Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Shell Companies

Finserv Acquisition Corp. II does not have significant operations. The company focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to focus its efforts in identifying businesses in the FinTech and financial services industries. The company was incorporated in 2020 and is based in New York, New York.
Website: fsrx.finservacquisition.com


  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -0.3% (LTM)
  • Share price is 2.8% higher than minimum and 2.5% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (98.8x vs 0.0x)

Key Financials (Download financials)

Ticker: FSRX
Share price, USD:  (0.0%)10.34
year average price 10.34  


year start price 10.34 2025-02-14

max close price 10.34 2025-02-14

min close price 10.34 2025-02-14

current price 10.34 2026-02-13
Common stocks: 38 300 000

Dividend Yield:  0.0%
FCF Yield LTM: -0.3%
EV / LTM EBITDA: 98.8x
EV / Sales: 200.0x
Margin (EBITDA LTM / Revenue):

Target EV / EBITDA (hist percentile): 0.0x
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 396
Net Debt ($m): -1
EV (Enterprise Value): 395
EBITDA LTM (млн $): 4
EV / LTM EBITDA: 98.8x
Price to Book: -133.6x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / EBITDA

Potential dynamics

More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2 2021 q4 2020 q4
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31 2020-12-31
symbol FSRX FSRX FSRX FSRX FSRX FSRX FSRX FSRX
reportedCurrency USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2023-11-13 2023-08-14 2023-05-15 2022-11-14 2022-08-12
acceptedDate 2023-11-13 16:45:29 2023-08-14 16:49:26 2023-05-15 16:31:50 2023-03-30 19:14:17 2022-11-14 08:01:55 2022-08-12 16:46:23 2022-03-29 16:30:52 2020-12-31 00:00:00
calendarYear 2023 2023 2023 2022 2022
period Q3 Q2 Q1 FY Q3 Q2 FY FY
revenue 0 0 0 0 0 0 0 0
costOfRevenue 0 197 560 394 970 0 211 809 0 0 0
grossProfit 0 -198 000 -394 970 0 -211 809 0 -649 000 0
grossProfitRatio 0 0 0 0 0
researchAndDevelopmentExpenses 0 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 197 560 394 970 836 341 211 809 203 663 649 181 0
sellingAndMarketingExpenses 0 0 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 0 197 560 394 970 836 341 211 809 203 663 649 181 9.132
otherExpenses 0 0 0 0 0 0 0 0
operatingExpenses 202 530 62 040 394 970 836 341 211 809 203 663 0 9.132
costAndExpenses 202 530 197 560 394 970 836 341 211 809 203 663 649 181 9.132
interestIncome 327 077 460 496 2M 4M 1M 381 076 25 647 0
interestExpense 0 0 -1M 0 -2M 0 0 0
depreciationAndAmortization 42 015 -144 000 241 705 -5M -1M 0 -3M 206 297
ebitda -160 515 -341 000 -153 265 -6M -1M 1M -649 000 0
ebitdaratio 0 0 0 0 0
operatingIncome -202 530 -198 000 -394 970 -836 000 -211 809 -203 663 -649 000 -9.132
operatingIncomeRatio 0 0 0 0 0
totalOtherIncomeExpensesNet 203 582 604 120 2M 9M 2M 1M 3M 0
incomeBeforeTax 82 532 406 560 1M 8M 2M 1M 3M -9.132
incomeBeforeTaxRatio 0 0 0 0 0
incomeTaxExpense 78 830 89 418 438 114 808 562 267 445 23 735 0 0
netIncome 3702 317 142 1M 7M 2M 1M 3M -9.132
netIncomeRatio 0 0 0 0 0
eps 0 0.02 0.04 0.24 0.25 0.18 0.08 -0.001
epsdiluted 0 0.02 0.04 0.048 0.04
weightedAverageShsOut 12M 13M 27M 31M 8M 8M 26M 7M
weightedAverageShsOutDil 12M 13M 27M 31M 38M 38M 26M 7M
link Link Link Link Link Link
finalLink Link Link Link Link Link
filingDate 2023-03-31 2022-03-29 2020-12-31
fiscalYear 2022 2021 2020
netInterestIncome 4M 25 647 0
ebit -836 000 0 0
nonOperatingIncomeExcludingInterest 0 0 0
netIncomeFromContinuingOperations 7M 3M -9.132
netIncomeFromDiscontinuedOperations 0 0 0
otherAdjustmentsToNetIncome 0 0 0
netIncomeDeductions 0 0 0
bottomLineNetIncome 7M 3M -9.132
epsDiluted 0.24 0.08 -0.001

Balance Sheet Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2 2021 q4 2020 q4
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31 2020-12-31
symbol FSRX FSRX FSRX FSRX FSRX FSRX FSRX FSRX
reportedCurrency USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2023-11-13 2023-08-14 2023-05-15 2022-11-14 2022-08-12
acceptedDate 2023-11-13 16:45:29 2023-08-14 16:49:26 2023-05-15 16:31:50 2023-03-30 19:14:17 2022-11-14 08:01:55 2022-08-12 16:46:23 2022-03-29 16:30:52 2020-12-31 00:00:00
calendarYear 2023 2023 2023 2022 2022
period Q3 Q2 Q1 FY Q3 Q2 FY FY
cashAndCashEquivalents 84 617 18 790 44 458 61 264 202 395 14 629 152 443 3523
shortTermInvestments 47 663 98 701 1M 549 408 496 857 496 568 998 796 0
cashAndShortTermInvestments 132 280 117 491 1M 610 672 699 252 511 197 1M 3523
netReceivables 0 0 0 0 0 0 0 0
inventory 0 0 0 0 0 0 0 0
otherCurrentAssets 183 006 74 523 0 31 621 92 240 166 585 224 880 0
totalCurrentAssets 267 623 192 014 1M 642 293 791 492 677 782 1M 3523
propertyPlantEquipmentNet 0 0 0 0 0 0 0 0
goodwill 0 0 0 0 0 0 0 0
intangibleAssets 0 0 0 0 0 0 0 0
goodwillAndIntangibleAssets 0 0 0 0 0 0 0 0
longTermInvestments 0 0 50M 304M 0 0 0 0
taxAssets 0 0 0 0 0 0 0 0
otherNonCurrentAssets 11M 51M 1M 0 301M 300M 300M 0
totalNonCurrentAssets 11M 51M 51M 304M 301M 300M 300M 30 000
otherAssets 0 0 0 0 0 0 0 0
totalAssets 11M 51M 52M 304M 302M 301M 301M 33 523
accountPayables 55 366 15 745 144 129 46 696 22 066 20 730 321.157 0
shortTermDebt 0 0 0 0 0 0 0 9284
taxPayables 3M 3M 839 676 401 562 219 180 23 735 0 0
deferredRevenue -180 366 0 0 0 0 0 0 0
otherCurrentLiabilities 125 000 -1 839 676 401 562 219 180 23 735 320 835 0
totalCurrentLiabilities 3M 3M 983 805 448 258 241 246 44 465 321 157 9284
longTermDebt 0 0 0 0 0 0 0 0
deferredRevenueNonCurrent 0 0 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0 0 0 0
otherNonCurrentLiabilities 11M 11M 11M 11M 11M 12M 15M 0
totalNonCurrentLiabilities 11M 11M 11M 11M 11M 12M 15M 0
otherLiabilities 0 0 0 0 0 0 0 0
capitalLeaseObligations 0 0 0 0 0 0 0 0
totalLiabilities 14M 13M 12M 11M 11M 12M 16M 9284
preferredStock 0 0 0 0 0 0 0 0
commonStock 11M 51M 51M 303M 301M 300M 300M 762
retainedEarnings -14M -13M -11M -10M -10M -11M -14M -761
accumulatedOtherComprehensiveIncomeLoss 0 0 0 0 0 0 0 0
othertotalStockholdersEquity 0 0 0 0 0
totalStockholdersEquity -3M 38M 40M 293M 291M 289M 286M 24 239
totalEquity -3M 38M 40M 293M 291M 289M 286M 24 239
totalLiabilitiesAndStockholdersEquity 11M 51M 52M 302M 301M
minorityInterest 0 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 11M 51M 52M 304M 302M 301M 301M 33 523
totalInvestments 47 663 98 701 51M 304M 496 857 0 998 796 0
totalDebt 125 000 0 0 0 0 0 0 9284
netDebt 40 383 -18 790 -44 458 -61 264 -202 395 -14 629 -152 443 5761
link Link Link Link Link Link
finalLink Link Link Link Link Link
filingDate 2023-03-31 2022-03-29 2020-12-31
fiscalYear 2022 2021 2020
accountsReceivables 0 0 0
otherReceivables 0 0 0
prepaids 0 0 0
totalPayables 46 696 321.157 0
otherPayables 0 0 0
accruedExpenses 0 0 0
capitalLeaseObligationsCurrent 0 0 0
capitalLeaseObligationsNonCurrent 0 0 0
treasuryStock 0 0 0
additionalPaidInCapital 0 0 0
otherTotalStockholdersEquity 0 0 24 238

Cash Flow Statement

Property 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2 2021 q4 2020 q4
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31 2020-12-31
symbol FSRX FSRX FSRX FSRX FSRX FSRX FSRX FSRX
reportedCurrency USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2023-11-13 2023-08-14 2023-05-15 2022-11-14 2022-08-12
acceptedDate 2023-11-13 16:45:29 2023-08-14 16:49:26 2023-05-15 16:31:50 2023-03-30 19:14:17 2022-11-14 08:01:55 2022-08-12 16:46:23 2022-03-29 16:30:52 2020-12-31 00:00:00
calendarYear 2023 2023 2023 2022 2022
period Q3 Q2 Q1 FY Q3 Q2 FY FY
netIncome 3702 317 142 1M 7M 2M 1M 3M -9.132
depreciationAndAmortization 0 0 0 0 0 0 0 0
deferredIncomeTax 0 0 0 0 0 0 0 0
stockBasedCompensation 0 0 0 0 0 0 0 0
changeInWorkingCapital 109 632 -937 896 470 575 347 042 271 126 -35 992 69 595 0
accountsReceivables 0 0 0 0 0 0 0 0
inventory 0 0 0 0 0 0 0 0
accountsPayables 39 622 -128 384 97 433 0 0 0 0 0
otherWorkingCapital 70 010 -809 512 -97 433 0 0 0 0 0
otherNonCashItems -258 365 -596 016 -2M -9M -2M 0 -3M -8.592
netCashProvidedByOperatingActivities -145 031 -1M -317 462 -1M -204 925 -237 951 -580 790 -17.724
investmentsInPropertyPlantAndEquipment 0 0 0 0 0 0 0 0
acquisitionsNet 0 0 0 0 0 0 0 0
purchasesOfInvestments 0 0 0 0 0 0 0 0
salesMaturitiesOfInvestments 0 -254M 254M 0 0 0 0 0
otherInvestingActivites 40M 254M 776 891 392 691 470 000
netCashUsedForInvestingActivites 40M 264 160 255M 392 691 470 000
debtRepayment 0 0 0 0 0
commonStockIssued 0 0 0 0 0
commonStockRepurchased -40M 0 -254M 0 0 0 0 0
dividendsPaid 0 0 0 0 0
otherFinancingActivites -40M 0 0 0 0
netCashUsedProvidedByFinancingActivities -40M 0 -254M 0 0
effectOfForexChangesOnCash 346 561 0 0 0 0 0 0 0
netChangeInCash 14 789 -952 610 459 429 -540 567 187 766 -766 747 1M 42.276
cashAtEndOfPeriod 132 280 117 491 1M 610 672 202 395 14 629 1M 42.276
cashAtBeginningOfPeriod 117 491 1M 610 672 1M 14 629 781 376 3523 0
operatingCashFlow -145 031 -1M -317 462 -1M -204 925 -237 951 -580 790 -17.724
capitalExpenditure 0 0 0 0 0 0 0 0
freeCashFlow -145 031 -1M -317 462 -1M -204 925 -237 951 -580 790 -17.724
link Link Link Link Link Link
finalLink Link Link Link Link Link
filingDate 2023-03-31 2022-03-29 2020-12-31
fiscalYear 2022 2021 2020
otherInvestingActivities 767 690 -300M 0
netCashProvidedByInvestingActivities 767 690 -300M 0
netDebtIssuance 0 0 0
longTermNetDebtIssuance 0 0 0
shortTermNetDebtIssuance 0 0 0
netStockIssuance 0 0 0
netCommonStockIssuance 0 0 0
commonStockIssuance 0 294M 0
netPreferredStockIssuance 0 0 0
netDividendsPaid 0 0 0
commonDividendsPaid 0 0 0
preferredDividendsPaid 0 0 0
otherFinancingActivities 0 302M 60
netCashProvidedByFinancingActivities 0 302M 60
incomeTaxesPaid 0 0 0
interestPaid 0 0 0

Earning call transcript

SEC forms

Show financial reports only

SEC form 10
2023-11-13 00:00 ET
FinServ Acquisition Corp. II reported for 2023 q3
SEC form 10
2023-08-14 00:00 ET
FinServ Acquisition Corp. II reported for 2023 q2
SEC form 10
2023-05-15 00:00 ET
FinServ Acquisition Corp. II reported for 2023 q1
SEC form 10
2023-03-31 00:00 ET
FinServ Acquisition Corp. II reported for 2022 q4
SEC form 10
2023-03-30 19:14 ET
FinServ Acquisition Corp. II reported for 2022 q4
SEC form 6
2023-02-24 17:10 ET
FinServ Acquisition Corp. II published news for 2022 q4
SEC form 6
2023-02-10 16:30 ET
FinServ Acquisition Corp. II published news for 2022 q4
SEC form 6
2023-01-31 16:50 ET
FinServ Acquisition Corp. II published news for 2022 q4
SEC form 6
2023-01-30 17:29 ET
FinServ Acquisition Corp. II published news for 2022 q4
SEC form 6
2023-01-18 17:25 ET
FinServ Acquisition Corp. II published news for 2022 q4
SEC form 10
2022-11-14 08:01 ET
FinServ Acquisition Corp. II reported for 2022 q3
SEC form 10
2022-11-14 00:00 ET
FinServ Acquisition Corp. II reported for 2022 q3
SEC form 10
2022-08-12 16:46 ET
FinServ Acquisition Corp. II reported for 2022 q2
SEC form 10
2022-08-12 00:00 ET
FinServ Acquisition Corp. II reported for 2022 q2
SEC form 10
2022-05-13 17:01 ET
FinServ Acquisition Corp. II reported for 2022 q1
SEC form 10
2022-05-13 00:00 ET
FinServ Acquisition Corp. II reported for 2022 q1
SEC form 6
2022-04-01 17:07 ET
FinServ Acquisition Corp. II published news for 2022 q1
SEC form 10
2022-03-29 16:30 ET
FinServ Acquisition Corp. II published news for 2021 q4
SEC form 10
2022-03-29 00:00 ET
FinServ Acquisition Corp. II published news for 2021 q4
SEC form 6
2022-01-21 17:09 ET
FinServ Acquisition Corp. II published news for 2021 q4
SEC form 6
2021-12-03 16:15 ET
FinServ Acquisition Corp. II published news for 2021 q3
SEC form 10
2021-11-15 16:11 ET
FinServ Acquisition Corp. II published news for 2021 q3
SEC form 10
2021-11-15 00:00 ET
FinServ Acquisition Corp. II published news for 2021 q3
SEC form 10
2021-08-13 16:14 ET
FinServ Acquisition Corp. II published news for 2021 q2
SEC form 10
2021-08-13 00:00 ET
FinServ Acquisition Corp. II published news for 2021 q2
SEC form 10
2021-05-24 17:15 ET
FinServ Acquisition Corp. II published news for 2021 q1
SEC form 10
2021-05-24 00:00 ET
FinServ Acquisition Corp. II published news for 2021 q1
SEC form 6
2021-05-17 16:46 ET
FinServ Acquisition Corp. II published news for 2021 q1
SEC form 6
2021-04-07 15:02 ET
FinServ Acquisition Corp. II published news for 2021 q1
SEC form 6
2021-02-26 16:45 ET
FinServ Acquisition Corp. II published news for 2020 q4
SEC form 6
2021-02-23 16:33 ET
FinServ Acquisition Corp. II published news for 2020 q4