Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Oil and Gas Midstream

Plains All American Pipeline, L.P., through its subsidiaries, engages in the transportation, storage, terminalling, and marketing of crude oil, natural gas liquids (NGL), and natural gas in the United States and Canada. The company operates through three segments: Transportation, Facilities, and Supply and Logistics. The Transportation segment transports crude oil and NGL through pipelines, gathering systems, trucks, and barges. As of December 31, 2019, this segment owned and leased 18,535 miles of active crude oil and NGL pipelines and gathering systems; 35 million barrels of active and above-ground tank capacity; 825 trailers; 50 transport and storage barges; and 20 transport tugs. The Facilities segment provides storage, terminalling, and throughput services for crude oil, NGL, and natural gas; and NGL fractionation and isomerization, and natural gas and condensate processing services. As of December 31, 2019, this segment owned and operated approximately 79 million barrels of crude oil storage capacity; 34 million barrels of NGL storage capacity; 63 billion cubic feet of natural gas storage working capacity; 25 billion cubic feet of base gas; seven natural gas processing plants; a condensate processing facility; eight fractionation plants; 30 crude oil and NGL rail terminals; six marine facilities; and approximately 430 miles of active pipelines...
Website: plainsallamerican.com



Growth: Bad revenue growth rate -2.0%, there is slowdown compared to average historical growth rates 42.3%. The revenue growth dynamics is unstable

Profitability: LTM EBITDA margin is positive, +5.3%. On average the margin is improving unsteadily. Gross margin is low, +4.2%. In the last quarter the company beat the estimated EPS, +13.9%. The company was ahead of estimated EPS in 60% of quarters (showing a gain of +$0.04 per share on average)

Cash Flow Generation: Dividend yield for the last twelve months 6.6%. Free cash flow yield -7.7% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 101.9% higher than minimum and 6.3% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 3.3x by EV / Sales multiple , the company can be >100% undervalued

Key Financials (Download financials)

Ticker: PAA
Share price, USD:  (+1.9%)17.69
year average price 15.16  


year start price 13.18 2023-04-21

min close price 12.27 2023-05-04

max close price 18.88 2024-04-08

current price 17.69 2024-04-19
Common stocks: 698 000 000

Dividend Yield:  6.6%
FCF Yield LTM: -7.7%
EV / LTM EBITDA: 11.7x
EV / EBITDA annualized: 4.4x
Last revenue growth (y/y):  -2.0%
Last growth of EBITDA (y/y):  121.3%
Historical revenue growth:  42.3%
Historical growth of EBITDA:  48.7%
EV / Sales: 0.6x
Margin (EBITDA LTM / Revenue): 5.3%
Fundamental value created in LTM:
Market Cap ($m): 12 348
Net Debt ($m): 17 591
EV (Enterprise Value): 29 939
Price to Book: 1.2x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2024-04-05Zacks Investment Research

Plains All American Pipeline (PAA) Beats Stock Market Upswing: What Investors Need to Know

2024-04-04Zacks Investment Research

Plains All American Pipeline, L.P. (PAA) Is a Trending Stock: Facts to Know Before Betting on It

2024-03-28Seeking Alpha

Plains All American's 7.5% Yield: More Stable Than Meets The Eye

2024-03-26Zacks Investment Research

Plains All American Pipeline (PAA) Sees a More Significant Dip Than Broader Market: Some Facts to Know

2024-03-21Zacks Investment Research

Plains All American Pipeline, L.P. (PAA) is Attracting Investor Attention: Here is What You Should Know

2024-03-20Zacks Investment Research

Plains All American Pipeline (PAA) Increases Yet Falls Behind Market: What Investors Need to Know

2024-03-19Zacks Investment Research

Plains All American Pipeline (PAA) Laps the Stock Market: Here's Why

2024-03-01Zacks Investment Research

Plains All American Pipeline, L.P. (PAA) Is a Trending Stock: Facts to Know Before Betting on It

2024-02-09Zacks Investment Research

Plains All American (PAA) Q4 Earnings Top Estimates, Sales Lag

2024-02-09Zacks Investment Research

Here's What Key Metrics Tell Us About Plains All American (PAA) Q4 Earnings
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PAA PAA PAA PAA PAA PAA
reportedCurrency USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M
fillingDate 2024-02-29 2023-11-08 2023-08-09 2023-05-10 2023-03-01 2022-11-08
acceptedDate 2024-02-28 21:28:03 2023-11-07 19:19:06 2023-08-08 19:43:29 2023-05-09 20:45:49 2023-02-28 21:32:03 2022-11-07 19:31:44
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
revenue 12 706M 12 071M 11 602M 12 341M 12 952M 14 336M
costOfRevenue 12 179M 11 738M 11 136M 11 936M 12 592M 13 627M
grossProfit 527M 333M 466M 405M 360M 709M
grossProfitRatio 0.041 0.028 0.040 0.033 0.028 0.049
researchAndDevelopmentExpenses 0 0 0 0 0 0
generalAndAdministrativeExpenses 87M 92M 85M 86M 82M 83M
sellingAndMarketingExpenses 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 87M 92M 85M 86M 82M 83M
otherExpenses 6M 11 373M 20M 64M 18M 0
operatingExpenses 87M 92M 85M 86M 82M 83M
costAndExpenses 12 266M 11 830M 11 221M 12 022M 12 674M 13 710M
interestIncome -290M 97M 0 0 0 0
interestExpense 99M 97M 95M 98M 100M 99M
depreciationAndAmortization 273M 261M 259M 255M 254M 238M
ebitda 713M 601M 749M 728M 392M 625M
ebitdaratio 0.056 0.050 0.065 0.059 0.030 0.044
operatingIncome 440M 234M 378M 473M 138M 387M
operatingIncomeRatio 0.035 0.019 0.033 0.038 0.011 0.027
totalOtherIncomeExpensesNet -2M 121M 106M 55M 184M 164M
incomeBeforeTax 438M 265M 392M 528M 322M 551M
incomeBeforeTaxRatio 0.034 0.022 0.034 0.043 0.025 0.038
incomeTaxExpense 39M -14M 43M 53M 12M 109M
netIncome 312M 203M 293M 422M 263M 384M
netIncomeRatio 0.025 0.017 0.025 0.034 0.020 0.027
eps 0.350 0.200 0.320 0.520 0.300 0.480
epsdiluted 0.350 0.200 0.320 0.520 0.300 0.480
weightedAverageShsOut 701M 700M 698M 698M 698M 698M
weightedAverageShsOutDil 701M 700M 698M 698M 698M 698M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Balance Sheet Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PAA PAA PAA PAA PAA PAA
reportedCurrency USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M
fillingDate 2024-02-29 2023-11-08 2023-08-09 2023-05-10 2023-03-01 2022-11-08
acceptedDate 2024-02-28 21:28:03 2023-11-07 19:19:06 2023-08-08 19:43:29 2023-05-09 20:45:49 2023-02-28 21:32:03 2022-11-07 19:31:44
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
cashAndCashEquivalents 450M 260M 933M 526M 401M 623M
shortTermInvestments 0 57M 0 0 0 3 684M
cashAndShortTermInvestments 450M 260M 933M 526M 401M 623M
netReceivables 3 760M -327M -270M 3 968M 3 907M 4 101M
inventory 548M 327M 270M 257M 729M 603M
otherCurrentAssets 155M 5 071M 3 724M 4 596M 4 954M 4 951M
totalCurrentAssets 4 913M 5 331M 4 657M 5 122M 5 355M 5 574M
propertyPlantEquipmentNet 16 095M 15 904M 15 560M 15 542M 15 599M 14 903M
goodwill 0 0 0 0 0 0
intangibleAssets 1 875M 1 969M 1 999M 2 073M 2 145M 1 785M
goodwillAndIntangibleAssets 1 875M 1 969M 1 999M 2 073M 2 145M 1 785M
longTermInvestments 2 828M 2 830M 3 062M 3 070M 3 084M 3 684M
taxAssets 0 0 0 0 0 0
otherNonCurrentAssets 1 644M 1 701M 1 622M 1 649M 1 709M 1 511M
totalNonCurrentAssets 22 442M 22 404M 22 243M 22 334M 22 537M 21 883M
otherAssets 0 0 0 0 0 0
totalAssets 27 355M 27 735M 26 900M 27 456M 27 892M 27 457M
accountPayables 3 844M 4 145M 3 295M 4 009M 4 044M 3 995M
shortTermDebt 515M 710M 709M 708M 1 159M 459M
taxPayables 0 0 0 0 0 0
deferredRevenue -4 290M -4 855M -4 004M 0 0 0
otherCurrentLiabilities 4 934M 5 606M 4 652M 649M 688M 879M
totalCurrentLiabilities 5 003M 5 606M 4 652M 5 366M 5 891M 5 333M
longTermDebt 7 305M 7 576M 7 587M 7 595M 7 595M 8 286M
deferredRevenueNonCurrent 337M 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 535M 0 0 0 0 0
otherNonCurrentLiabilities 443M 1 002M 1 059M 1 012M 1 081M 4 927M
totalNonCurrentLiabilities 8 620M 8 578M 8 646M 8 607M 8 676M 9 381M
otherLiabilities 0 0 0 0 0 0
capitalLeaseObligations 337M 280M 299M 307M 308M 300M
totalLiabilities 13 623M 14 184M 13 298M 13 973M 14 567M 14 714M
preferredStock 2 296M 2 295M 0 0 0 0
commonStock 8 126M 7 990M 0 0 0 0
retainedEarnings 0 0 0 0 0 992M
accumulatedOtherComprehensiveIncomeLoss 0 0 0 0 0 0
othertotalStockholdersEquity 0 3 266M 13 602M 13 483M 13 325M 11 751M
totalStockholdersEquity 10 422M 13 551M 13 602M 13 483M 13 325M 12 743M
totalEquity 13 732M 16 817M 16 825M 16 723M 13 325M 12 743M
totalLiabilitiesAndStockholdersEquity 27 355M 27 735M 26 900M 27 456M 17 835M 17 513M
minorityInterest 3 310M 3 266M 3 223M 3 240M 3 268M 0
totalLiabilitiesAndTotalEquity 27 355M 27 735M 26 900M 27 456M 17 835M 17 513M
totalInvestments 2 828M 2 830M 3 062M 3 070M 3 084M 7 368M
totalDebt 8 157M 7 576M 7 587M 7 595M 7 595M 8 286M
netDebt 7 707M 7 316M 6 654M 7 069M 7 194M 7 663M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Cash Flow Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PAA PAA PAA PAA PAA PAA
reportedCurrency USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M
fillingDate 2024-02-29 2023-11-08 2023-08-09 2023-05-10 2023-03-01 2022-11-08
acceptedDate 2024-02-28 21:28:03 2023-11-07 19:19:06 2023-08-08 19:43:29 2023-05-09 20:45:49 2023-02-28 21:32:03 2022-11-07 19:31:44
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
netIncome 311M 279M 349M 475M 310M 442M
depreciationAndAmortization 273M 261M 259M 256M 254M 238M
deferredIncomeTax -2M -37M 23M 8M -12M 97M
stockBasedCompensation -546M 98M -23M 0 40M 0
changeInWorkingCapital 308M -443M 131M 198M -241M 18M
accountsReceivables 213M 0 0 0 649M 0
inventory 223M 0 0 0 -10M 0
accountsPayables -242M 0 0 0 -830M 0
otherWorkingCapital 114M -443M 0 0 -50M 0
otherNonCashItems 667M -73M 149M -194M -17M 147M
netCashProvidedByOperatingActivities 1 011M 85M 888M 743M 334M 942M
investmentsInPropertyPlantAndEquipment -155M -137M -145M -122M -143M -122M
acquisitionsNet -2M -298M -15M -4M -92M -67M
purchasesOfInvestments -5M -9M 0 0 0 0
salesMaturitiesOfInvestments -28M 9M 0 0 0 0
otherInvestingActivites 38M -3M -4M 284M 0 21M
netCashUsedForInvestingActivites -152M -438M -164M 158M -235M -168M
debtRepayment -267M 0 0 -400M -1 385M 0
commonStockIssued 0 0 0 0 1 311M 0
commonStockRepurchased 0 0 0 0 74M 0
dividendsPaid -251M -249M -247M -242M -213M -190M
otherFinancingActivites -155M -59M -78M -134M -110M -222M
netCashUsedProvidedByFinancingActivities -673M -308M -325M -776M -323M -412M
effectOfForexChangesOnCash 4M -12M 8M 0 2M -6M
netChangeInCash 190M -673M 407M 125M -222M 356M
cashAtEndOfPeriod 450M 260M 933M 526M 401M 623M
cashAtBeginningOfPeriod 260M 933M 526M 401M 623M 267M
operatingCashFlow 1 011M 85M 888M 743M 334M 942M
capitalExpenditure -155M -137M -145M -122M -143M -122M
freeCashFlow 856M -52M 743M 621M 191M 820M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Earning call transcript

2023 q4
2024-02-09 ET (fiscal 2023 q4)
2023 q3
2023-11-03 ET (fiscal 2023 q3)
2023 q2
2023-08-04 ET (fiscal 2023 q2)
2023 q1
2023-05-05 ET (fiscal 2023 q1)
2022 q4
2023-02-08 ET (fiscal 2022 q4)
2022 q3
2022-11-02 ET (fiscal 2022 q3)
2022 q2
2022-08-03 ET (fiscal 2022 q2)
2022 q1
2022-05-04 ET (fiscal 2022 q1)

Press-releases

Show financial reports only

2024-02-09 12:30 ET
Plains All American Reports Fourth-Quarter and Full-Year 2023 Results; Announces 2024 Guidance

SEC forms

Show financial reports only

SEC form 10
2024-02-29 00:00 ET
Plains All American Pipeline published news for 2023 q4
SEC form 8
2024-02-09 00:00 ET
Plains All American Pipeline published news for 2023 q4
SEC form 8
2024-02-09 00:00 ET
Plains All American Pipeline reported for 2023 q4
SEC form 10
2023-11-08 00:00 ET
Plains All American Pipeline published news for 2023 q3
SEC form 8
2023-11-03 08:26 ET
Plains All American Pipeline reported for 2023 q3
SEC form 10
2023-08-09 00:00 ET
Plains All American Pipeline published news for 2023 q2
SEC form 6
2023-08-04 08:21 ET
Plains All American Pipeline reported for 2023 q2
SEC form 8
2023-08-04 00:00 ET
Plains All American Pipeline published news for 2023 q2
SEC form 10
2023-05-10 00:00 ET
Plains All American Pipeline published news for 2023 q1
SEC form 8
2023-05-05 00:00 ET
Plains All American Pipeline published news for 2023 q1
SEC form 10
2023-03-01 00:00 ET
Plains All American Pipeline reported for 2022 q4
SEC form 10
2023-02-28 21:32 ET
Plains All American Pipeline reported for 2022 q4
SEC form 6
2023-02-28 17:13 ET
Plains All American Pipeline published news for 2022 q4
SEC form 6
2023-02-08 16:26 ET
Plains All American Pipeline published news for 2022 q4
SEC form 8
2023-02-08 00:00 ET
Plains All American Pipeline reported for 2022 q4
SEC form 6
2022-12-06 16:09 ET
Plains All American Pipeline published news for 2022 q3
SEC form 6
2022-11-15 16:57 ET
Plains All American Pipeline published news for 2022 q3
SEC form 10
2022-11-08 00:00 ET
Plains All American Pipeline reported for 2022 q3
SEC form 10
2022-11-07 19:31 ET
Plains All American Pipeline reported for 2022 q3
SEC form 6
2022-11-02 16:32 ET
Plains All American Pipeline published news for 2022 q3
SEC form 8
2022-11-02 00:00 ET
Plains All American Pipeline reported for 2022 q3
SEC form 6
2022-09-06 16:02 ET
Plains All American Pipeline published news for 2022 q2
SEC form 6
2022-08-25 17:06 ET
Plains All American Pipeline published news for 2022 q2
SEC form 6
2022-08-15 16:44 ET
Plains All American Pipeline published news for 2022 q2
SEC form 10
2022-08-09 00:00 ET
Plains All American Pipeline reported for 2022 q2
SEC form 10
2022-08-08 19:35 ET
Plains All American Pipeline reported for 2022 q2
SEC form 6
2022-08-03 16:35 ET
Plains All American Pipeline published news for 2022 q2
SEC form 8
2022-08-03 00:00 ET
Plains All American Pipeline reported for 2022 q2
SEC form 6
2022-07-28 17:08 ET
Plains All American Pipeline published news for 2022 q2
SEC form 6
2022-06-21 16:01 ET
Plains All American Pipeline published news for 2022 q1
SEC form 6
2022-05-27 15:14 ET
Plains All American Pipeline published news for 2022 q1
SEC form 6
2022-05-23 17:15 ET
Plains All American Pipeline published news for 2022 q1
SEC form 6
2022-05-16 09:00 ET
Plains All American Pipeline published news for 2022 q1
SEC form 10
2022-05-10 00:00 ET
Plains All American Pipeline reported for 2022 q1
SEC form 10
2022-05-09 21:35 ET
Plains All American Pipeline reported for 2022 q1
SEC form 6
2022-05-04 16:29 ET
Plains All American Pipeline published news for 2022 q1
SEC form 8
2022-05-04 00:00 ET
Plains All American Pipeline reported for 2022 q1
SEC form 6
2022-04-13 18:18 ET
Plains All American Pipeline published news for 2022 q1
SEC form 10
2022-03-01 00:00 ET
Plains All American Pipeline published news for 2021 q4
SEC form 10
2022-02-28 21:39 ET
Plains All American Pipeline published news for 2021 q4
SEC form 6
2022-02-28 17:06 ET
Plains All American Pipeline published news for 2021 q4
SEC form 6
2022-02-09 16:28 ET
Plains All American Pipeline published news for 2021 q4
SEC form 8
2022-02-09 00:00 ET
Plains All American Pipeline published news for 2021 q4
SEC form 6
2021-12-14 17:24 ET
Plains All American Pipeline published news for 2021 q3
SEC form 6
2021-11-16 17:13 ET
Plains All American Pipeline published news for 2021 q3
SEC form 10
2021-11-08 17:21 ET
Plains All American Pipeline published news for 2021 q3
SEC form 10
2021-11-08 00:00 ET
Plains All American Pipeline published news for 2021 q3
SEC form 6
2021-11-02 16:26 ET
Plains All American Pipeline published news for 2021 q3
SEC form 8
2021-11-02 00:00 ET
Plains All American Pipeline published news for 2021 q3
SEC form 6
2021-10-05 16:58 ET
Plains All American Pipeline published news for 2021 q3
SEC form 6
2021-08-26 16:35 ET
Plains All American Pipeline published news for 2021 q2
SEC form 6
2021-08-25 17:06 ET
Plains All American Pipeline published news for 2021 q2
SEC form 6
2021-08-24 17:02 ET
Plains All American Pipeline published news for 2021 q2
SEC form 6
2021-08-10 17:14 ET
Plains All American Pipeline published news for 2021 q2
SEC form 10
2021-08-06 17:06 ET
Plains All American Pipeline published news for 2021 q2
SEC form 10
2021-08-06 00:00 ET
Plains All American Pipeline published news for 2021 q2
SEC form 6
2021-08-03 16:22 ET
Plains All American Pipeline published news for 2021 q2
SEC form 8
2021-08-03 00:00 ET
Plains All American Pipeline published news for 2021 q2
SEC form 6
2021-07-13 07:15 ET
Plains All American Pipeline published news for 2021 q2
SEC form 6
2021-07-02 17:07 ET
Plains All American Pipeline published news for 2021 q2
SEC form 6
2021-06-08 08:38 ET
Plains All American Pipeline published news for 2021 q1
SEC form 6
2021-05-25 16:43 ET
Plains All American Pipeline published news for 2021 q1
SEC form 6
2021-05-10 16:56 ET
Plains All American Pipeline published news for 2021 q1
SEC form 10
2021-05-10 00:00 ET
Plains All American Pipeline published news for 2021 q1
SEC form 10
2021-05-07 18:22 ET
Plains All American Pipeline published news for 2021 q1
SEC form 6
2021-05-04 16:29 ET
Plains All American Pipeline published news for 2021 q1
SEC form 8
2021-05-04 00:00 ET
Plains All American Pipeline published news for 2021 q1
SEC form 6
2021-04-12 06:00 ET
Plains All American Pipeline published news for 2021 q1
SEC form 6
2021-03-08 08:34 ET
Plains All American Pipeline published news for 2020 q4
SEC form 6
2021-03-03 16:22 ET
Plains All American Pipeline published news for 2020 q4
SEC form 10
2021-02-26 19:42 ET
Plains All American Pipeline published news for 2020 q4
SEC form 6
2021-02-09 16:28 ET
Plains All American Pipeline published news for 2020 q4
SEC form 6
2020-12-01 16:43 ET
Plains All American Pipeline published news for 2020 q3
SEC form 6
2020-11-16 17:00 ET
Plains All American Pipeline published news for 2020 q3
SEC form 10
2020-11-06 17:12 ET
Plains All American Pipeline published news for 2020 q3
SEC form 6
2020-11-02 16:25 ET
Plains All American Pipeline published news for 2020 q3
SEC form 6
2020-10-01 17:36 ET
Plains All American Pipeline published news for 2020 q3