Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Grocery Stores

Ingles Markets, Incorporated operates a supermarket chain in the southeastern United States. The Company also owns neighborhood shopping centers.
Website: ingles-markets.com


  • Bad financial results growth rate -8.0% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (0.2%)
  • Dividend yield for the last twelve months 1.0%
  • Free cash flow yield -1 019.3% (LTM)
  • Share price is 20.3% higher than minimum and 32.0% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (784.2x vs 30.0x)
  • Fundamental value created in LTM (estimate)
  • For the last 3 months insiders sold company shares on $1.5 mln (-0.105% of cap.)

Key Financials (Download financials)

Ticker: IMKTA
Share price, USD:  (+0.6%)68.72
year average price 79.21  


year start price 84.50 2023-06-19

max close price 89.13 2024-01-02

min close price 68.31 2024-06-13

current price 68.72 2024-06-17
Common stocks: 18 994 399

Dividend Yield:  1.0%
FCF Yield LTM: -1 019.3%
EV / LTM EBITDA: 784.2x
EV / EBITDA annualized: 951.1x
Last revenue growth (y/y):  -1.0137581462708
Last growth of EBITDA (y/y):  -14.942528735632
Historical revenue growth:  7.3497809722174
Historical growth of EBITDA:  -6.9583136953606
EV / Sales: 48.0x
Margin (EBITDA LTM / Revenue): 6.1%

Target EV / EBITDA (hist percentile): 30.0x
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 1 305
Net Debt ($m): 280 230
EV (Enterprise Value): 281 535
EBITDA LTM (млн $): 359
EV / LTM EBITDA: 784.2x
Price to Book: 0.9x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / EBITDA

Potential dynamics

News


2024-06-14seekingalpha.com

Ingles Markets' Undervaluation Remains As Investors Get Startled By Slower Inflation

2024-01-04Seeking Alpha

Ingles Markets: Store Renovation And Undervalued Supermarket Business

2024-01-03Seeking Alpha

Ingles Markets: Still Low-Risk And Cheap

2023-08-01Seeking Alpha

Ingles Markets Seems Like A Low-Risk Pick

2023-05-13Seeking Alpha

Ingles Markets: Hidden Quality In This Regional Grocer

2023-05-08Seeking Alpha

Ingles Markets: Still Attractive Despite Recent Weakness
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-30 2023-12-30 2023-09-30 2023-06-24 2023-03-25 2022-12-24 2022-09-24
symbol IMKTA IMKTA IMKTA IMKTA IMKTA IMKTA IMKTA
reportedCurrency USD USD USD USD USD USD USD
cik 50 493 50 493 50 493 50 493 50 493 50 493 50 493
fillingDate 2024-05-09 2024-02-08 2023-11-29 2023-08-03 2023-05-04 2023-02-02 2022-11-23
acceptedDate 2024-05-09 16:15:38 2024-02-08 16:14:32 2023-11-29 16:15:22 2023-08-03 16:14:51 2023-05-04 16:14:26 2023-02-02 16:15:54 2022-11-23 16:15:16
calendarYear 2024 2024 2023 2023 2023 2023 2022
period Q2 Q1 Q4 Q3 Q2 Q1 Q4
revenue 1 367M 1 481M 1 585M 1 434M 1 381M 1 493M 1 452M
costOfRevenue 1 046M 1 132M 1 215M 1 096M 1 055M 1 122M 1 087M
grossProfit 322M 349M 370M 338M 326M 371M 365M
grossProfitRatio 0.235 0.236 0.233 0.236 0.236 0.249 0.251
researchAndDevelopmentExpenses 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 290M 816M 271M 269M 276M 268M
sellingAndMarketingExpenses 0 0 15M 0 0 0 0
sellingGeneralAndAdministrativeExpenses 285M 290M 816M 271M 269M 276M 268M
otherExpenses 3M 4M 3M 2M 2M 1M 0
operatingExpenses 285M 290M 299M 271M 269M 276M 268M
costAndExpenses 1 330M 1 422M 1 515M 1 367M 1 324M 1 398M 1 355M
interestIncome 0 0 0 0 0 0 0
interestExpense 6M 6M 6M 5M 5M 5M 5M
depreciationAndAmortization 29M 29M 29M 29M 29M 29M 29M
ebitda 66M 91M 75M 69M 59M 96M 98M
ebitdaratio 0.049 0.062 0.047 0.048 0.043 0.065 0.068
operatingIncome 37M 60M 72M 67M 30M 67M 69M
operatingIncomeRatio 0.027 0.04 0.045 0.047 0.022 0.045 0.048
totalOtherIncomeExpensesNet 5M 4M 4M 2M 24M 25M 24M
incomeBeforeTax 43M 58M 69M 64M 54M 92M 93M
incomeBeforeTaxRatio 0.031 0.039 0.043 0.045 0.039 0.062 0.064
incomeTaxExpense 11M 14M 16M 16M 13M 22M 23M
netIncome 32M 43M 53M 48M 41M 69M 70M
netIncomeRatio 0.023 0.029 0.033 0.034 0.029 0.046 0.048
eps 1.72 2.33 2.83 2.6 2.18 3.73 3.78
epsdiluted 1.68 2.28 2.83 2.54 2.13 3.65 3.69
weightedAverageShsOut 19M 19M 19M 19M 19M 19M 19M
weightedAverageShsOutDil 19M 19M 19M 19M 19M 19M 19M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-30 2023-12-30 2023-09-30 2023-06-24 2023-03-25 2022-12-24 2022-09-24
symbol IMKTA IMKTA IMKTA IMKTA IMKTA IMKTA IMKTA
reportedCurrency USD USD USD USD USD USD USD
cik 50 493 50 493 50 493 50 493 50 493 50 493 50 493
fillingDate 2024-05-09 2024-02-08 2023-11-29 2023-08-03 2023-05-04 2023-02-02 2022-11-23
acceptedDate 2024-05-09 16:15:38 2024-02-08 16:14:32 2023-11-29 16:15:22 2023-08-03 16:14:51 2023-05-04 16:14:26 2023-02-02 16:15:54 2022-11-23 16:15:16
calendarYear 2024 2024 2023 2023 2023 2023 2022
period Q2 Q1 Q4 Q3 Q2 Q1 Q4
cashAndCashEquivalents 302M 275M 329M 281M 250M 256M 267M
shortTermInvestments 0 0 0 0 0 0 0
cashAndShortTermInvestments 302M 275M 329M 281M 250M 256M 267M
netReceivables 109M 117M 108M 101M 97M 121M 97M
inventory 479M 501M 494M 482M 474M 465M 458M
otherCurrentAssets 27M 18M 23M 33M 32M 17M 16M
totalCurrentAssets 917M 911M 953M 897M 854M 859M 838M
propertyPlantEquipmentNet 1 518M 1 500M 1 432M 1 422M 1 404M 1 400M 1 374M
goodwill 0 0 0 0 0 0 0
intangibleAssets 0 0 0 0 0 0 0
goodwillAndIntangibleAssets 0 0 -18M 0 0 0 0
longTermInvestments 0 0 18M 0 0 0 0
taxAssets 63 561M 64 570M 67 187M 69 266M 69 712M 71 785M 0
otherNonCurrentAssets -63 510M -64 522M -67 098M -69 178M -69 629M -71 698M 83M
totalNonCurrentAssets 1 569M 1 548M 1 521M 1 510M 1 487M 1 487M 1 457M
otherAssets 0 0 0 0 0 0 0
totalAssets 2 486M 2 459M 2 474M 2 407M 2 341M 2 345M 2 296M
accountPayables 182M 181M 204M 204M 192M 209M 213M
shortTermDebt 25M 25M 18M 18M 18M 18M 18M
taxPayables 17M 22M 25M 20M 0 37M 23M
deferredRevenue 0 57M 103M 74M 0 71 785M 0
otherCurrentLiabilities 80M 20M 6M 18M 83M -71 689M 103M
totalCurrentLiabilities 287M 283M 331M 313M 292M 322M 334M
longTermDebt 522M 565M 533M 536M 539M 547M 554M
deferredRevenueNonCurrent 36M 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 64M 65M 67M 69M 70M 72M 74M
otherNonCurrentLiabilities 53M 51M 85M 81M 79M 80M 471M
totalNonCurrentLiabilities 674M 680M 684M 687M 688M 699M 702M
otherLiabilities 0 0 0 0 0 0 0
capitalLeaseObligations 36M 43M 45M 43M 42M 44M 41M
totalLiabilities 961M 963M 1 015M 1 000M 981M 1 021M 1 036M
preferredStock 0 0 0 0 0 0 0
commonStock 949 719 949 719 949 719 949 719 949 719 949 719 949 719
retainedEarnings 1 514M 1 485M 1 445M 1 395M 1 350M 1 313M 1 246M
accumulatedOtherComprehensiveIncomeLoss 11M 9M 13M 11M 9M 11M 12M
othertotalStockholdersEquity 0 0 -140 424 -197 422 -425
totalStockholdersEquity 1 525M 1 495M 1 459M 1 407M 1 360M 1 325M 1 260M
totalEquity 1 525M 1 495M 1 459M 1 407M 1 360M 1 325M 1 260M
totalLiabilitiesAndStockholdersEquity 2 486M 2 459M 2 474M 2 407M 2 341M 2 345M 2 296M
minorityInterest 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 2 486M 2 459M 2 474M 2 407M 2 341M 2 345M 2 296M
totalInvestments 0 0 18M 0 0 0 0
totalDebt 582M 590M 550M 553M 557M 564M 572M
netDebt 280M 315M 222M 273M 306M 309M 305M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Cash Flow Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-30 2023-12-30 2023-09-30 2023-06-24 2023-03-25 2022-12-24 2022-09-24
symbol IMKTA IMKTA IMKTA IMKTA IMKTA IMKTA IMKTA
reportedCurrency USD USD USD USD USD USD USD
cik 50 493 50 493 50 493 50 493 50 493 50 493 50 493
fillingDate 2024-05-09 2024-02-08 2023-11-29 2023-08-03 2023-05-04 2023-02-02 2022-11-23
acceptedDate 2024-05-09 16:15:38 2024-02-08 16:14:32 2023-11-29 16:15:22 2023-08-03 16:14:51 2023-05-04 16:14:26 2023-02-02 16:15:54 2022-11-23 16:15:16
calendarYear 2024 2024 2023 2023 2023 2023 2022
period Q2 Q1 Q4 Q3 Q2 Q1 Q4
netIncome 32M 43M 53M 48M 41M 69M 70M
depreciationAndAmortization 29M 29M 29M 29M 29M 29M 29M
deferredIncomeTax -1M -1M -3M -1M -1M -1M -3M
stockBasedCompensation 0 0 0 -116 182 0 0 0
changeInWorkingCapital 17M -56M 10M 5M -31M -42M -21M
accountsReceivables 7M -9 177M -7M 0 0 -23 665M 0
inventory 22M -7M -12M -8M -9M -7M -39M
accountsPayables -973 922 -38 672M 19M 0 0 -4 843M 0
otherWorkingCapital -12M 47 801M 10M 12M -22M 28 473M 18M
otherNonCashItems 24M 1M 2M 2M 631 473 2M 3M
netCashProvidedByOperatingActivities 70M 16M 89M 83M 37M 57M 78M
investmentsInPropertyPlantAndEquipment -35M -63M -36M -46M -32M -59M -46M
acquisitionsNet 3M 812 578 2M 0 0 0 0
purchasesOfInvestments 0 0 0 0 0 0 0
salesMaturitiesOfInvestments 0 0 0 0 0 0 0
otherInvestingActivites 3M 812 578 2M 124 466 620 567 1M 116M
netCashUsedForInvestingActivites -32M -62M -35M -46M -31M -58M 70M
debtRepayment -8M -4M -4M -3M -8M -8M -3M
commonStockIssued 0 0 0 0 0 0 0
commonStockRepurchased 0 0 0 0 0 0 0
dividendsPaid -3M -3M -3M -3M -3M -3M -3M
otherFinancingActivites -157 683 -155 342 -231 291 0 0 0 0
netCashUsedProvidedByFinancingActivities -11M -7M -7M -7M -11M -11M -7M
effectOfForexChangesOnCash 0 -53 452M 0 0 0 0 0
netChangeInCash 27M -54M 48M 30M -5M -12M 141M
cashAtEndOfPeriod 302M 275M 329M 281M 250M 256M 267M
cashAtBeginningOfPeriod 275M 329M 281M 250M 256M 267M 126M
operatingCashFlow 70M 16M 89M 83M 37M 57M 78M
capitalExpenditure -35M -63M -36M -46M -32M -59M -46M
freeCashFlow 35M -48M 53M 37M 5M -2M 31M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Earning call transcript

Press-releases

Show financial reports only

2024-05-09 11:30 ET
Ingles Markets, Incorporated Reports Results for Second Quarter and First Six Months of Fiscal 2024
2024-04-01 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2024-02-08 12:30 ET
Ingles Markets, Incorporated Reports Results for First Quarter Fiscal 2024
2024-01-02 16:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2023-11-29 12:30 ET
Ingles Markets, Incorporated Reports Results for Fourth Quarter and Fiscal Year 2023
2023-10-02 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2023-08-03 11:30 ET
Ingles Markets, Incorporated Reports Results for Third Quarter and First Nine Months of Fiscal 2023
2023-06-26 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2023-05-04 11:30 ET
Ingles Markets, Incorporated Reports Results for Second Quarter and First Six Months of Fiscal 2023
2023-03-27 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2023-02-02 12:30 ET
Ingles Markets, Incorporated Reports Results for First Quarter Fiscal 2023
2022-12-27 16:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2022-11-23 12:30 ET
Ingles Markets, Incorporated Reports Results for Fourth Quarter and Fiscal Year 2022
2022-09-26 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2022-08-04 11:30 ET
Ingles Markets, Incorporated Reports Results for Third Quarter and First Nine Months of Fiscal 2022
2022-06-27 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2022-05-06 11:00 ET
All Fit Soda™ SKU’s Approved for Placement at Ingles Markets
2022-05-05 11:30 ET
Ingles Markets, Incorporated Reports Sales and Net Income for Second Quarter and First Six Months of Fiscal 2022
2022-03-28 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2022-02-22 21:15 ET
Ingles Markets, Incorporated Announces New Chief Financial Officer
2022-02-03 12:30 ET
Ingles Markets, Incorporated Reports Sales and Net Income for First Quarter Fiscal 2022
2021-12-27 21:15 ET
Ingles Markets, Incorporated CFO Ron Freeman to Retire
2021-12-27 16:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2021-11-24 12:30 ET
Ingles Markets, Incorporated Reports Results for Fourth Quarter and Fiscal Year 2021
2021-09-27 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2021-08-05 11:30 ET
Ingles Markets, Incorporated Reports Results for Third Quarter and First Nine Months of Fiscal 2021
2021-06-28 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2021-06-17 20:15 ET
Ingles Markets, Incorporated Announces Closing of its Senior Notes Offering
2021-06-14 13:30 ET
Ingles Markets, Incorporated Announces Offering of Senior Notes
2021-05-05 11:30 ET
Ingles Markets, Incorporated Reports Sales and Net Income for Second Quarter and First Six Months of Fiscal 2021
2021-04-23 13:00 ET
Ingles Markets, Incorporated Announces Company-Wide Hiring Fair for May 11 - May 13, 2021
2021-04-22 13:00 ET
Ingles Markets Pharmacy Partners with DHEC and NAACP for COVID-19 Vaccine Clinic
2021-04-14 13:00 ET
Ingles Pharmacy Administers COVID-19 Vaccines to Frontline Employees in On-Site Clinic
2021-04-14 13:00 ET
Ingles Markets Expands COVID-19 Vaccinations to Every Pharmacy Location Company-Wide
2021-04-12 18:30 ET
Ingles to Provide Paid Time to Vaccinated Associates
2021-03-29 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2021-03-23 18:00 ET
Ingles Markets, Incorporated Announces Distribution Center Job Fair for March 29, 2021
2021-03-19 21:15 ET
Ingles Markets, Incorporated Board Authorizes Two Million Share Repurchase Program
2021-02-04 12:30 ET
Ingles Markets, Incorporated Reports Sales and Net Income for First Quarter Fiscal 2021
2020-12-28 16:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2020-12-16 15:00 ET
Ingles Markets Pharmacy Prepared to Administer COVID-19 Vaccine
2020-12-08 12:30 ET
Ingles Markets, Incorporated Reports Results for Fourth Quarter and Fiscal Year 2020
2020-11-18 16:00 ET
Ingles Markets, Incorporated Pharmacy To Partner with HHS to Administer COVID-19 Vaccines
2020-09-28 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2020-09-25 12:30 ET
Ingles Markets, Incorporated Announces a Third Appreciation Bonus Totaling Approximately Five Million Dollars
2020-08-06 11:30 ET
Ingles Markets, Incorporated Reports Results for Third Quarter And Nine Months of Fiscal 2020
2020-07-20 13:35 ET
Ingles Markets, Incorporated Announces Plans to Require All Customers to Wear a Face Covering
2020-06-29 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2020-06-24 20:15 ET
Ingles Markets, Incorporated Announces a Second Appreciation Bonus Totaling Approximately Five Million Dollars
2020-05-07 11:30 ET
Ingles Markets, Incorporated Reports Sales and Net Income for Second Quarter and First Six Months of Fiscal 2020
2020-04-02 14:00 ET
Ingles Markets, Incorporated Announces Plans to Hire Over 5,000 Additional Associates, Offer an Enhanced Two-Week COVID-19 Leave, and Pay an Appreciation Bonus Totaling Over 5 Million Dollars
2020-03-30 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2020-02-06 12:30 ET
Ingles Markets, Incorporated Reports Sales and Net Income for First Quarter Fiscal 2020
2019-12-30 16:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend
2019-12-10 12:30 ET
Ingles Markets, Incorporated Reports Record Sales for Fiscal 2019
2019-09-30 15:00 ET
Ingles Markets, Incorporated Declares Quarterly Cash Dividend