Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Auto Parts

Dana Incorporated provides power-conveyance and energy-management solutions for vehicles and machinery in North America, Europe, South America, and the Asia Pacific. It offers sealing solutions, thermal-management technologies, and fluid-power products to vehicle and engine manufacturer. The company operates in four segments: Light Vehicle Drive Systems, Commercial Vehicle Drive and Motion Systems, Off-Highway Drive and Motion Systems, and Power Technologies. The Light Vehicle Drive Systems segment offers front drive steer rigid axles, rear drive rigid axles, driveshafts/propshafts, front/rear drive units, AWD systems, power transfer units, electromechanical propulsion systems, EV gearboxes, and differentials for use in light trucks, sport utility vehicles, crossover utility vehicles, vans, and passenger cars. The Commercial Vehicle Drive and Motion Systems segment provides steer and drive axles, driveshafts, tire inflation systems, high and low voltage motors and inverters, vehicle integration services, and connected software solutions for medium and heavy duty trucks, buses, and specialty vehicles. The Off-Highway Drive and Motion Systems segment manufactures front and rear axles; driveshafts; transmissions; torque converters; wheel, track, and winch planetary drives; industrial gear boxes; custom gears and shifting solutions; tire inflation systems; electronic controls; hydr...
Website: dana.com


  • Bad financial results growth rate -1.2% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (17.0%)
  • Dividend yield for the last twelve months 2.9%
  • Free cash flow yield -75 258.3% (LTM)
  • Share price is 23.6% higher than minimum and 50.3% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (2 112.4x vs 10.9x)
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: DAN
Share price, USD:  (0.0%)13.93
year average price 14.20  


year start price 13.59 2023-05-17

max close price 19.16 2023-08-01

min close price 11.27 2023-11-01

current price 13.93 2024-05-15
Common stocks: 144 816 997

Dividend Yield:  2.9%
FCF Yield LTM: -75 258.3%
EV / LTM EBITDA: 2 112.4x
EV / EBITDA annualized: 2163.4x
Last revenue growth (y/y):  3.4%
Last growth of EBITDA (y/y):  -5.9%
Historical revenue growth:  16.4%
Historical growth of EBITDA:  17.6%
EV / Sales: 143.1x
Margin (EBITDA LTM / Revenue): 6.8%

Target EV / EBITDA (hist percentile): 10.9x
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 2 017
Net Debt ($m): 1 521 044
EV (Enterprise Value): 1 523 061
EBITDA LTM (млн $): 721
EV / LTM EBITDA: 2 112.4x
Price to Book: 1.3x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / EBITDA

Potential dynamics