables 0 0 0 0 0 0
inventory 0 0 0 0 0 0
otherCurrentAssets 12 725 0 22 212 236 002 222 938 247 624
totalCurrentAssets 82 916 2479.000 86 216 916 794 742 696 974 090
propertyPlantEquipmentNet 0 0 0 0 0 0
goodwill 0 0 0 0 0 0
intangibleAssets 0 0 0 0 0 0
goodwillAndIntangibleAssets 0 0 0 0 0 0
longTermInvestments 22M 21M 0 179M 177M 0
taxAssets 0 0 0 0 0 0
otherNonCurrentAssets 0 0 21M 0 0 176M
totalNonCurrentAssets 22M 21M 21M 179M 177M 176M
otherAssets 0 0 0 0 0 0
totalAssets 22M 21M 21M 179M 178M 177M
accountPayables 0 0 0 0 0 0
shortTermDebt 3M 3M 2M 2M 0 0
taxPayables 0 0 0 0 0 0
deferredRevenue 0 0 0 236 002 222 938 247 624
otherCurrentLiabilities 3M 2M 2M 765 151 1M 532 287
totalCurrentLiabilities 6M 5M 4M 3M 2M 779 911
longTermDebt 0 0 0 0 0 0
deferredRevenueNonCurrent 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0 0
otherNonCurrentLiabilities 22M 21M 21M 179M 177M 176M
totalNonCurrentLiabilities 22M 21M 21M 179M 177M 176M
otherLiabilities -22M -21M -21M -179M -177M 0
capitalLeaseObligations 0 0 0 0 0 0
totalLiabilities 6M 5M 4M 3M 2M 177M
preferredStock 22M 21M 0 0 0 0
commonStock 22M 21M 21M 179M 177M 0
retainedEarnings -6M -5M -4M -2M -1M -1M
accumulatedOtherComprehensiveIncomeLoss 461.000 461.000 0 0 0 0
othertotalStockholdersEquity -22M -21M 0 0 644 460 1M
totalStockholdersEquity 16M 16M 17M 177M 176M 194 179
totalEquity 16M 16M 17M 177M 176M 194 179
totalLiabilitiesAndStockholdersEquity 22M 21M 21M 179M 178M 177M
minorityInterest 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 22M 21M 21M 179M 178M 177M
totalInvestments 22M 21M 0 179M 177M 0
totalDebt 3M 3M 2M 2M 0 0
netDebt 3M 3M 2M 819 208 -519 758 -726 466
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Cash Flow Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol OXUS OXUS OXUS OXUS OXUS OXUS
reportedCurrency USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M
fillingDate 2023-11-20 2023-08-18 2023-05-22 2023-03-31 2022-11-14 2022-08-02
acceptedDate 2023-11-20 13:25:49 2023-08-18 15:29:20 2023-05-22 14:46:25 2023-03-31 15:51:57 2022-11-14 13:26:46 2022-08-01 22:00:20
calendarYear 2023.000 2023.000 2023.000 2022.000 2022.000 2022.000
period Q3 Q2 Q1 Q4 Q3 Q2
netIncome -921 135 -452 181 -730 167 763 439 -227 256 -287 545
depreciationAndAmortization 0 0 0 0 0 0
deferredIncomeTax 0 0 0 0 0 0
stockBasedCompensation 0 0 0 0 0 0
changeInWorkingCapital 574 419 5936.000 1M -695 104 765 915 63 719
accountsReceivables 0 0 0 0 0 0
inventory 0 0 0 0 0 0
accountsPayables 0 0 0 0 0 0
otherWorkingCapital 574 419 5936.000 0 0 0 0
otherNonCashItems -265 572 -245 280 -1M -2M -808 493 0
netCashProvidedByOperatingActivities -612 288 -691 525 -636 788 -1M -269 834 -223 826
investmentsInPropertyPlantAndEquipment 0 0 0 0 0 0
acquisitionsNet 0 0 0 0 0 0
purchasesOfInvestments 0 0 0 0 0 0
salesMaturitiesOfInvestments -1M 1M 0 0 0 0
otherInvestingActivites 1M -1M 159M 0 0 0
netCashUsedForInvestingActivites -120 000 -120 000 159M 0 0 0
debtRepayment -788 656 -757 375 0 0 0 0
commonStockIssued 0 0 0 0 0 0
commonStockRepurchased 1M -1M -159M 0 0 0
dividendsPaid 0 0 -1M -2M -795 609 -249 903
otherFinancingActivites 127 642 3M 2M 3M 858 735 0
netCashUsedProvidedByFinancingActivities 800 000 750 000 -159M 2M 63 126 0
effectOfForexChangesOnCash -247 022 0 0 0 0 0
netChangeInCash 67 712 -61 525 -616 788 161 034 -206 708 -223 826
cashAtEndOfPeriod 70 191 2479.000 64 004 680 792 519 758 726 466
cashAtBeginningOfPeriod 2479.000 64 004 680 792 519 758 726 466 950 292
operatingCashFlow -612 288 -691 525 -636 788 -1M -269 834 -223 826
capitalExpenditure 0 0 0 0 0 0
freeCashFlow -612 288 -691 525 -636 788 -1M -269 834 -223 826
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Earning call transcript

SEC forms

Show financial reports only

SEC form 8
2024-04-16 00:00 ET
Oxus Acquisition Corp. published news for 2024 q1
SEC form 8
2024-04-16 00:00 ET
Oxus Acquisition Corp. published news for 2024 q1
SEC form 10
2024-04-15 00:00 ET
Oxus Acquisition Corp. reported for 2023 q4
SEC form 10
2023-11-20 00:00 ET
Oxus Acquisition Corp. published news for 2023 q3
SEC form 10
2023-08-18 00:00 ET
Oxus Acquisition Corp. reported for 2023 q2
SEC form 10
2023-05-22 00:00 ET
Oxus Acquisition Corp. reported for 2023 q1
SEC form 6
2023-04-12 16:00 ET
Oxus Acquisition Corp. published news for 2023 q1
SEC form 10
2023-03-31 15:51 ET
Oxus Acquisition Corp. reported for 2022 q4
SEC form 10
2023-03-31 00:00 ET
Oxus Acquisition Corp. reported for 2022 q4
SEC form 6
2023-03-03 13:44 ET
Oxus Acquisition Corp. published news for 2022 q4
SEC form 6
2023-03-01 16:11 ET
Oxus Acquisition Corp. published news for 2022 q4
SEC form 6
2023-02-28 11:48 ET
Oxus Acquisition Corp. published news for 2022 q4
SEC form 6
2023-02-24 15:29 ET
Oxus Acquisition Corp. published news for 2022 q4
SEC form 6
2023-02-24 08:36 ET
Oxus Acquisition Corp. published news for 2022 q4
SEC form 6
2023-02-10 14:46 ET
Oxus Acquisition Corp. published news for 2022 q4
SEC form 6
2023-01-27 21:51 ET
Oxus Acquisition Corp. published news for 2022 q4
SEC form 10
2022-11-14 13:26 ET
Oxus Acquisition Corp. reported for 2022 q3
SEC form 10
2022-11-14 00:00 ET
Oxus Acquisition Corp. reported for 2022 q3
SEC form 6
2022-09-14 13:55 ET
Oxus Acquisition Corp. published news for 2022 q2
SEC form 10
2022-08-02 00:00 ET
Oxus Acquisition Corp. reported for 2022 q2
SEC form 10
2022-08-01 22:00 ET
Oxus Acquisition Corp. reported for 2022 q2
SEC form 6
2022-06-09 16:41 ET
Oxus Acquisition Corp. published news for 2022 q1
SEC form 6
2022-06-06 16:00 ET
Oxus Acquisition Corp. published news for 2022 q1
SEC form 10
2022-05-23 16:46 ET
Oxus Acquisition Corp. reported for 2022 q1
SEC form 10
2022-05-23 00:00 ET
Oxus Acquisition Corp. reported for 2022 q1
SEC form 6
2022-05-16 17:12 ET
Oxus Acquisition Corp. published news for 2022 q1
SEC form 10
2022-03-31 00:00 ET
Oxus Acquisition Corp. published news for 2021 q4
SEC form 10
2022-03-30 21:30 ET
Oxus Acquisition Corp. published news for 2021 q4
SEC form 10
2021-11-15 17:15 ET
Oxus Acquisition Corp. published news for 2021 q3
SEC form 10
2021-11-15 00:00 ET
Oxus Acquisition Corp. published news for 2021 q3
SEC form 6
2021-09-14 17:53 ET
Oxus Acquisition Corp. published news for 2021 q2
SEC form 6
2021-09-09 13:22 ET
Oxus Acquisition Corp. published news for 2021 q2
SEC form 6
2021-09-02 21:00 ET
Oxus Acquisition Corp. published news for 2021 q2
SEC form 6
2021-09-02 20:59 ET
Oxus Acquisition Corp. published news for 2021 q2
SEC form 6
2021-09-02 20:57 ET
Oxus Acquisition Corp. published news for 2021 q2
SEC form 6
2021-09-02 20:56 ET
Oxus Acquisition Corp. published news for 2021 q2
SEC form 6
2021-09-02 20:55 ET
Oxus Acquisition Corp. published news for 2021 q2
SEC form 6
2021-09-02 20:54 ET
Oxus Acquisition Corp. published news for 2021 q2
SEC form 6
2021-09-02 20:53 ET
Oxus Acquisition Corp. published news for 2021 q2