Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Discount Stores

Target Corporation operates general merchandise discount stores. The Company focuses on merchandising operations which includes general merchandise and food discount stores and a fully integrated online business. Target also offers credit to qualified applicants through its branded proprietary credit cards.
Website: corporate.target.com



Growth: Bad revenue growth rate -1.6%, there is slowdown compared to average historical growth rates -1.1%. The revenue growth dynamics is unstable Site traffic for the last 3 months showed a change of -13.5%

Profitability: LTM EBITDA margin is positive, +7.8%. On average the margin is decreasing unsteadily. Gross margin is normal, +28.2%. In the last quarter the company beat the estimated EPS, +16.5%. The company was ahead of estimated EPS in 40% of quarters (showing a gain of -$0.2 per share on average)

Cash Flow Generation: Dividend yield for the last twelve months 4.4%. Free cash flow yield 3.5% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 24.2% higher than minimum and 41.5% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 1.8x by EV / Sales multiple , the company can be >100% undervalued

Key Financials (Download financials)

Ticker: TGT
Share price, USD:  (0.0%)103.96
year average price 99.01  


year start price 127.88 2025-02-15

max close price 130.75 2025-02-19

min close price 83.68 2025-11-20

current price 103.96 2026-02-14
Common stocks: 462 100 000

Dividend Yield:  4.4%
FCF Yield LTM: 3.5%
EV / LTM EBITDA: 7.9x
EV / EBITDA annualized: 9.2x
Last revenue growth (y/y):  -1.6%
Last growth of EBITDA (y/y):  -9.1%
Historical revenue growth:  -1.1%
Historical growth of EBITDA:  +38.3%
EV / Sales: 0.6x
Margin (EBITDA LTM / Revenue): 7.8%
Fundamental value created in LTM:
Market Cap ($m): 48 040
Net Debt ($m): 16 219
EV (Enterprise Value): 64 259
Price to Book: 3.1x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2026-02-06wsj.com

Societe Generale Raises 2026 Profitability Target

2026-02-04pymnts.com

Target's New CEO Says Technology Is a Top Priority

2026-02-04nypost.com

Target's new CEO admits retailer has lost trust with shoppers, staff: report

2026-02-03seekingalpha.com

Target Is Under Pressure, Not Overvalued

2026-01-30fool.com

Nvidia Stock Price Target: Where Will It Be in 5 Years?

2026-01-30247wallst.com

XRP ETF Outflows Hit $53M—Is the $8 Standard Chartered Target Still Realistic?

2026-01-29zacks.com

Retail Media & Marketplace Tech Unlock Profit Streams for Target

2026-01-28seekingalpha.com

SLJY: 18% Target Income Silver Covered Call ETF To Buy

2026-01-28prnewswire.com

Target Unveils Largest Spring Beauty Assortment Ever -- Making Trend-Driven, Expert-Backed Beauty More Accessible

2026-01-27247wallst.com

Here's Why 1 Analyst Just Hiked This Monopoly's Target to $1,642 Ahead of Earnings
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-11-01 2025-08-02 2025-05-03 2025-02-01 2024-11-02 2024-08-03 2024-05-04 2024-01-31 2023-10-28 2023-07-29 2023-04-29 2023-01-31 2022-10-29 2022-01-31 2021-01-31
symbol TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419
fillingDate 2025-11-26 2025-08-29 2025-05-30 2024-11-20 2024-08-30 2024-05-31 2023-11-22 2023-08-25 2023-05-26 2022-11-23
acceptedDate 2025-11-26 12:34:55 2025-08-29 11:12:12 2025-05-30 14:14:08 2025-03-12 16:36:03 2024-11-20 07:02:25 2024-08-30 11:54:48 2024-05-31 11:50:17 2024-03-13 17:04:51 2023-11-22 11:47:32 2023-08-25 11:49:25 2023-05-26 11:39:22 2023-03-08 16:04:18 2022-11-23 11:05:59 2022-03-09 16:36:42 2021-03-10 14:49:10
calendarYear 2025 2025 2025 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
revenue 25 270M 25 211M 23 846M 106 566M 25 668M 25 452M 24 531M 107 412M 25 398M 24 773M 25 322M 109 120M 26 518M 106 005M 93 561M
costOfRevenue 18 137M 18 535M 17 783M 76 502M 17 757M 17 799M 18 067M 77 828M 18 149M 17 798M 18 386M 82 306M 19 680M 74 963M 66 177M
grossProfit 7 133M 6 676M 6 063M 30 064M 7 911M 7 653M 6 464M 29 584M 7 249M 6 975M 6 936M 26 814M 6 838M 31 042M 27 384M
grossProfitRatio 0.282 0.265 0.254 0.308 0.301 0.264 0.285 0.282 0.274 0.258
researchAndDevelopmentExpenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
sellingAndMarketingExpenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 5 536M 5 325M 5 184M 21 969M 5 486M 5 392M 5 168M 21 462M 5 316M 5 184M 5 025M 20 581M 5 219M 19 752M 18 615M
otherExpenses 649M 0 0 2 529M -29M 0 29M 2 415M 25M 16M 583M 2 385M 597M 2 344M 2 230M
operatingExpenses 6 185M 5 325M 5 184M 24 498M 5 486M 6 018M 5 168M 23 877M 5 932M 5 778M 5 608M 22 966M 5 816M 22 096M 20 845M
costAndExpenses 24 322M 23 860M 22 967M 101 000M 23 243M 23 817M 23 235M 101 705M 24 081M 23 576M 23 994M 105 272M 25 496M 97 059M 87 022M
interestIncome 0 0 0 0 0 0 0 0 0 141M 0 0 0 0 0
interestExpense 115M 116M 116M 411M 105M 110M 106M 502M 107M 141M 147M 478M 125M 421M 977M
depreciationAndAmortization 773M 771M 787M 2 981M -1 461M 743M 718M 2 801M 722M 683M 690M 2 700M 687M 2 642M 2 485M
ebitda 1 747M 2 111M 2 291M 8 653M -265M 2 434M 2 043M 8 600M 2 064M 1 896M 2 018M 6 596M 1 709M 11 970M 9 008M
ebitdaratio 0.069 0.084 0.096 -0.01 0.096 0.082 0.081 0.077 0.08 0.064
operatingIncome 948M 1 351M 879M 5 566M 1 168M 1 635M 1 296M 5 707M 1 317M 1 197M 1 328M 3 848M 1 022M 8 946M 6 539M
operatingIncomeRatio 0.038 0.054 0.037 0.046 0.064 0.053 0.052 0.048 0.052 0.039
totalOtherIncomeExpensesNet -89M -133M 503M -305M -77M -90M -77M -410M 25M 16M -124M -430M -113M -39M -993M
incomeBeforeTax 859M 1 218M 1 382M 5 261M 1 091M 1 545M 1 219M 5 297M 1 235M 1 072M 1 204M 3 418M 909M 8 907M 5 546M
incomeBeforeTaxRatio 0.034 0.048 0.058 0.043 0.061 0.05 0.049 0.043 0.048 0.034
incomeTaxExpense 170M 283M 346M 1 170M 237M 353M 277M 1 159M 264M 237M 254M 638M 197M 1 961M 1 178M
netIncome 689M 935M 1 036M 4 091M 854M 1 192M 942M 4 138M 971M 835M 950M 2 780M 712M 6 946M 4 368M
netIncomeRatio 0.027 0.037 0.043 0.033 0.047 0.038 0.038 0.034 0.038 0.027
eps 1.52 2.05 2.28 8.89 1.85 2.58 2.04 8.96 2.1 1.81 2.06 6.02 1.55 14.23 8.73
epsdiluted 1.51 2.05 2.27 1.84 2.57 2.03 2.1 1.8 2.05 1.54
weightedAverageShsOut 454M 455M 455M 460M 462M 463M 462M 462M 462M 463M 461M 462M 460M 488M 501M
weightedAverageShsOutDil 456M 456M 457M 462M 463M 464M 464M 463M 463M 463M 463M 465M 463M 493M 505M
link Link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link Link
filingDate 2025-03-12 2024-03-13 2023-03-08 2022-03-09 2021-03-10
fiscalYear 2024 2023 2022 2021 2020
netInterestIncome -411M -502M -478M -421M -977M
ebit 5 672M 5 799M 3 896M 9 328M 6 523M
nonOperatingIncomeExcludingInterest -106M -92M -48M -382M 16M
netIncomeFromContinuingOperations 4 091M 4 138M 2 780M 6 946M 4 368M
netIncomeFromDiscontinuedOperations 0 0 0 0 0
otherAdjustmentsToNetIncome 0 0 0 0 0
netIncomeDeductions 0 0 0 0 0
bottomLineNetIncome 4 091M 4 138M 2 780M 6 946M 4 368M
epsDiluted 8.86 8.94 5.98 14.1 8.64

Balance Sheet Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-11-01 2025-08-02 2025-05-03 2025-02-01 2024-11-02 2024-08-03 2024-05-04 2024-01-31 2023-10-28 2023-07-29 2023-04-29 2023-01-31 2022-10-29 2022-01-31 2021-01-31
symbol TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419
fillingDate 2025-11-26 2025-08-29 2025-05-30 2024-11-27 2024-08-30 2024-05-31 2023-11-22 2023-08-25 2023-05-26 2022-11-23
acceptedDate 2025-11-26 12:34:55 2025-08-29 11:12:12 2025-05-30 14:14:08 2025-03-12 16:36:03 2024-11-27 14:16:36 2024-08-30 11:54:48 2024-05-31 11:50:17 2024-03-13 17:04:51 2023-11-22 11:47:32 2023-08-25 11:49:25 2023-05-26 11:39:22 2023-03-08 16:04:18 2022-11-23 11:05:59 2022-03-09 16:36:42 2021-03-10 14:49:10
calendarYear 2025 2025 2025 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
cashAndCashEquivalents 3 822M 4 341M 2 887M 4 762M 3 433M 3 497M 3 604M 3 805M 1 910M 1 617M 1 321M 2 229M 954M 5 911M 8 511M
shortTermInvestments 2 894M 0 0 0 0 2 465M 2 726M 0 1 000M 739M 0 0 0 0 0
cashAndShortTermInvestments 3 822M 4 341M 2 887M 4 762M 3 433M 3 497M 3 604M 3 805M 1 910M 1 617M 1 321M 2 229M 954M 5 911M 8 511M
netReceivables 0 0 0 1 541M 0 0 0 1 404M 0 0 0 1 695M 0 1 353M 1 135M
inventory 14 896M 12 881M 13 048M 12 740M 15 165M 12 604M 11 730M 11 886M 14 731M 12 684M 12 616M 13 499M 17 117M 13 902M 10 653M
otherCurrentAssets 1 984M 1 812M 1 824M 185M 1 956M 1 817M 1 744M 202M 1 958M 1 797M 1 836M 235M 2 322M 237M 286M
totalCurrentAssets 20 702M 19 034M 17 759M 19 454M 20 554M 17 918M 17 078M 17 498M 18 599M 16 098M 15 773M 17 846M 20 393M 21 573M 20 756M
propertyPlantEquipmentNet 37 449M 37 262M 36 921M 36 785M 36 444M 36 620M 36 600M 36 458M 36 254M 35 787M 35 036M 34 169M 33 517M 30 737M 29 106M
goodwill 0 0 0 631M 0 0 0 631M 0 0 0 631M 0 631M 631M
intangibleAssets 0 0 0 0 0 0 0 0 0 0 0 14M 0 25M 37M
goodwillAndIntangibleAssets 0 0 0 631M 0 0 -4 482M 631M 0 0 0 645M 0 656M 668M
longTermInvestments 2M 0 0 0 0 3M 4 482M 0 0 0 0 440M 0 470M 450M
taxAssets 0 0 0 0 0 0 2 543M 0 2 447M 2 334M 2 289M 0 2 240M 0 0
otherNonCurrentAssets 1 838M 1 554M 1 505M 899M 1 533M 1 454M -1 104M 769M -1 071M -1 013M -948M 235M -535M 375M 268M
totalNonCurrentAssets 39 289M 38 817M 38 426M 38 315M 37 977M 38 077M 38 039M 37 858M 37 630M 37 108M 36 377M 35 489M 35 222M 32 238M 30 492M
otherAssets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalAssets 59 991M 57 851M 56 185M 57 769M 58 531M 55 995M 55 117M 55 356M 56 229M 53 206M 52 150M 53 335M 55 615M 53 811M 51 248M
accountPayables 13 792M 12 019M 11 823M 13 053M 14 419M 12 595M 11 561M 12 098M 14 291M 12 278M 11 935M 13 487M 15 438M 15 478M 12 859M
shortTermDebt 1 133M 1 136M 1 139M 1 636M 1 635M 1 640M 2 614M 1 116M 1 112M 1 106M 200M 130M 2 207M 171M 1 144M
taxPayables 0 0 0 1 042M 0 0 0 827M 0 0 0 772M 0 1 042M 1 576M
deferredRevenue 0 0 0 1 209M 0 0 1 067M 1 162M 910M 960M 0 1 240M 2 240M 1 202M 0
otherCurrentLiabilities 6 317M 6 068M 6 029M 1 273M 5 738M 5 749M 5 684M 1 494M 5 189M 4 988M 5 732M 1 665M 3 898M 1 479M 2 711M
totalCurrentLiabilities 21 242M 19 223M 18 991M 20 799M 21 792M 19 984M 19 859M 19 304M 21 502M 19 332M 17 867M 19 500M 23 783M 21 747M 20 125M
longTermDebt 18 908M 18 834M 17 898M 14 304M 17 764M 17 098M 16 879M 14 922M 17 914M 17 724M 18 631M 16 009M 16 827M 13 549M 11 536M
deferredRevenueNonCurrent 0 0 0 388M 0 0 3 392M 419M 0 0 0 449M 0 479M 509M
deferredTaxLiabilitiesNonCurrent 2 279M 2 413M 2 338M 2 303M 2 419M 2 495M 2 543M 2 480M 2 447M 2 334M 2 289M 2 196M 2 240M 1 566M 990M
otherNonCurrentLiabilities 2 061M 1 961M 2 011M 1 727M 2 067M 1 989M 1 996M 1 520M 1 852M 1 826M 1 758M 1 311M 928M 1 150M 1 430M
totalNonCurrentLiabilities 23 248M 23 208M 22 247M 22 304M 22 250M 21 582M 21 418M 22 620M 22 213M 21 884M 22 678M 22 603M 20 813M 19 237M 16 683M
otherLiabilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
capitalLeaseObligations 3 542M 3 514M 3 564M 3 935M 3 418M 3 444M 3 392M 3 608M 3 031M 2 798M 2 621M 2 934M 2 590M 2 747M 2 429M
totalLiabilities 44 490M 42 431M 41 238M 43 103M 44 042M 41 566M 41 277M 41 924M 43 715M 41 216M 40 545M 42 103M 44 596M 40 984M 36 808M
preferredStock 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
commonStock 38M 38M 38M 38M 38M 38M 39M 38M 38M 38M 38M 38M 38M 39M 42M
retainedEarnings 8 777M 8 766M 8 360M 8 090M 8 009M 8 030M 7 519M 7 093M 6 225M 5 767M 5 448M 5 005M 4 631M 6 920M 8 825M
accumulatedOtherComprehensiveIncomeLoss -471M -468M -462M -458M -474M -470M -465M -460M -430M -425M -422M -419M -208M -553M -756M
othertotalStockholdersEquity 7 157M 7 084M 7 011M 6 916M 6 831M 6 747M 6 681M 6 610M 6 541M 6 558M
totalStockholdersEquity 15 501M 15 420M 14 947M 14 666M 14 489M 14 429M 13 840M 13 432M 12 514M 11 990M 11 605M 11 232M 11 019M 12 827M 14 440M
totalEquity 15 501M 15 420M 14 947M 14 666M 14 489M 14 429M 13 840M 13 432M 12 514M 11 990M 11 605M 11 232M 11 019M 12 827M 14 440M
totalLiabilitiesAndStockholdersEquity 59 991M 57 851M 56 185M 58 531M 55 995M 55 117M 56 229M 53 206M 52 150M 55 615M
minorityInterest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 59 991M 57 851M 56 185M 57 769M 58 531M 55 995M 55 117M 55 356M 56 229M 53 206M 52 150M 53 335M 55 615M 53 811M 51 248M
totalInvestments 2 896M 0 0 0 0 2 468M 7 208M 0 1 000M 739M 0 440M 0 470M 450M
totalDebt 20 041M 19 970M 19 037M 19 875M 19 399M 18 738M 19 493M 19 646M 19 026M 18 830M 18 831M 19 073M 19 034M 16 467M 15 109M
netDebt 16 219M 15 629M 16 150M 15 113M 15 966M 15 241M 15 889M 15 841M 17 116M 17 213M 17 510M 16 844M 18 080M 10 556M 6 598M
link Link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link Link
filingDate 2025-03-12 2024-03-13 2023-03-08 2022-03-09 2021-03-10
fiscalYear 2024 2023 2022 2021 2020
accountsReceivables 998M 891M 1 169M 835M 631M
otherReceivables 543M 513M 526M 518M 504M
prepaids 226M 201M 188M 170M 171M
totalPayables 14 605M 13 546M 14 756M 16 944M 14 303M
otherPayables 1 552M 1 448M 1 269M 1 466M 1 444M
accruedExpenses 1 723M 1 657M 1 413M 1 697M 1 756M
capitalLeaseObligationsCurrent 353M 329M 296M 254M 211M
capitalLeaseObligationsNonCurrent 3 582M 3 279M 2 638M 2 493M 2 218M
treasuryStock 0 0 0 0 0
additionalPaidInCapital 6 996M 6 761M 6 608M 6 421M 6 329M
otherTotalStockholdersEquity 0 0 0 0 0

Cash Flow Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-11-01 2025-08-02 2025-05-03 2025-02-01 2024-11-02 2024-08-03 2024-05-04 2024-01-31 2023-10-28 2023-07-29 2023-04-29 2023-01-31 2022-10-29 2022-01-31 2021-01-31
symbol TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT TGT
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419 27 419
fillingDate 2025-11-26 2025-08-29 2025-05-30 2024-11-20 2024-08-30 2024-05-31 2023-11-22 2023-08-25 2023-05-26 2022-11-23
acceptedDate 2025-11-26 12:34:55 2025-08-29 11:12:12 2025-05-30 14:14:08 2025-03-12 16:36:03 2024-11-20 07:02:25 2024-08-30 11:54:48 2024-05-31 11:50:17 2024-03-13 17:04:51 2023-11-22 11:47:32 2023-08-25 11:49:25 2023-05-26 11:39:22 2023-03-08 16:04:18 2022-11-23 11:05:59 2022-03-09 16:36:42 2021-03-10 14:49:10
calendarYear 2025 2025 2025 2024 2024 2024 2023 2023 2023 2023
period Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
netIncome 689M 935M 1 036M 4 091M 854M 1 192M 942M 4 138M 971M 835M 950M 2 780M 712M 6 946M 4 368M
depreciationAndAmortization 773M 771M 787M 2 981M 639M 743M 718M 2 801M 722M 683M 667M 2 700M 675M 2 642M 2 485M
deferredIncomeTax -133M 76M 36M -180M -74M -48M 64M 298M 111M 46M 95M 582M 321M 522M -184M
stockBasedCompensation 64M 64M 69M 304M 80M 77M 72M 251M 69M 64M 43M 220M 55M 228M 200M
changeInWorkingCapital -273M 232M -1 649M 145M -852M 221M -664M 1 039M -29M 483M -479M -2 436M -1 197M -1 445M 3 058M
accountsReceivables 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
inventory -2 015M 167M -308M -854M -2 561M 0 156M 1 613M -2 047M -68M 883M 403M -1 797M -3 249M -1 661M
accountsPayables 1 783M 219M -1 344M 1 008M 1 840M 1 046M -524M -1 216M 2 024M 326M -1 463M -2 237M 560M 2 628M 2 925M
otherWorkingCapital -41M -154M 3M -9M -131M -825M -296M 642M -6M 225M 101M -602M 40M -824M 1 794M
otherNonCashItems 7M 5M -4M 26M 92M 53M 1 845M 94M 90M 22M -11M 172M 33M -268M 598M
netCashProvidedByOperatingActivities 1 127M 2 083M 275M 7 367M 739M 2 238M 1 101M 8 621M 1 934M 2 133M 1 265M 4 018M 599M 8 625M 10 525M
investmentsInPropertyPlantAndEquipment -978M -1 074M -790M -2 891M -655M -639M -674M -4 806M -1 127M -1 220M -1 605M -5 528M -1 800M -3 544M -2 649M
acquisitionsNet 0 0 0 0 0 0 1 000 000 0 18M 4M 0 8M 0 356M 42M
purchasesOfInvestments 0 0 0 0 0 0 0 0 2M -2M 0 -24M 0 -7M -58M
salesMaturitiesOfInvestments 0 0 0 0 18M 0 2M 0 18M -1 000 000 0 16M 0 7M 16M
otherInvestingActivites 41M 8M 3M 0 5M -671M 38M 0 3M 15M
netCashUsedForInvestingActivites -937M -1 066M -787M -637M -634M -671M -1 089M -1 219M -1 602M -1 785M
debtRepayment -38M 956M -543M 705M -1 044M -32M -42M -26M -46M -26M
commonStockIssued 0 0 0 0 0 0 0 3M 0 0
commonStockRepurchased -150M -8M -250M -1 007M -351M -158M -91M -127M -3M -3M 0 -2 646M -4M -7 188M -745M
dividendsPaid -518M -509M -510M -516M -509M -508M -507M -499M -497M -497M
otherFinancingActivites -3M -2M -60M -4M 0 -91M -3M -93M -28M 1 550M
netCashUsedProvidedByFinancingActivities -709M 437M -1 363M -166M -1 711M -631M -552M -618M -571M 1 023M
effectOfForexChangesOnCash 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
netChangeInCash -519M 1 454M -1 875M 957M -64M -107M 2 696M 1 576M 293M 296M -908M -3 682M -163M -2 600M 5 934M
cashAtEndOfPeriod 3 822M 4 341M 2 887M 4 762M 3 433M 3 497M 3 604M 3 805M 1 910M 1 617M 1 321M 2 229M 954M 5 911M 8 511M
cashAtBeginningOfPeriod 4 341M 2 887M 4 762M 3 805M 3 497M 3 604M 908M 2 229M 1 617M 1 321M 2 229M 5 911M 1 117M 8 511M 2 577M
operatingCashFlow 1 127M 2 083M 275M 7 367M 739M 2 238M 1 101M 8 621M 1 934M 2 133M 1 265M 4 018M 599M 8 625M 10 525M
capitalExpenditure -978M -1 074M -790M -2 891M -655M -639M -674M -4 806M -1 127M -1 220M -1 605M -5 528M -1 800M -3 544M -2 649M
freeCashFlow 149M 1 009M -515M 4 476M 84M 1 599M 427M 3 815M 807M 913M -340M -1 510M -1 201M 5 081M 7 876M
link Link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link Link
filingDate 2025-03-12 2024-03-13 2023-03-08 2022-03-09 2021-03-10
fiscalYear 2024 2023 2022 2021 2020
otherInvestingActivities 31M 46M 24M 34M 58M
netCashProvidedByInvestingActivities -2 860M -4 760M -5 504M -3 154M -2 591M
netDebtIssuance -398M -147M 2 462M 825M 65M
longTermNetDebtIssuance -398M -147M 2 462M 825M 65M
shortTermNetDebtIssuance 0 0 0 0 0
netStockIssuance -1 007M -127M -2 826M -7 356M -745M
netCommonStockIssuance -1 007M -127M -2 646M -7 188M -745M
commonStockIssuance 0 0 0 0 0
netPreferredStockIssuance 0 0 -180M -168M 0
netDividendsPaid -2 046M -2 011M -1 836M -1 548M -1 343M
commonDividendsPaid -2 046M -2 011M -1 836M -1 548M -1 343M
preferredDividendsPaid 0 0 0 0 0
otherFinancingActivities -99M 0 4M 8M 23M
netCashProvidedByFinancingActivities -3 550M -2 285M -2 196M -8 071M -2 000M
incomeTaxesPaid 1 055M 374M 213M 2 063M 1 031M
interestPaid 615M 605M 449M 414M 939M

Earning call transcript

2025 q3
2025-11-19 ET (fiscal 2025 q3)
2025 q2
2025-08-20 ET (fiscal 2025 q2)
2025 q1
2024-05-22 ET (fiscal 2025 q1)
2024 q4
2024-03-05 ET (fiscal 2024 q4)
2024 q3
2023-11-15 ET (fiscal 2024 q3)
2024 q2
2023-08-16 ET (fiscal 2024 q2)
2024 q1
2024-05-22 ET (fiscal 2024 q1)
2023 q4
2024-03-05 ET (fiscal 2023 q4)
2023 q3
2023-11-16 ET (fiscal 2023 q3)
2023 q2
2023-08-16 ET (fiscal 2023 q2)
2023 q1
2023-05-17 ET (fiscal 2023 q1)
2022 q4
2023-02-28 ET (fiscal 2022 q4)
2022 q3
2022-11-21 ET (fiscal 2022 q3)
2022 q2
2022-08-17 ET (fiscal 2022 q2)
2022 q1
2022-05-18 ET (fiscal 2022 q1)

SEC forms

Show financial reports only

SEC form 10
2025-11-26 17:34 ET
Target reported for 2025 q3
SEC form 8
2025-11-19 07:58 ET
Target published news for 2025 q3
SEC form 8
2025-11-19 07:58 ET
Target reported for 2025 q3
SEC form 10
2025-08-29 15:12 ET
Target reported for 2025 q2
SEC form 8
2025-08-20 10:45 ET
Target published news for 2025 q2
SEC form 8
2025-08-20 10:45 ET
Target reported for 2025 q2
SEC form 8
2025-06-10 20:15 ET
Target published news for 2025 q1
SEC form 8
2025-06-10 20:15 ET
Target published news for 2025 q1
SEC form 8
2025-06-10 20:15 ET
Target published news for 2025 q1
SEC form 8
2025-06-10 20:15 ET
Target published news for 2025 q1
SEC form 8
2025-06-10 20:15 ET
Target published news for 2025 q1
SEC form 10
2025-05-30 18:14 ET
Target reported for 2025 q1
SEC form 8
2025-05-21 11:02 ET
Target published news for 2025 q1
SEC form 8
2025-05-21 11:02 ET
Target reported for 2025 q1
SEC form 8
2025-03-25 20:10 ET
Target published news for 2024 q4
SEC form 8
2025-03-25 20:10 ET
Target published news for 2024 q4
SEC form 8
2025-03-25 20:10 ET
Target published news for 2024 q4
SEC form 8
2025-03-25 20:10 ET
Target published news for 2024 q4
SEC form 10
2025-03-12 20:36 ET
Target published news for 2024 q4
SEC form 10
2025-03-12 00:00 ET
Target published news for 2024 q4
SEC form 8
2025-03-04 06:49 ET
Target published news for 2024 q4
SEC form 8
2025-03-04 06:49 ET
Target reported for 2024 q4
SEC form 10
2024-11-27 14:16 ET
Target reported for 2024 q3
SEC form 10
2024-11-27 00:00 ET
Target published news for 2024 q3
SEC form 8
2024-11-20 00:00 ET
Target published news for 2024 q3
SEC form 8
2024-11-20 00:00 ET
Target published news for 2024 q3
SEC form 10
2024-08-30 00:00 ET
Target reported for 2024 q2
SEC form 8
2024-08-21 07:30 ET
Target published news for 2024 q2
SEC form 8
2024-08-21 07:30 ET
Target published news for 2024 q2
SEC form 10
2024-05-31 00:00 ET
Target published news for 2024 q1
SEC form 8
2024-05-22 07:03 ET
Target published news for 2024 q1
SEC form 8
2024-05-22 07:03 ET
Target reported for 2024 q1
SEC form 10
2024-03-13 00:00 ET
Target published news for 2023 q4
SEC form 8
2024-03-05 07:48 ET
Target published news for 2023 q4
SEC form 8
2024-03-05 07:48 ET
Target reported for 2023 q4
SEC form 10
2023-11-22 00:00 ET
Target published news for 2023 q3
SEC form 8
2023-11-15 06:55 ET
Target reported for 2023 q3
SEC form 10
2023-08-25 00:00 ET
Target published news for 2023 q2
SEC form 6
2023-08-16 06:50 ET
Target reported for 2023 q2
SEC form 8
2023-08-16 00:00 ET
Target published news for 2023 q2
SEC form 10
2023-05-26 00:00 ET
Target published news for 2023 q1
SEC form 6
2023-05-17 07:09 ET
Target reported for 2023 q1
SEC form 8
2023-05-17 00:00 ET
Target published news for 2023 q1
SEC form 10
2023-03-08 16:04 ET
Target reported for 2022 q4
SEC form 10
2023-03-08 00:00 ET
Target reported for 2022 q4
SEC form 6
2023-02-28 07:48 ET
Target published news for 2022 q4
SEC form 8
2023-02-28 00:00 ET
Target reported for 2022 q4
SEC form 6
2023-02-14 17:22 ET
Target published news for 2022 q4
SEC form 6
2023-01-24 16:09 ET
Target published news for 2022 q4
SEC form 6
2023-01-12 16:37 ET
Target published news for 2022 q4
SEC form 10
2022-11-23 11:05 ET
Target reported for 2022 q3
SEC form 10
2022-11-23 00:00 ET
Target reported for 2022 q3
SEC form 6
2022-11-16 06:47 ET
Target published news for 2022 q3
SEC form 8
2022-11-16 00:00 ET
Target reported for 2022 q3
SEC form 6
2022-10-25 17:12 ET
Target published news for 2022 q3
SEC form 6
2022-09-13 12:10 ET
Target published news for 2022 q2
SEC form 10
2022-08-26 12:47 ET
Target reported for 2022 q2
SEC form 10
2022-08-26 00:00 ET
Target reported for 2022 q2
SEC form 6
2022-08-17 08:23 ET
Target published news for 2022 q2
SEC form 8
2022-08-17 00:00 ET
Target reported for 2022 q2
SEC form 6
2022-08-10 16:27 ET
Target published news for 2022 q2
SEC form 6
2022-06-14 16:36 ET
Target published news for 2022 q1
SEC form 10
2022-05-27 11:40 ET
Target reported for 2022 q1
SEC form 10
2022-05-27 00:00 ET
Target reported for 2022 q1
SEC form 6
2022-05-18 06:59 ET
Target published news for 2022 q1
SEC form 8
2022-05-18 00:00 ET
Target reported for 2022 q1
SEC form 6
2022-05-05 16:16 ET
Target published news for 2022 q1
SEC form 6
2022-04-25 13:00 ET
Target published news for 2022 q1
SEC form 6
2022-03-31 16:15 ET
Target published news for 2021 q4
SEC form 10
2022-03-09 16:36 ET
Target published news for 2021 q4
SEC form 10
2022-03-09 00:00 ET
Target published news for 2021 q4
SEC form 6
2022-03-01 07:52 ET
Target published news for 2021 q4
SEC form 8
2022-03-01 00:00 ET
Target published news for 2021 q4
SEC form 6
2022-01-24 12:27 ET
Target published news for 2021 q4
SEC form 6
2022-01-20 16:30 ET
Target published news for 2021 q4
SEC form 10
2021-11-24 15:56 ET
Target published news for 2021 q3
SEC form 10
2021-11-24 00:00 ET
Target published news for 2021 q3
SEC form 6
2021-11-17 07:05 ET
Target published news for 2021 q3
SEC form 8
2021-11-17 00:00 ET
Target published news for 2021 q3
SEC form 6
2021-10-18 16:52 ET
Target published news for 2021 q3
SEC form 6
2021-09-22 17:01 ET
Target published news for 2021 q2
SEC form 6
2021-09-01 11:15 ET
Target published news for 2021 q2
SEC form 10
2021-08-27 15:18 ET
Target published news for 2021 q2
SEC form 10
2021-08-27 00:00 ET
Target published news for 2021 q2
SEC form 6
2021-08-18 06:49 ET
Target published news for 2021 q2
SEC form 8
2021-08-18 00:00 ET
Target published news for 2021 q2
SEC form 6
2021-08-11 16:16 ET
Target published news for 2021 q2
SEC form 6
2021-06-10 17:21 ET
Target published news for 2021 q1
SEC form 10
2021-05-28 12:18 ET
Target published news for 2021 q1
SEC form 10
2021-05-28 00:00 ET
Target published news for 2021 q1
SEC form 6
2021-05-19 07:00 ET
Target published news for 2021 q1
SEC form 8
2021-05-19 00:00 ET
Target published news for 2021 q1
SEC form 6
2021-04-26 13:02 ET
Target published news for 2021 q1
SEC form 10
2021-03-10 14:49 ET
Target published news for 2020 q4
SEC form 6
2021-03-04 09:01 ET
Target published news for 2020 q4
SEC form 6
2021-03-02 07:01 ET
Target published news for 2020 q4
SEC form 6
2021-01-13 10:15 ET
Target published news for 2020 q4
SEC form 10
2020-11-25 12:11 ET
Target published news for 2020 q3
SEC form 6
2020-11-18 07:04 ET
Target published news for 2020 q3
SEC form 6
2020-11-17 09:00 ET
Target published news for 2020 q3
SEC form 6
2020-10-07 13:42 ET
Target published news for 2020 q3