Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Telecom Services

T-Mobile US, Inc. is one of four national wireless carriers in the US. The company was created as the combination of T-Mobile USA and MetroPCS.
Website: t-mobile.com


  • Pretty weak financial results growth rate 4.1% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (10.8%)
  • Dividend yield for the last twelve months 2.0%
  • Free cash flow yield 0.8% (LTM)
  • Share price is 48.5% higher than minimum and 31.1% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (10.2x vs 12.6x)
  • Fundamental value created in LTM (estimate)
  • For the last 3 months insiders sold company shares on $42.0 mln (-0.021% of cap.)

Key Financials (Download financials)

Ticker: TMUS
Share price, USD:  (0.0%)187.96
year average price 231.54  


year start price 270.82 2025-02-14

max close price 272.83 2025-03-03

min close price 183.58 2026-01-21

current price 187.96 2026-02-13
Common stocks: 1 115 209 714

Dividend Yield:  2.0%
FCF Yield LTM: 0.8%
EV / LTM EBITDA: 10.2x
EV / EBITDA annualized: 10.8x
Last revenue growth (y/y):  +11.3%
Last growth of EBITDA (y/y):  -3.1%
Historical revenue growth:  +3.6%
Historical growth of EBITDA:  +18.0%
EV / Sales: 3.7x
Margin (EBITDA LTM / Revenue): 36.0%

Target EV / EBITDA (hist percentile): 12.6x
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 209 615
Net Debt ($m): 113 139
EV (Enterprise Value): 322 754
EBITDA LTM (млн $): 31 787
EV / LTM EBITDA: 10.2x
Price to Book: 3.5x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / EBITDA

Potential dynamics

News


2026-02-06zacks.com

Stay Ahead of the Game With T-Mobile (TMUS) Q4 Earnings: Wall Street's Insights on Key Metrics

2026-02-05zacks.com

T-Mobile Set to Report Q4 Results: Can Revenue Growth Lift Earnings?

2026-02-04marketbeat.com

T-Mobile: The Buyback King's Safe Haven Strategy

2026-01-22businesswire.com

T-Mobile Announces Redemption of 4.750% Senior Notes due February 1, 2028

2026-01-18seekingalpha.com

T-Mobile Presents Deep-Value At Current Levels

2026-01-16seekingalpha.com

T-Mobile Is Starting To Get Interesting

2026-01-14businesswire.com

T-Mobile Expands Long-Term Partnership With Netcracker for Cloud Platform to Facilitate Digital-First Services

2025-12-31zacks.com

Can T-Mobile's Customer-Focused Strategy Benefit the Stock?

2025-12-28defenseworld.net

180 Wealth Advisors LLC Sells 2,679 Shares of T-Mobile US, Inc. $TMUS

2025-12-22businesswire.com

Un-carrier Unwrapped 2025
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-10-23 2025-07-23 2024-10-23 2024-07-31 2024-04-26 2023-10-25 2023-07-27 2023-04-27 2022-10-27
acceptedDate 2025-10-23 07:02:55 2025-07-23 16:06:25 2025-01-31 16:04:31 2024-10-23 16:06:57 2024-07-31 07:03:45 2024-04-26 12:32:12 2024-02-02 16:07:53 2023-10-25 07:06:28 2023-07-27 16:15:38 2023-04-27 16:13:02 2023-02-14 16:03:54 2022-10-27 16:08:25 2022-02-11 16:09:17 2021-02-23 16:08:26
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
revenue 21 957M 21 132M 81 400M 20 162M 19 772M 19 594M 78 558M 19 252M 19 196M 19 632M 79 571M 19 477M 80 118M 68 397M
costOfRevenue 11 134M 7 376M 29 653M 7 514M 9 927M 10 351M 30 188M 7 135M 7 004M 7 649M 36 206M 8 694M 36 605M 28 266M
grossProfit 10 823M 13 756M 51 747M 12 648M 9 845M 9 243M 48 370M 12 117M 12 192M 11 983M 43 365M 10 783M 43 513M 40 131M
grossProfitRatio 0.493 0.651 0.627 0.498 0.472 0.629 0.635 0.61 0.554
researchAndDevelopmentExpenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 4 533M 17 747M 0 0 0 0 0 0 0 0 0 0 0
sellingAndMarketingExpenses 0 864M 3 100M 0 0 0 0 0 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 6 015M 5 397M 20 818M 5 186M 5 249M 5 094M 21 311M 5 334M 5 272M 5 425M 21 607M 5 118M 20 238M 18 926M
otherExpenses -54M 3 146M 12 919M 2 666M -8M 20M 12 793M 41M 6M 3 203M 15 215M 3 313M 16 383M 14 569M
operatingExpenses 5 961M 8 543M 33 737M 7 852M 5 249M 5 094M 34 104M 8 521M 8 382M 8 628M 36 822M 8 431M 36 621M 33 495M
costAndExpenses 17 095M 15 919M 63 390M 15 366M 15 176M 15 445M 64 292M 15 656M 15 386M 16 277M 73 028M 17 125M 73 226M 61 761M
interestIncome 0 0 0 0 0 0 0 790M 0 0 0 0 0 0
interestExpense 860M 922M 3 411M 836M 854M 880M 3 335M 790M 861M 835M 3 364M 827M 3 342M 2 701M
depreciationAndAmortization 3 408M 3 146M 12 919M 3 151M 3 248M 3 371M 12 818M 3 187M 3 110M 3 170M 13 651M 3 310M 16 383M 14 151M
ebitda 7 796M 8 348M 31 042M 7 895M 7 884M 7 520M 27 152M 6 824M 6 926M 6 567M 20 161M 4 591M 23 076M 20 382M
ebitdaratio 0.355 0.395 0.392 0.397 0.384 0.354 0.361 0.335 0.236
operatingIncome 4 862M 5 213M 18 010M 4 796M 4 596M 4 149M 14 266M 3 596M 3 793M 3 397M 6 543M 1 281M 6 892M 6 636M
operatingIncomeRatio 0.221 0.247 0.238 0.232 0.212 0.187 0.198 0.173 0.066
totalOtherIncomeExpensesNet -1 334M -933M -3 298M -829M -862M -1 011M -3 267M 41M -11M -826M -3 397M -830M -3 541M -3 106M
incomeBeforeTax 3 528M 4 280M 14 712M 3 967M 3 768M 3 138M 10 999M 2 847M 2 938M 2 571M 3 146M 451M 3 351M 3 530M
incomeBeforeTaxRatio 0.161 0.203 0.197 0.191 0.16 0.148 0.153 0.131 0.023
incomeTaxExpense 814M 1 058M 3 373M 908M 843M 764M 2 682M 705M 717M 631M 556M -57M 327M 786M
netIncome 2 714M 3 222M 11 339M 3 059M 2 925M 2 374M 8 317M 2 142M 2 221M 1 940M 2 590M 508M 3 024M 3 064M
netIncomeRatio 0.124 0.152 0.152 0.148 0.121 0.111 0.116 0.099 0.026
eps 2.42 2.84 9.7 2.62 2.5 2 7.02 1.83 1.86 1.59 2.07 0.4 2.42 2.68
epsdiluted 2.41 2.84 2.61 2.49 2 1.82 1.86 1.58 0.4
weightedAverageShsOut 1 124M 1 133M 1 169M 1 167M 1 170M 1 185M 1 185M 1 171M 1 193M 1 220M 1 250M 1 254M 1 247M 1 144M
weightedAverageShsOutDil 1 127M 1 135M 1 173M 1 171M 1 172M 1 189M 1 200M 1 174M 1 196M 1 225M 1 255M 1 259M 1 255M 1 155M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-01-31 2024-02-02 2023-02-14 2022-02-11 2021-02-23
fiscalYear 2024 2023 2022 2021 2020
netInterestIncome -3 411M -3 335M -3 364M -3 342M -2 701M
ebit 18 123M 14 334M 6 510M 6 693M 6 231M
nonOperatingIncomeExcludingInterest -113M -68M 33M 199M 405M
netIncomeFromContinuingOperations 11 339M 8 317M 2 590M 3 024M 2 744M
netIncomeFromDiscontinuedOperations 0 0 0 0 320M
otherAdjustmentsToNetIncome 0 0 0 0 0
netIncomeDeductions 0 0 0 0 0
bottomLineNetIncome 11 339M 8 317M 2 590M 3 024M 3 064M
epsDiluted 9.66 6.93 2.06 2.41 2.65

Balance Sheet Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-10-23 2025-07-23 2024-10-23 2024-07-31 2024-04-26 2023-10-25 2023-07-27 2023-04-27 2022-10-27
acceptedDate 2025-10-23 07:02:55 2025-07-23 16:06:25 2025-01-31 16:04:31 2024-10-23 16:06:57 2024-07-31 07:03:45 2024-04-26 12:32:12 2024-02-02 16:07:53 2023-10-25 07:06:28 2023-07-27 16:15:38 2023-04-27 16:13:02 2023-02-14 16:03:54 2022-10-27 16:08:25 2022-02-11 16:09:17 2021-02-23 16:08:26
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
cashAndCashEquivalents 3 581M 10 259M 5 409M 9 754M 6 567M 6 862M 5 135M 5 030M 6 647M 4 540M 4 507M 6 888M 6 631M 10 385M
shortTermInvestments 0 0 0 0 0 0 0 0 0 0 0 0 0 0
cashAndShortTermInvestments 3 581M 10 259M 5 409M 9 754M 6 567M 6 862M 5 135M 5 030M 6 647M 4 540M 4 507M 6 888M 6 631M 10 385M
netReceivables 10 435M 8 824M 8 655M 7 881M 8 748M 8 761M 9 148M 8 970M 9 371M 9 378M 9 568M 9 372M 8 942M 7 853M
inventory 2 370M 1 690M 1 607M 1 789M 1 319M 1 521M 1 678M 1 685M 1 373M 1 741M 1 884M 2 247M 2 567M 2 527M
otherCurrentAssets 5 317M 5 999M 1 853M 3 107M 2 813M 2 151M 2 352M 2 178M 2 032M 2 543M 2 435M 2 920M 2 005M 2 496M
totalCurrentAssets 21 703M 26 772M 18 404M 22 531M 19 297M 19 295M 19 015M 18 669M 20 237M 18 876M 19 067M 21 427M 20 891M 23 885M
propertyPlantEquipmentNet 67 743M 65 321M 67 022M 66 788M 67 733M 69 232M 70 837M 72 038M 73 060M 73 481M 74 058M 73 917M 70 084M 72 224M
goodwill 13 690M 13 460M 13 005M 13 015M 13 015M 12 234M 12 234M 12 234M 12 234M 12 234M 12 234M 12 234M 12 188M 11 117M
intangibleAssets 101 866M 98 366M 103 070M 101 498M 101 639M 99 599M 99 325M 99 513M 98 921M 99 123M 99 306M 99 530M 97 339M 88 126M
goodwillAndIntangibleAssets 115 556M 111 826M 116 075M 114 513M 114 654M 111 833M 111 559M 111 747M 111 155M 111 357M 111 540M 111 764M 109 527M 99 243M
longTermInvestments 2 400M 2 059M 2 282M 1 831M 1 860M 1 984M 0 1 954M 0 0 0 0 0 0
taxAssets 0 0 0 0 98 661M 97 154M 0 -1 954M 0 0 0 0 0 0
otherNonCurrentAssets 9 778M 6 665M 4 252M 5 079M -93 648M -93 230M 6 271M 6 125M 6 150M 6 459M 6 673M 6 391M 6 061M 4 810M
totalNonCurrentAssets 195 477M 185 871M 189 631M 188 211M 189 260M 186 973M 188 667M 189 910M 190 365M 191 297M 192 271M 192 072M 185 672M 176 277M
otherAssets 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalAssets 217 180M 212 643M 208 035M 210 742M 208 557M 206 268M 207 682M 208 579M 210 602M 210 173M 211 338M 213 499M 206 563M 200 162M
accountPayables 4 712M 4 144M 3 782M 3 050M 2 926M 3 345M 4 833M 4 603M 5 465M 6 429M 7 213M 6 822M 6 499M 5 564M
shortTermDebt 11 040M 10 908M 4 528M 10 431M 14 775M 10 064M 4 359M 8 268M 12 240M 9 836M 5 164M 12 004M 5 623M 4 579M
taxPayables 0 1 397M 1 524M 1 676M 1 638M 1 694M 1 704M 1 797M 1 678M 1 630M 1 657M 1 756M 1 830M 1 540M
deferredRevenue 1 487M 1 217M 1 222M 1 125M 1 098M 846M 825M 830M 810M 804M 780M 777M 856M 1 030M
otherCurrentLiabilities 7 062M 4 436M 1 965M 4 673M 2 601M 6 308M 1 296M 8 010M 6 054M 6 777M 1 850M 6 759M 1 070M 810M
totalCurrentLiabilities 24 301M 22 102M 20 174M 20 955M 23 038M 20 563M 20 928M 21 711M 24 569M 23 846M 24 742M 26 362M 23 499M 21 703M
longTermDebt 109 397M 106 952M 74 197M 102 025M 100 104M 76 608M 71 399M 101 811M 100 448M 100 193M 66 796M 98 190M 68 570M 66 546M
deferredRevenueNonCurrent 0 0 0 3 695M 28 405M 28 990M 0 0 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 19 222M 18 468M 16 700M 15 849M 15 022M 14 187M 13 458M 12 900M 12 226M 11 510M 10 884M 10 397M 10 216M 9 966M
otherNonCurrentLiabilities 3 783M 4 014M 4 000M 7 663M 7 757M 3 846M 3 929M 7 459M 7 609M 7 699M 4 101M 97 384M 5 097M 5 412M
totalNonCurrentLiabilities 132 402M 129 434M 126 120M 125 537M 122 883M 123 631M 122 039M 122 170M 120 283M 119 402M 116 940M 116 987M 113 962M 113 115M
otherLiabilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0
capitalLeaseObligations 27 966M 34 937M 35 679M 32 586M 32 859M 28 990M 38 068M 34 781M 34 816M 35 284M 39 832M 36 467M 34 624M 36 122M
totalLiabilities 156 703M 151 536M 146 294M 146 492M 145 921M 144 194M 142 967M 143 881M 144 852M 143 248M 141 682M 143 349M 137 461M 134 818M
preferredStock 0 0 0 0 0 0 0 0 0 0 0 0 0 0
commonStock 0 0 0 0 0 0 0 0 0 0 0 0 0 0
retainedEarnings 20 155M 18 576M 14 384M 12 401M 10 360M 8 196M 7 347M 5 335M 3 938M 1 717M -223M -1 699M -2 812M -5 836M
accumulatedOtherComprehensiveIncomeLoss -881M -908M -857M -889M -917M -926M -964M -949M -957M -1 004M -1 046M -1 263M -1 365M -1 581M
othertotalStockholdersEquity 41 203M 43 439M 52 738M 53 193M 54 804M 60 312M 62 769M 66 212M 73 112M
totalStockholdersEquity 60 477M 61 107M 61 741M 64 250M 62 636M 62 074M 64 715M 64 698M 65 750M 66 925M 69 656M 70 150M 69 102M 65 344M
totalEquity 60 477M 61 107M 61 741M 64 250M 62 636M 62 074M 64 715M 64 698M 65 750M 66 925M 69 656M 70 150M 69 102M 65 344M
totalLiabilitiesAndStockholdersEquity 217 180M 212 643M 210 742M 208 557M 206 268M 208 579M 210 602M 210 173M 213 499M
minorityInterest 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 217 180M 212 643M 208 035M 210 742M 208 557M 206 268M 207 682M 208 579M 210 602M 210 173M 211 338M 213 499M 206 563M 200 162M
totalInvestments 2 400M 2 059M 2 282M 1 831M 1 860M 1 984M 0 1 954M 0 0 0 0 0 0
totalDebt 120 437M 117 860M 114 404M 116 151M 114 150M 115 662M 113 826M 110 079M 112 688M 110 029M 111 792M 110 194M 108 817M 107 247M
netDebt 116 856M 107 601M 108 995M 106 397M 107 583M 108 800M 108 691M 105 049M 106 041M 105 489M 107 285M 103 306M 102 186M 96 862M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-01-31 2024-02-02 2023-02-14 2022-02-11 2021-02-23
fiscalYear 2024 2023 2022 2021 2020
accountsReceivables 4 276M 4 692M 4 445M 4 194M 4 254M
otherReceivables 4 379M 4 456M 5 123M 4 748M 3 577M
prepaids 880M 702M 673M 746M 624M
totalPayables 5 306M 6 537M 8 870M 8 756M 7 668M
otherPayables 1 524M 1 704M 1 657M 2 257M 2 104M
accruedExpenses 2 697M 3 096M 3 405M 2 649M 2 685M
capitalLeaseObligationsCurrent 4 456M 4 815M 4 673M 4 545M 4 931M
capitalLeaseObligationsNonCurrent 31 223M 33 253M 35 159M 30 079M 31 191M
treasuryStock -20 584M -9 373M -3 016M -13M -11M
additionalPaidInCapital 68 798M 67 705M 73 941M 73 292M 72 772M
otherTotalStockholdersEquity 0 0 0 0 0

Cash Flow Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS TMUS
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-10-23 2025-07-23 2024-10-23 2024-07-31 2024-04-26 2023-10-25 2023-07-27 2023-04-27 2022-10-27
acceptedDate 2025-10-23 07:02:55 2025-07-23 16:06:25 2025-01-31 16:04:31 2024-10-23 16:06:57 2024-07-31 07:03:45 2024-04-26 12:32:12 2024-02-02 16:07:53 2023-10-25 07:06:28 2023-07-27 16:15:38 2023-04-27 16:13:02 2023-02-14 16:03:54 2022-10-27 16:08:25 2022-02-11 16:09:17 2021-02-23 16:08:26
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
netIncome 2 714M 3 222M 11 339M 3 059M 2 925M 2 374M 8 317M 2 142M 2 221M 1 940M 2 590M 508M 3 024M 3 064M
depreciationAndAmortization 3 408M 3 146M 12 919M 3 151M 3 248M 3 371M 12 818M 3 187M 3 110M 3 203M 13 651M 3 313M 16 383M 14 151M
deferredIncomeTax 797M 937M 3 120M 817M 747M 715M 2 600M 671M 703M 611M 492M -36M 197M 822M
stockBasedCompensation 227M 200M 649M 170M 164M 140M 667M 156M 167M 177M 595M 150M 540M 694M
changeInWorkingCapital -321M -797M -7 009M -1 491M -1 843M -1 819M -7 058M -1 183M -2 136M -2 195M -3 055M -337M -7 114M -11 885M
accountsReceivables -322M -273M -3 611M -806M -1 131M -139M -5 038M -1 046M -1 514M -1 268M -5 158M -1 224M -3 225M -3 273M
inventory -537M 264M 131M -448M 221M 170M 197M -309M 362M 129M 744M -7M 201M -2 222M
accountsPayables 890M 107M -2 041M -165M 38M -1 734M -1 126M 208M -864M -329M 133M 0 549M -9 855M
otherWorkingCapital -352M -895M -1 488M -72M -971M -116M -1 091M 1 147M 2 016M -727M 1 226M 894M -4 639M 3 465M
otherNonCashItems 632M 284M 1 275M 433M 7 812M 8 888M 1 215M 321M 290M 315M 2 508M 793M 887M 1 794M
netCashProvidedByOperatingActivities 7 457M 6 992M 22 293M 6 139M 5 521M 5 084M 18 559M 5 294M 4 355M 4 051M 16 781M 4 391M 13 917M 8 640M
investmentsInPropertyPlantAndEquipment -2 639M -2 396M -8 840M -1 961M -2 196M -2 688M -9 801M -2 543M -2 822M -3 074M -17 301M -3 994M -21 692M -12 367M
acquisitionsNet -2 797M 1 000 000 -373M 0 -390M 0 0 2M 0 0 -52M 0 -1 916M -3 776M
purchasesOfInvestments 0 0 0 0 0 0 0 0 0 0 0 0 0 -632M
salesMaturitiesOfInvestments 0 0 0 0 0 0 0 0 0 0 0 0 0 632M
otherInvestingActivites -4 703M 836M -1 346M 908M 901M 1 148M 1 335M 1 346M 1 079M
netCashUsedForInvestingActivites -10 139M -1 559M -3 307M -1 678M -1 787M -1 393M -1 487M -1 728M -2 555M
debtRepayment -648M -3 594M 1 910M -938M -2 923M -4 778M -527M -437M -443M
commonStockIssued 0 0 0 0 0 0 0 0 0
commonStockRepurchased -2 479M -2 555M -11 228M -560M -2 387M -3 594M -13 074M -2 681M -3 591M -4 619M -3 000M -557M -316M -19 536M
dividendsPaid -987M -996M -758M -759M -769M 0 0 0 0
otherFinancingActivites -124M -60M -85M -50M -226M 1 949M 3 334M 2 783M 2 927M
netCashUsedProvidedByFinancingActivities -4 238M -7 205M 507M -4 134M -1 666M -5 510M -784M -2 273M 1 927M
effectOfForexChangesOnCash 0 7M 0 0 0 0 0 0 0 0 0 0 0 0
netChangeInCash -6 920M -1 765M 406M 3 339M -295M 1 626M 633M -1 609M 2 084M 50M -2 029M 3 763M -3 760M 8 935M
cashAtEndOfPeriod 3 581M 10 501M 5 713M 9 986M 6 567M 6 862M 5 307M 5 199M 6 808M 4 724M 4 674M 6 989M 6 703M 10 463M
cashAtBeginningOfPeriod 10 501M 12 266M 5 307M 6 647M 6 862M 5 236M 4 674M 6 808M 4 724M 4 674M 6 703M 3 226M 10 463M 1 528M
operatingCashFlow 7 457M 6 992M 22 293M 6 139M 5 521M 5 084M 18 559M 5 294M 4 355M 4 051M 16 781M 4 391M 13 917M 8 640M
capitalExpenditure -2 639M -2 396M -12 311M -4 380M -2 196M -2 688M -10 811M -2 543M -2 822M -3 074M -17 301M -3 994M -21 692M -12 367M
freeCashFlow 4 818M 4 596M 9 982M 1 759M 3 325M 2 396M 7 748M 2 751M 1 533M 977M -520M 397M -7 775M -3 727M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-01-31 2024-02-02 2023-02-14 2022-02-11 2021-02-23
fiscalYear 2024 2023 2022 2021 2020
otherInvestingActivities 141M 3 972M 4 994M 4 222M 3 428M
netCashProvidedByInvestingActivities -9 072M -5 829M -12 359M -19 386M -12 715M
netDebtIssuance 2 147M 2 168M -3 081M 2 332M 13 233M
longTermNetDebtIssuance 2 147M 2 168M -3 081M 2 516M 13 900M
shortTermNetDebtIssuance 0 0 0 -184M -667M
netStockIssuance -11 228M -13 074M -3 000M -316M 304M
netCommonStockIssuance -11 228M -13 074M -3 000M -316M 304M
commonStockIssuance 0 0 0 0 19 840M
netPreferredStockIssuance 0 0 0 0 0
netDividendsPaid -3 300M -747M 0 0 0
commonDividendsPaid -3 300M -747M 0 0 0
preferredDividendsPaid 0 0 0 0 0
otherFinancingActivities -434M -444M -370M -307M -527M
netCashProvidedByFinancingActivities -12 815M -12 097M -6 451M 1 709M 13 010M
incomeTaxesPaid 5 162M 149M 76M 167M 0
interestPaid 3 683M 3 546M 3 485M 3 723M 0

Earning call transcript

2025 q3
2025-10-23 ET (fiscal 2025 q3)
2025 q2
2025-07-23 ET (fiscal 2025 q2)
2025 q1
2025-04-24 ET (fiscal 2025 q1)
2024 q4
2025-01-29 ET (fiscal 2024 q4)
2024 q3
2024-10-23 ET (fiscal 2024 q3)
2024 q2
2024-07-31 ET (fiscal 2024 q2)
2024 q1
2024-04-25 ET (fiscal 2024 q1)
2023 q4
2024-01-25 ET (fiscal 2023 q4)
2023 q3
2023-10-25 ET (fiscal 2023 q3)
2023 q2
2023-07-27 ET (fiscal 2023 q2)
2023 q1
2023-04-27 ET (fiscal 2023 q1)
2022 q4
2023-02-01 ET (fiscal 2022 q4)
2022 q3
2022-10-27 ET (fiscal 2022 q3)
2022 q2
2022-07-27 ET (fiscal 2022 q2)
2022 q1
2022-04-27 ET (fiscal 2022 q1)

SEC forms

Show financial reports only

SEC form 10
2026-02-11 16:05 ET
T-Mobile reported for 2025 q4
SEC form 8
2026-02-11 09:57 ET
T-Mobile published news for 2025 q4
SEC form 8
2026-02-11 09:57 ET
T-Mobile published news for 2025 q4
SEC form 8
2026-02-11 07:37 ET
T-Mobile published news for 2025 q4
SEC form 8
2026-02-11 07:37 ET
T-Mobile published news for 2025 q4
SEC form 8
2026-02-11 07:37 ET
T-Mobile reported for 2025 q4
SEC form 10
2025-10-23 11:02 ET
T-Mobile reported for 2025 q3
SEC form 8
2025-10-23 11:00 ET
T-Mobile published news for 2025 q3
SEC form 8
2025-10-23 11:00 ET
T-Mobile published news for 2025 q3
SEC form 8
2025-10-23 11:00 ET
T-Mobile reported for 2025 q3
SEC form 10
2025-07-23 20:06 ET
T-Mobile reported for 2025 q2
SEC form 8
2025-07-23 20:03 ET
T-Mobile published news for 2025 q2
SEC form 8
2025-07-23 20:03 ET
T-Mobile published news for 2025 q2
SEC form 8
2025-07-23 20:03 ET
T-Mobile reported for 2025 q2
SEC form 10
2025-07-23 00:00 ET
T-Mobile published news for 2025 q2
SEC form 8
2025-07-02 12:06 ET
T-Mobile published news for 2025 q2
SEC form 8
2025-07-02 12:06 ET
T-Mobile published news for 2025 q2
SEC form 8
2025-06-16 12:16 ET
T-Mobile published news for 2025 q1
SEC form 8
2025-06-16 12:16 ET
T-Mobile published news for 2025 q1
SEC form 10
2025-04-24 20:07 ET
T-Mobile reported for 2025 q1
SEC form 8
2025-04-24 20:04 ET
T-Mobile published news for 2025 q1
SEC form 8
2025-04-24 20:04 ET
T-Mobile published news for 2025 q1
SEC form 8
2025-04-24 20:04 ET
T-Mobile reported for 2025 q1
SEC form 10
2025-04-24 00:00 ET
T-Mobile reported for 2025 q1
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-03-27 20:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-02-11 21:47 ET
T-Mobile published news for 2024 q4
SEC form 10
2025-01-31 21:04 ET
T-Mobile published news for 2024 q4
SEC form 10
2025-01-31 00:00 ET
T-Mobile reported for 2024 q4
SEC form 8
2025-01-29 07:07 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-01-29 07:07 ET
T-Mobile published news for 2024 q4
SEC form 8
2025-01-29 07:07 ET
T-Mobile reported for 2024 q4
SEC form 10
2024-10-23 16:06 ET
T-Mobile reported for 2024 q3
SEC form 8
2024-10-23 16:05 ET
T-Mobile published news for 2024 q3
SEC form 8
2024-10-23 16:05 ET
T-Mobile published news for 2024 q3
SEC form 8
2024-10-23 16:05 ET
T-Mobile reported for 2024 q3
SEC form 10
2024-10-23 00:00 ET
T-Mobile reported for 2024 q3
SEC form 10
2024-07-31 07:03 ET
T-Mobile reported for 2024 q2
SEC form 8
2024-07-31 07:00 ET
T-Mobile published news for 2024 q2
SEC form 8
2024-07-31 07:00 ET
T-Mobile published news for 2024 q2
SEC form 8
2024-07-31 07:00 ET
T-Mobile reported for 2024 q2
SEC form 10
2024-07-31 00:00 ET
T-Mobile published news for 2024 q2
SEC form 10
2024-04-26 12:32 ET
T-Mobile published news for 2024 q1
SEC form 10
2024-04-26 00:00 ET
T-Mobile published news for 2024 q1
SEC form 8
2024-04-25 16:06 ET
T-Mobile published news for 2024 q1
SEC form 8
2024-04-25 16:06 ET
T-Mobile published news for 2024 q1
SEC form 8
2024-04-25 16:06 ET
T-Mobile reported for 2024 q1
SEC form 10
2024-02-02 00:00 ET
T-Mobile published news for 2023 q4
SEC form 8
2024-01-25 16:04 ET
T-Mobile published news for 2023 q4
SEC form 8
2024-01-25 16:04 ET
T-Mobile published news for 2023 q4
SEC form 8
2024-01-25 16:04 ET
T-Mobile reported for 2023 q4
SEC form 10
2023-10-25 07:06 ET
T-Mobile reported for 2023 q3
SEC form 8
2023-10-25 06:53 ET
T-Mobile reported for 2023 q3
SEC form 10
2023-10-25 00:00 ET
T-Mobile reported for 2023 q3
SEC form 10
2023-07-27 16:15 ET
T-Mobile reported for 2023 q2
SEC form 6
2023-07-27 16:07 ET
T-Mobile reported for 2023 q2
SEC form 10
2023-07-27 00:00 ET
T-Mobile reported for 2023 q2
SEC form 8
2023-07-27 00:00 ET
T-Mobile reported for 2023 q2
SEC form 6
2023-07-20 16:31 ET
T-Mobile published news for 2023 q2
SEC form 6
2023-07-20 16:13 ET
T-Mobile published news for 2023 q2
SEC form 6
2023-07-11 16:16 ET
T-Mobile published news for 2023 q2
SEC form 6
2023-06-23 16:25 ET
T-Mobile published news for 2023 q1
SEC form 6
2023-06-21 16:25 ET
T-Mobile published news for 2023 q1
SEC form 6
2023-06-21 16:16 ET
T-Mobile published news for 2023 q1
SEC form 10
2023-04-27 00:00 ET
T-Mobile reported for 2023 q1
SEC form 8
2023-04-27 00:00 ET
T-Mobile reported for 2023 q1
SEC form 6
2023-03-20 06:01 ET
T-Mobile published news for 2022 q4
SEC form 6
2023-03-10 08:30 ET
T-Mobile published news for 2022 q4
SEC form 10
2023-02-14 16:03 ET
T-Mobile reported for 2022 q4
SEC form 10
2023-02-14 00:00 ET
T-Mobile reported for 2022 q4
SEC form 6
2023-02-13 16:04 ET
T-Mobile published news for 2022 q4
SEC form 6
2023-02-09 16:26 ET
T-Mobile published news for 2022 q4
SEC form 6
2023-02-03 16:06 ET
T-Mobile published news for 2022 q4
SEC form 6
2023-02-01 07:03 ET
T-Mobile published news for 2022 q4
SEC form 8
2023-02-01 00:00 ET
T-Mobile reported for 2022 q4
SEC form 6
2023-01-19 16:04 ET
T-Mobile published news for 2022 q4
SEC form 6
2023-01-04 17:13 ET
T-Mobile published news for 2022 q4
SEC form 6
2022-11-22 12:00 ET
T-Mobile published news for 2022 q3
SEC form 10
2022-10-27 16:08 ET
T-Mobile reported for 2022 q3
SEC form 6
2022-10-27 16:04 ET
T-Mobile published news for 2022 q3
SEC form 10
2022-10-27 00:00 ET
T-Mobile reported for 2022 q3
SEC form 8
2022-10-27 00:00 ET
T-Mobile reported for 2022 q3
SEC form 6
2022-10-17 16:15 ET
T-Mobile published news for 2022 q3
SEC form 6
2022-09-15 16:28 ET
T-Mobile published news for 2022 q2
SEC form 6
2022-09-08 17:10 ET
T-Mobile published news for 2022 q2
SEC form 6
2022-09-08 16:21 ET
T-Mobile published news for 2022 q2
SEC form 6
2022-09-07 16:05 ET
T-Mobile published news for 2022 q2
SEC form 6
2022-09-07 07:08 ET
T-Mobile published news for 2022 q2
SEC form 6
2022-08-22 16:41 ET
T-Mobile published news for 2022 q2
SEC form 6
2022-08-15 18:26 ET
T-Mobile published news for 2022 q2
SEC form 6
2022-08-09 06:06 ET
T-Mobile published news for 2022 q2
SEC form 10
2022-07-29 16:12 ET
T-Mobile reported for 2022 q2
SEC form 10
2022-07-29 00:00 ET
T-Mobile reported for 2022 q2
SEC form 6
2022-07-27 06:59 ET
T-Mobile published news for 2022 q2
SEC form 8
2022-07-27 00:00 ET
T-Mobile reported for 2022 q2
SEC form 6
2022-07-22 16:25 ET
T-Mobile published news for 2022 q2
SEC form 6
2022-06-23 09:01 ET
T-Mobile published news for 2022 q1
SEC form 6
2022-06-21 09:10 ET
T-Mobile published news for 2022 q1
SEC form 6
2022-06-17 16:12 ET
T-Mobile published news for 2022 q1
SEC form 6
2022-05-06 16:16 ET
T-Mobile published news for 2022 q1
SEC form 10
2022-05-06 16:06 ET
T-Mobile reported for 2022 q1
SEC form 10
2022-05-06 00:00 ET
T-Mobile reported for 2022 q1
SEC form 6
2022-05-05 18:31 ET
T-Mobile published news for 2022 q1
SEC form 6
2022-04-27 16:38 ET
T-Mobile published news for 2022 q1
SEC form 6
2022-04-27 06:58 ET
T-Mobile published news for 2022 q1
SEC form 8
2022-04-27 00:00 ET
T-Mobile reported for 2022 q1
SEC form 6
2022-04-22 16:06 ET
T-Mobile published news for 2022 q1
SEC form 6
2022-04-15 16:07 ET
T-Mobile published news for 2022 q1
SEC form 10
2022-02-11 16:09 ET
T-Mobile published news for 2021 q4
SEC form 10
2022-02-11 00:00 ET
T-Mobile published news for 2021 q4
SEC form 6
2022-02-02 16:03 ET
T-Mobile published news for 2021 q4
SEC form 8
2022-02-02 00:00 ET
T-Mobile published news for 2021 q4
SEC form 6
2022-01-06 16:03 ET
T-Mobile published news for 2021 q4
SEC form 6
2021-12-06 16:46 ET
T-Mobile published news for 2021 q3
SEC form 10
2021-11-02 16:06 ET
T-Mobile published news for 2021 q3
SEC form 6
2021-11-02 16:02 ET
T-Mobile published news for 2021 q3
SEC form 10
2021-11-02 00:00 ET
T-Mobile published news for 2021 q3
SEC form 8
2021-11-02 00:00 ET
T-Mobile published news for 2021 q3
SEC form 6
2021-10-13 17:01 ET
T-Mobile published news for 2021 q3
SEC form 6
2021-09-16 17:02 ET
T-Mobile published news for 2021 q2
SEC form 6
2021-08-27 08:00 ET
T-Mobile published news for 2021 q2
SEC form 6
2021-08-20 07:00 ET
T-Mobile published news for 2021 q2
SEC form 6
2021-08-18 06:07 ET
T-Mobile published news for 2021 q2
SEC form 6
2021-08-16 17:27 ET
T-Mobile published news for 2021 q2
SEC form 6
2021-08-13 16:44 ET
T-Mobile published news for 2021 q2
SEC form 10
2021-08-03 17:07 ET
T-Mobile published news for 2021 q2
SEC form 10
2021-08-03 00:00 ET
T-Mobile published news for 2021 q2
SEC form 6
2021-07-29 16:03 ET
T-Mobile published news for 2021 q2
SEC form 8
2021-07-29 00:00 ET
T-Mobile published news for 2021 q2
SEC form 6
2021-07-01 09:23 ET
T-Mobile published news for 2021 q2
SEC form 6
2021-06-24 16:50 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-06-24 16:22 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-06-14 17:48 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-06-14 16:08 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-06-14 16:07 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-06-04 16:21 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-06-04 16:10 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-06-01 07:01 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-05-13 16:54 ET
T-Mobile published news for 2021 q1
SEC form 10
2021-05-04 16:07 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-05-04 16:03 ET
T-Mobile published news for 2021 q1
SEC form 10
2021-05-04 00:00 ET
T-Mobile published news for 2021 q1
SEC form 8
2021-05-04 00:00 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-04-21 16:08 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-04-12 16:28 ET
T-Mobile published news for 2021 q1
SEC form 6
2021-03-23 17:08 ET
T-Mobile published news for 2020 q4
SEC form 6
2021-03-16 07:39 ET
T-Mobile published news for 2020 q4
SEC form 6
2021-03-11 17:22 ET
T-Mobile published news for 2020 q4
SEC form 6
2021-03-10 16:51 ET
T-Mobile published news for 2020 q4
SEC form 10
2021-02-23 16:08 ET
T-Mobile published news for 2020 q4
SEC form 6
2021-02-04 16:03 ET
T-Mobile published news for 2020 q4
SEC form 6
2021-02-02 07:01 ET
T-Mobile published news for 2020 q4
SEC form 6
2021-01-14 16:52 ET
T-Mobile published news for 2020 q4
SEC form 6
2021-01-06 16:10 ET
T-Mobile published news for 2020 q4
SEC form 6
2020-11-20 17:40 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-11-20 17:39 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-11-20 17:38 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-11-17 16:58 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-11-12 17:21 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-11-10 17:22 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-11-06 08:40 ET
T-Mobile published news for 2020 q3
SEC form 10
2020-11-05 16:14 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-11-05 16:05 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-10-28 16:47 ET
T-Mobile published news for 2020 q3
SEC form 6
2020-10-06 16:52 ET
T-Mobile published news for 2020 q3