Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Utilities — Regulated Water

Aris Water Solutions, Inc., an environmental infrastructure and solutions company, provides water handling and recycling solutions. The company`s produced water handling business gathers, transports, unless recycled, and handles produced water generated from oil and natural gas production. Its water solutions business develops and operates recycling facilities to treat, store, and recycle produced water. The company was founded in 2015 and is headquartered in Houston, Texas.
Website: ariswater.com


  • Good financial results growth rate 33.6% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (52.9%)
  • Dividend yield for the last twelve months 2.6%
  • Free cash flow yield -1.4% (LTM)
  • Share price is 106.8% higher than minimum and 38.5% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (7.5x vs 10.2x)
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: ARIS
Share price, USD:  (+0.9%)14.06
year average price 9.93  


year start price 6.80 2023-04-25

min close price 6.80 2023-04-25

max close price 15.15 2024-04-09

current price 14.06 2024-04-23
Common stocks: 30 128 424

Dividend Yield:  2.6%
FCF Yield LTM: -1.4%
EV / LTM EBITDA: 7.5x
EV / EBITDA annualized: 6.8x
Last revenue growth (y/y):  25.3%
Last growth of EBITDA (y/y):  41.9%
Historical revenue growth:  29.1%
Historical growth of EBITDA:  76.6%
EV / Sales: 3.1x
Margin (EBITDA LTM / Revenue): 40.7%

Target EV / EBITDA (hist percentile): 10.2x
Express share price potential:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 424
Net Debt ($m): 781
EV (Enterprise Value): 1 205
EBITDA LTM (млн $): 160
EV / LTM EBITDA: 7.5x
Price to Book: 1.3x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / EBITDA

Potential dynamics

News


2024-04-10Seeking Alpha

Aris Strategizes For Success In The Oil & Gas Industry

2024-02-28Zacks Investment Research

Aris Water Solutions, Inc. (ARIS) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates

2024-02-28Zacks Investment Research

Aris Water Solutions, Inc. (ARIS) Misses Q4 Earnings Estimates

2024-02-22InvestorPlace

7 Growth Stocks to Buy Before They Double in 2024

2024-02-21Zacks Investment Research

Aris Water Solutions, Inc. (ARIS) Earnings Expected to Grow: Should You Buy?

2024-01-07Seeking Alpha

Aris Water Solutions: 4.32% Dividend Yield And Solid Future Growth Prospects

2023-11-04Seeking Alpha

Aris Water Solutions, Inc. (ARIS) Q3 2023 Earnings Call Transcript

2023-11-01Zacks Investment Research

Here's What Key Metrics Tell Us About Aris Water Solutions, Inc. (ARIS) Q3 Earnings

2023-08-05Seeking Alpha

Aris Water Solutions, Inc. (ARIS) Q2 2023 Earnings Call Transcript

2023-08-02Zacks Investment Research

Aris Water Solutions, Inc. (ARIS) Reports Q2 Earnings: What Key Metrics Have to Say
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol ARIS ARIS ARIS ARIS ARIS ARIS
reportedCurrency USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M
fillingDate 2024-02-29 2023-11-02 2023-08-03 2023-05-09 2023-03-09 2022-11-10
acceptedDate 2024-02-29 16:15:59 2023-11-02 14:37:22 2023-08-03 11:38:15 2023-05-09 14:09:59 2023-03-09 12:50:22 2022-11-10 16:02:04
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
revenue 104M 100M 97M 92M 83M 91M
costOfRevenue 64M 64M 64M 62M 56M 61M
grossProfit 40M 36M 33M 29M 27M 30M
grossProfitRatio 0.381 0.357 0.343 0.318 0.325 0.330
researchAndDevelopmentExpenses 1M 809 000 650 000 408 000 161 000 0
generalAndAdministrativeExpenses 12M 14M 13M 12M 12M 11M
sellingAndMarketingExpenses 0 0 0 0 0 0
sellingGeneralAndAdministrativeExpenses 12M 14M 13M 12M 12M 11M
otherExpenses -769 000 18 000 0 217 000 396 000 0
operatingExpenses 14M 12M 13M 12M 12M 11M
costAndExpenses 79M 76M 77M 75M 68M 72M
interestIncome 0 0 0 0 0 0
interestExpense 9M 8M 8M 8M 7M 6M
depreciationAndAmortization 19M 21M 19M 19M 20M 26M
ebitda 45M 45M 39M 35M 33M 44M
ebitdaratio 0.429 0.448 0.404 0.386 0.403 0.484
operatingIncome 25M 22M 20M 17M 13M 18M
operatingIncomeRatio 0.242 0.223 0.207 0.182 0.161 0.197
totalOtherIncomeExpensesNet -10M -1M -170 000 -8M -7M -16M
incomeBeforeTax 16M 14M 12M 9M 6M 2M
incomeBeforeTaxRatio 0.150 0.143 0.124 0.099 0.073 0.025
incomeTaxExpense 3M 2M 2M 1M 605 000 287 000
netIncome 5M 5M 5M 8M 5M 2M
netIncomeRatio 0.052 0.054 0.049 0.084 0.065 0.022
eps 0.170 0.170 0.150 0.260 0.190 0.080
epsdiluted 0.170 0.170 0.150 0.260 0.190 0.080
weightedAverageShsOut 30M 30M 30M 30M 28M 24M
weightedAverageShsOutDil 30M 30M 30M 30M 28M 25M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Balance Sheet Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol ARIS ARIS ARIS ARIS ARIS ARIS
reportedCurrency USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M
fillingDate 2024-02-29 2023-11-02 2023-08-03 2023-05-09 2023-03-09 2022-11-10
acceptedDate 2024-02-29 16:15:59 2023-11-02 14:37:22 2023-08-03 11:38:15 2023-05-09 14:09:59 2023-03-09 12:50:22 2022-11-10 16:02:04
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
cashAndCashEquivalents 5M 24M 4M 26M 1M 25M
shortTermInvestments 0 33 000 0 0 0 0
cashAndShortTermInvestments 5M 24M 4M 26M 1M 25M
netReceivables 95M 99M 103M 106M 132M 108M
inventory 0 -23M -28M -32M 0 0
otherCurrentAssets 8M 26M 50M 37M 6M 2M
totalCurrentAssets 109M 126M 129M 136M 139M 135M
propertyPlantEquipmentNet 936M 926M 889M 867M 828M 808M
goodwill 35M 35M 35M 35M 35M 35M
intangibleAssets 232M 242M 251M 260M 270M 277M
goodwillAndIntangibleAssets 267M 276M 286M 295M 304M 312M
longTermInvestments 0 0 0 0 0 0
taxAssets 88M 26M 28M 29M 30M 24M
otherNonCurrentAssets 6M 853 000 998 000 1M 1M 1M
totalNonCurrentAssets 1 297M 1 229M 1 204M 1 192M 1 164M 1 145M
otherAssets 0 0 0 0 0 0
totalAssets 1 406M 1 355M 1 333M 1 328M 1 303M 1 281M
accountPayables 27M 31M 37M 28M 23M 36M
shortTermDebt 7M 2M 1M 1M 1M 1M
taxPayables 0 0 0 0 0 0
deferredRevenue 1M -2M 68M 0 0 0
otherCurrentLiabilities 62M 82M 75M 77M 67M 86M
totalCurrentLiabilities 97M 113M 113M 106M 91M 123M
longTermDebt 422M 429M 424M 435M 429M 402M
deferredRevenueNonCurrent 15M 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 65M 0 0 0 0 0
otherNonCurrentLiabilities 119M 133M 127M 126M 126M 454M
totalNonCurrentLiabilities 621M 562M 550M 561M 555M 491M
otherLiabilities 0 0 0 0 0 0
capitalLeaseObligations 15M 15M 9M 9M 1M 10M
totalLiabilities 718M 676M 663M 667M 646M 614M
preferredStock 0 0 0 0 0 0
commonStock 581 000 578 000 578 000 578 000 576 000 569 000
retainedEarnings -87 000 -3M -5M -7M -8M -7M
accumulatedOtherComprehensiveIncomeLoss -0.000 0.000 0 0 0 0
othertotalStockholdersEquity 323M 321M 320M 319M 317M 283M
totalStockholdersEquity 324M 319M 316M 312M 310M 276M
totalEquity 688M 679M 669M 312M 310M 276M
totalLiabilitiesAndStockholdersEquity 1 406M 1 355M 1 333M 1 328M 1 303M 1 281M
minorityInterest 364M 360M 354M 349M 348M 0
totalLiabilitiesAndTotalEquity 1 406M 1 355M 1 333M 1 328M 1 303M 1 281M
totalInvestments 0 33 000 0 0 0 0
totalDebt 444M 429M 424M 435M 429M 403M
netDebt 439M 405M 420M 410M 428M 378M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Cash Flow Statement

Property 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol ARIS ARIS ARIS ARIS ARIS ARIS
reportedCurrency USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M
fillingDate 2024-02-29 2023-11-02 2023-08-03 2023-05-09 2023-03-09 2022-11-10
acceptedDate 2024-02-29 16:15:59 2023-11-02 14:37:22 2023-08-03 11:38:15 2023-05-09 14:09:59 2023-03-09 12:50:22 2022-11-10 16:02:04
calendarYear 2023.000 2023.000 2023.000 2023.000 2022.000 2022.000
period Q4 Q3 Q2 Q1 Q4 Q3
netIncome 5M 12M 10M 8M 5M 2M
depreciationAndAmortization 19M 20M 19M 19M 18M 17M
deferredIncomeTax 3M 2M 2M 1M 562 000 288 000
stockBasedCompensation 3M 3M 3M 2M 3M 4M
changeInWorkingCapital -8M 21M 2M 29M -36M 8M
accountsReceivables 2M 12M 7M 27M -25M -17M
inventory 1.000 0 0 0 0 0
accountsPayables 4M 846 000 -2M 1M -1M 5M
otherWorkingCapital -14M 8M -3M 877 000 -9M 19M
otherNonCashItems 9M -2M 927 000 675 000 2M 10M
netCashProvidedByOperatingActivities 31M 56M 37M 60M -7M 40M
investmentsInPropertyPlantAndEquipment -38M -54M -43M -35M -50M -49M
acquisitionsNet 35 000 20M 0 0 0 0
purchasesOfInvestments 0 0 0 0 0 0
salesMaturitiesOfInvestments 0 0 0 0 0 0
otherInvestingActivites 0 -2M 0 0 6M 4M
netCashUsedForInvestingActivites -38M -36M -41M -35M -44M -45M
debtRepayment -6M -15M -27M -9M 0 0
commonStockIssued 0 0 0 0 0 0
commonStockRepurchased -738 000 -26 000 0 -599 000 -3M 0
dividendsPaid -5M -5M -5M -5M -5M -5M
otherFinancingActivites 60M 20M 15M 15M 35M 0
netCashUsedProvidedByFinancingActivities -13M -366 000 -17M 28 000 27M -5M
effectOfForexChangesOnCash 0 0 0 0 0 0
netChangeInCash -19M 20M -21M 24M -24M -10M
cashAtEndOfPeriod 5M 24M 4M 26M 1M 25M
cashAtBeginningOfPeriod 24M 4M 26M 1M 25M 35M
operatingCashFlow 31M 56M 37M 60M -7M 40M
capitalExpenditure -38M -54M -43M -35M -50M -49M
freeCashFlow -7M 2M -6M 24M -57M -9M
link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link

Earning call transcript

2023 q4
2024-02-29 ET (fiscal 2023 q4)
2023 q3
2023-11-04 ET (fiscal 2023 q3)
2023 q2
2023-08-05 ET (fiscal 2023 q2)
2023 q1
2023-05-12 ET (fiscal 2023 q1)
2022 q4
2023-03-07 ET (fiscal 2022 q4)
2022 q3
2022-11-13 ET (fiscal 2022 q3)
2022 q2
2022-08-07 ET (fiscal 2022 q2)
2022 q1
2022-05-14 ET (fiscal 2022 q1)

Press-releases

Show financial reports only

2024-02-28 21:02 ET
Aris Water Solutions, Inc. Reports Fourth Quarter and Full Year 2023 Results and Provides 2024 Outlook
2024-01-30 21:15 ET
Aris Water Solutions, Inc. Schedules Fourth Quarter and Full Year 2023 Results Conference Call
2023-12-14 21:15 ET
Aris Water Solutions, Inc. Selected for Research Grant by the Department of Energy
2023-11-27 12:00 ET
ARIS MINING INCREASES SEGOVIA GOLD MINERAL RESERVES BY +75% TO 1.3 MOZ AND ANNOUNCES PLANT EXPANSION TO INCREASE PRODUCTION RATE
2023-11-01 20:12 ET
Aris Water Solutions, Inc. Reports Third Quarter 2023 Results
2023-10-12 20:30 ET
Aris Water Solutions, Inc. Schedules Third Quarter 2023 Results Conference Call
2023-09-11 20:30 ET
Aris Water Solutions, Inc. Publishes 2022 Sustainability Report
2023-08-21 20:15 ET
Aris Water Solutions, Inc. Announces New Leadership Appointments
2023-08-02 20:02 ET
Aris Water Solutions, Inc. Reports Second Quarter 2023 Results
2023-07-12 21:30 ET
Aris Water Solutions, Inc. Schedules Second Quarter 2023 Results Conference Call
2023-05-08 20:21 ET
Aris Water Solutions, Inc. Reports First Quarter 2023 Results
2023-04-24 20:30 ET
Aris Water Solutions, Inc. Schedules First Quarter 2023 Results Conference Call
2023-04-03 20:18 ET
Aris Water Solutions Appoints Jacinto Hernandez to the Company’s Board of Directors
2023-03-14 21:45 ET
ARIS MINING ANNOUNCES UPDATED MINERAL RESOURCE ESTIMATE FOR THE TOROPARU PROJECT IN GUYANA
2023-03-14 21:42 ET
ARIS MINING REPORTS Q4 AND FULL-YEAR 2022 FINANCIAL AND OPERATING HIGHLIGHTS
2023-03-06 21:49 ET
Aris Water Solutions, Inc. Reports Fourth Quarter and Full Year 2022 Results and Provides 2023 Guidance
2023-03-03 21:30 ET
Aris Water Solutions, Inc. Announces Cash Dividend of $0.09 per Share for the First Quarter of 2023
2023-02-28 00:06 ET
Aris Water Solutions, Inc. Announces Addition of ExxonMobil to Strategic Agreement on Beneficial Reuse of Produced Water
2023-02-01 22:00 ET
Aris Water Solutions, Inc. Provides Fourth Quarter 2022 Business Update and Announces Date and Time for Fourth Quarter and Full Year 2022 Results Conference Call
2022-11-09 22:24 ET
Aris Water Solutions, Inc. Reports Third Quarter 2022 Results
2022-11-07 23:00 ET
Aris Water Solutions, Inc. Announces Creation of Strategic Agreement with Chevron and ConocoPhillips for Beneficial Reuse of Produced Water
2022-11-04 20:15 ET
Aris Water Solutions, Inc. Announces Cash Dividend of $0.09 per Share for the Fourth Quarter of 2022
2022-10-27 21:14 ET
Aris Water Solutions, Inc. Acquires Water Treatment Technologies from Water Standard and Appoints Lisa Henthorne as Chief Scientist
2022-10-20 20:30 ET
Aris Water Solutions, Inc. Schedules Third Quarter 2022 Results Conference Call
2022-09-07 12:00 ET
Aris Water Solutions Names Stephan Tompsett New Chief Financial Officer
2022-08-23 20:59 ET
Aris Water Solutions, Inc. Publishes Inaugural 2021 Sustainability Report
2022-08-03 21:12 ET
Aris Water Solutions, Inc. Reports Second Quarter 2022 Results & Acquisition of Delaware Energy Services Assets
2022-07-21 22:23 ET
Aris Water Solutions, Inc. Schedules Second Quarter 2022 Results Conference Call
2022-06-13 12:15 ET
Aris Water Solutions, Inc. Announces CFO Transition Plan
2022-05-09 21:01 ET
Aris Water Solutions, Inc. Announces Long-Term Full Cycle Water Management Agreement with Chevron U.S.A. Inc.
2022-05-09 21:00 ET
Aris Water Solutions, Inc. Reports First Quarter 2022 Results
2022-05-06 21:19 ET
Aris Water Solutions, Inc. Announces Cash Dividend of $0.09 per Share for the Second Quarter of 2022
2022-04-20 23:02 ET
Aris Water Solutions, Inc. Schedules First Quarter 2022 Results Conference Call
2022-02-28 21:27 ET
Aris Water Solutions Reports Fourth Quarter & Full Year 2021 Results
2022-02-25 21:22 ET
Aris Water Solutions, Inc. Announces Cash Dividend of $0.09 per Share for the First Quarter of 2022
2022-02-16 21:05 ET
Aris Water Solutions, Inc. Schedules Fourth Quarter & Full Year 2021 Results Conference Call
2021-12-06 21:54 ET
Aris Water Solutions, Inc. Initiates Quarterly Cash Dividend of $0.07 per Share
2021-11-29 21:05 ET
Aris Water Solutions Appoints Adrian Milton as General Counsel
2021-11-09 21:05 ET
Aris Water Solutions, Inc. Reports Third Quarter 2021 Financial and Operating Results
2021-11-04 10:00 ET
Aris Water Solutions, Inc. Schedules Third Quarter 2021 Results Conference Call

SEC forms

Show financial reports only

SEC form 10
2024-02-29 16:15 ET
Aris Water Solutions, Inc. published news for 2023 q4
SEC form 10
2024-02-29 00:00 ET
Aris Water Solutions, Inc. published news for 2023 q4
SEC form 8
2024-02-28 16:13 ET
Aris Water Solutions, Inc. published news for 2023 q4
SEC form 8
2024-02-28 16:13 ET
Aris Water Solutions, Inc. reported for 2023 q4
SEC form 10
2023-11-02 14:37 ET
Aris Water Solutions, Inc. published news for 2023 q3
SEC form 10
2023-11-02 00:00 ET
Aris Water Solutions, Inc. published news for 2023 q3
SEC form 8
2023-11-01 16:28 ET
Aris Water Solutions, Inc. reported for 2023 q3
SEC form 10
2023-08-03 11:38 ET
Aris Water Solutions, Inc. published news for 2023 q2
SEC form 10
2023-08-03 00:00 ET
Aris Water Solutions, Inc. published news for 2023 q2
SEC form 6
2023-08-02 16:13 ET
Aris Water Solutions, Inc. reported for 2023 q2
SEC form 8
2023-08-02 00:00 ET
Aris Water Solutions, Inc. published news for 2023 q2
SEC form 6
2023-07-05 17:11 ET
Aris Water Solutions, Inc. published news for 2023 q2
SEC form 6
2023-07-05 17:10 ET
Aris Water Solutions, Inc. published news for 2023 q2
SEC form 6
2023-07-05 17:09 ET
Aris Water Solutions, Inc. published news for 2023 q2
SEC form 6
2023-07-05 17:07 ET
Aris Water Solutions, Inc. published news for 2023 q2
SEC form 6
2023-07-05 17:04 ET
Aris Water Solutions, Inc. published news for 2023 q2
SEC form 6
2023-06-09 16:15 ET
Aris Water Solutions, Inc. published news for 2023 q1
SEC form 10
2023-05-09 00:00 ET
Aris Water Solutions, Inc. published news for 2023 q1
SEC form 8
2023-05-08 00:00 ET
Aris Water Solutions, Inc. published news for 2023 q1
SEC form 6
2023-04-24 16:17 ET
Aris Water Solutions, Inc. published news for 2023 q1
SEC form 6
2023-04-14 17:05 ET
Aris Water Solutions, Inc. published news for 2023 q1
SEC form 10
2023-03-09 00:00 ET
Aris Water Solutions, Inc. reported for 2022 q4
SEC form 8
2023-03-06 00:00 ET
Aris Water Solutions, Inc. reported for 2022 q4
SEC form 8
2023-02-01 00:00 ET
Aris Water Solutions, Inc. published news for 2022 q4
SEC form 10
2022-11-10 00:00 ET
Aris Water Solutions, Inc. reported for 2022 q3
SEC form 8
2022-11-09 00:00 ET
Aris Water Solutions, Inc. reported for 2022 q3
SEC form 10
2022-08-04 00:00 ET
Aris Water Solutions, Inc. reported for 2022 q2
SEC form 8
2022-08-03 00:00 ET
Aris Water Solutions, Inc. reported for 2022 q2
SEC form 8
2022-05-10 00:00 ET
Aris Water Solutions, Inc. reported for 2022 q1
SEC form 10
2022-05-10 00:00 ET
Aris Water Solutions, Inc. reported for 2022 q1
SEC form 8
2022-03-01 00:00 ET
Aris Water Solutions, Inc. published news for 2021 q4
SEC form 10
2022-03-01 00:00 ET
Aris Water Solutions, Inc. published news for 2021 q4
SEC form 10
2021-11-10 00:00 ET
Aris Water Solutions, Inc. published news for 2021 q3