Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Banks — Regional

Hingham Institution for Savings provides community banking services. The company is headquartered in Hingham, Massachusetts and currently employs 87 full-time employees. The Bank is principally engaged in the business of residential and commercial real estate mortgage lending, funded by a retail deposit network and borrowings. The Bank provides a range of financial services to individuals and small businesses through its approximately 10 offices in Boston and southeastern Massachusetts. Its primary deposit products are savings, checking, and term certificate accounts, and its primary lending products are residential and commercial mortgage loans secured by properties in Eastern Massachusetts. The Bank offers personal checking accounts, money market and savings accounts, as well as longer term certificates of deposit for individuals, businesses, non-profits, cities and towns. The Bank`s loan portfolio includes residential real estate, commercial real estate, construction, home equity, commercial and consumer segments.
Website: hinghamsavings.com


  • Pretty weak financial results growth rate 10.0% (average between last period year over year growth for revenue and Net Income), there is slowdown compared to average historical growth rates (25.5%)
  • Dividend yield for the last twelve months 1.1%
  • Share price is 104.6% higher than minimum and 4.0% lower than maximum for the last 3 years
  • The company is overvalued by P/E LTM multiple compared to target level (8.2x vs 7.0x)
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: HIFS
Share price, USD:  (0.0%)303.965
year average price 266.04  


year start price 275.53 2025-02-14

min close price 218.94 2025-04-10

max close price 316.50 2026-01-22

current price 303.97 2026-02-13
Common stocks: 2 145 400

Dividend Yield:  1.1%
P / E LTM: 8.2x
P / E annualized: 4.7x
Last revenue growth (y/y):  -20.0%
Last growth of Net Income (y/y):  +40.0%
Historical revenue growth:  +16.4%
Historical growth of Net Income:  +34.7%
EV / Sales: 7.4x
Margin (Net Income LTM / Revenue): 90.9%

Target P/E (hist percentile): 7.0x
Fundamental value created in LTM:
P/E mutiple calculation
Market Cap ($m): 652
Net Profit ($m): 80
P / E LTM: 8.2x
Price to Book: 1.4x

Revenue and Net Income

Quarterly values ($m)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

P / E

Potential dynamics

News


2025-07-19seekingalpha.com

Hingham Institution for Savings: The Only Bank Stock You Need To Own

2025-01-17globenewswire.com

Hingham Savings Reports 2024 Results

2024-11-25globenewswire.com

Hingham Savings Declares Regular Dividend

2024-10-11globenewswire.com

Hingham Savings Reports Third Quarter 2024 Results

2024-07-12globenewswire.com

Hingham Savings Reports Second Quarter 2024 Results

2024-05-02Seeking Alpha

Hingham Institution For Savings: Why It's One Of My Favorite Banks In The U.S.

2023-06-09Seeking Alpha

Hingham Institution for Savings: Making The Most Of An Inverted Yield Curve
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2025 q4 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2022 q4 2022 q3 2022 q2 2021 q4
date 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-12-31 2022-09-30 2022-06-30 2021-12-31
symbol HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 0 0 0 0 0 0 0 0 0 0 0 0 0
filingDate 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
acceptedDate 2025-12-30 19:00:00 2025-09-29 20:00:00 2025-06-29 20:00:00 2024-12-31 00:00:00 2024-09-28 20:00:00 2024-06-28 20:00:00 2024-03-29 20:00:00 2023-12-29 19:00:00 2023-09-29 20:00:00 2023-06-30 00:00:00 2022-12-31 00:00:00 2022-09-29 20:00:00 2022-06-29 20:00:00 2021-12-31 00:00:00
fiscalYear 2025 2024 2023 2022 2021
period FY Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 FY Q3 Q2 FY
revenue 237M 64M 54M 217M 15M 52M 54M 191M 46M 18M 118M 22M 14M 123M
costOfRevenue 133M 34M 34M 152M -76M 0 0 127M 0 0 37M 0 0 11M
grossProfit 103M 31M 20M 66M 91M 52M 54M 63M 46M 18M 81M 22M 0 112M
researchAndDevelopmentExpenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 26M 6M 6M 24M 6M 6M 6M 23M 2M 7M 21M 6M 6M 18M
sellingAndMarketingExpenses 622 000 109 000 222 000 570 000 141 000 187 000 89 000 769 000 152 000 277 000 1M 246 000 315 000 563 000
sellingGeneralAndAdministrativeExpenses 26M 6M 6M 24M 6M 6M 6M 24M 6M 7M 22M 7M 6M 19M
otherExpenses 4M 1M 1M 5M 9M -3M -2M 4M -3M -15M 4M -5M 0 1M
operatingExpenses 31M 8M 8M 29M 15M 3M 2M 28M 3M -8M 27M 2M 0 20M
costAndExpenses 164M 41M 41M 181M 15M 46M 46M 155M 41M -8M 64M 2M 0 31M
netInterestIncome 74M 44M 48M 106M 102M
interestIncome 207M 53M 51M 196M 49M 49M 47M 174M 0 42M 139M 36M 33M 110M
interestExpense 132M 34M 33M 152M 38M 39M 38M 126M 14M 29M 33M 9M 4M 8M
depreciationAndAmortization 561 000 190 000 188 000 750 000 185 000 190 000 191 000 685 000 187 000 0 494 000 118 000 119 000 543 000
ebitda 73M 23M 13M 37M 8M 6M -842 000 36M -695 000 11M 55M 24M 9M 93M
ebit 73M 37M 35M 54M 93M
nonOperatingIncomeExcludingInterest 0 0 0 0 0
operatingIncome 73M 23M 13M 37M 8M 6M 9M 35M 5M 11M 54M 24M 0 93M
totalOtherIncomeExpensesNet 0 0 0 0 0 -833 000 8M 44 000 5M 0 0 -9M 0 0
incomeBeforeTax 73M 23M 13M 37M 8M 6M 8M 35M 5M 11M 54M 15M 6M 93M
incomeTaxExpense 18M 6M 3M 8M 2M 2M 1M 9M 1M 3M 17M 5M 2M 25M
netIncomeFromContinuingOperations 55M 28M 26M 38M 67M
netIncomeFromDiscontinuedOperations 0 0 0 0 0
otherAdjustmentsToNetIncome 0 0 0 0 0
netIncome 55M 17M 9M 28M 6M 4M 7M 26M 3M 8M 38M 10M 3M 67M
netIncomeDeductions 0 0 0 0 0
bottomLineNetIncome 55M 28M 26M 38M 67M
eps 25.01 7.93 4.32 12.95 2.68 1.88 3.17 12.26 1.53 3.84 17.49 4.89 1.49 31.51
epsDiluted 24.76 12.85 12.03 17.04 30.65
weightedAverageShsOut 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
weightedAverageShsOutDil 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2025-09-30 2025-06-30 2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2022-09-30 2022-06-30
calendarYear 2025 2025 2024 2024 2024 2023 2023 2022 2022
grossProfitRatio 0.475 0.377 5.994 1 1 1 1 1 0
ebitdaratio 0.361 0.241 0.516 -0.016 -0.016 -0.015 0.599 1.09 0.642
operatingIncomeRatio 0.359 0.238 0.516 0.125 0.165 0.113 0.599 1.085 0
incomeBeforeTaxRatio 0.359 0.238 0.516 0.109 0.149 0.098 0.599 0.68 0.39
netIncomeRatio 0.268 0.174 0.384 0.079 0.128 0.072 0.452 0.468 0.221
epsdiluted 7.85 4.28 2.66 1.88 3.13 1.5 3.76 4.77 1.45
link
finalLink

Balance Sheet Statement

Property 2025 q4 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2022 q4 2022 q3 2022 q2 2021 q4
date 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-12-31 2022-09-30 2022-06-30 2021-12-31
symbol HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 0 0 0 0 0 0 0 0 0 0 0 0 0
filingDate 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
acceptedDate 2025-12-30 19:00:00 2025-09-29 20:00:00 2025-06-30 00:00:00 2024-12-31 00:00:00 2024-09-28 20:00:00 2024-06-28 20:00:00 2024-03-29 20:00:00 2023-12-29 19:00:00 2023-09-29 20:00:00 2023-06-30 00:00:00 2022-12-31 00:00:00 2022-09-29 20:00:00 2022-06-29 20:00:00 2021-12-31 00:00:00
fiscalYear 2025 2024 2023 2022 2021
period FY Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 FY Q3 Q2 FY
cashAndCashEquivalents 0 360M 361M 352M 368M 369M 373M 362M 6M 354M 362M 327M 311M 271M
shortTermInvestments 0 0 0 0 329M -363M -367M 0 0 0 0 0 0 0
cashAndShortTermInvestments 0 360M 361M 352M 697M 6M 6M 362M 6M 354M 362M 327M 311M 271M
netReceivables 0 9M 9M 9M 8M 0 9M 9M 0 7M 7M 6M 6M 5M
accountsReceivables 0 9M 9M 7M 5M
otherReceivables 0 0 0 0 0
inventory 0 0 0 0 0 -15M -15M 0 0 0 0 0 0 0
prepaids 0 0 0 0 0
otherCurrentAssets 379M 0 0 0 376M 378M 382M 0 361M 0 0 0 0 0
totalCurrentAssets 379M 369M 370M 361M 1 073M 378M 382M 371M 361M 361M 369M 333M 0 277M
propertyPlantEquipmentNet 16M 16M 16M 16M 17M 17M 17M 17M 17M 18M 18M 17M 17M 16M
goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0
intangibleAssets 0 0 0 0 0 0 0 0 0 0 0 0 0 0
goodwillAndIntangibleAssets 0 0 0 0 0 0 0 0 3 538M 0 0 0 0 0
longTermInvestments 0 4 054M 4 061M 3 993M 104M 430M 437M 3 998M 416M 77M 3 724M 76M 81M 3 091M
taxAssets 0 0 0 0 0 0 0 974 000 2M 0 4M 0 0 0
otherNonCurrentAssets -16M 92M 93M 96M 3 624M 3 695M 3 693M 97M 23M -96M 78M -93M 0 48M
totalNonCurrentAssets 0 4 162M 4 170M 4 106M 3 745M 4 143M 4 147M 4 113M 3 995M 96M 3 825M 93M 0 3 155M
otherAssets 4 164M 0 0 0 -368M 0 0 0 0 3 853M 0 3 636M 3 996M 0
totalAssets 4 543M 4 531M 4 539M 4 458M 4 450M 4 521M 4 529M 4 484M 4 357M 4 311M 4 194M 4 062M 3 996M 3 431M
totalPayables 0 8M 12M 5M 198 000
accountPayables 0 15M 13M 8M 11M 12M 14M 12M 0 6M 5M 3M 1M 198 000
otherPayables 0 0 0 0 0
accruedExpenses 0 0 0 0 0
shortTermDebt 0 0 136 000 687M 0 0 176 000 0 64 000 0 0 0 0 0
capitalLeaseObligationsCurrent 0 0 0 0 0
taxPayables 0 0 0 0 0 0 0 0 0 0 0 0 0 0
deferredRevenue 0 0 0 0 0 -12M -14M 0 0 0 0 0 0 0
otherCurrentLiabilities 479M 2 496M 2 478M 2 492M 358M -12M 1 112M 2 350M 1 101M -6M 2 505M -3M 0 2 393M
totalCurrentLiabilities 479M 2 511M 2 491M 3 187M 369M 2 327M 1 112M 2 362M 1 101M 6M 2 510M 3M 0 2 393M
longTermDebt 1 464M 1 526M 1 572M 810M 1 531M 1 649M 1 685M 1 693M 1 509M 1 470M 1 276M 1 075M 1 140M 665M
capitalLeaseObligationsNonCurrent 0 0 0 0 0
deferredRevenueNonCurrent 0 0 0 0 0 2 063M 2 031M 0 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 9M 7M 5M 0 2M 989 000 2M 0 0 0 0 0 0 536 000
otherNonCurrentLiabilities -1 473M 26M 26M 29M 2 127M 2 454M -715M 21M 1 345M -1 470M 22M -1 072M 0 18M
totalNonCurrentLiabilities 0 1 559M 1 603M 839M 3 659M 1 777M 3 003M 1 714M 2 854M 1 470M 1 298M 3M 0 683M
otherLiabilities 3 583M 0 0 0 0 0 0 0 0 2 435M 0 3 680M 3 628M 0
capitalLeaseObligations 0 0 0 0 0 0 173 000 0 407 000 0 0 0 0 0
totalLiabilities 4 063M 4 070M 4 093M 4 026M 4 028M 4 104M 4 115M 4 076M 3 955M 3 911M 3 808M 3 686M 3 628M 3 077M
treasuryStock 0 0 0 0 0
preferredStock 0 0 0 0 0 0 0 0 0 0 0 0 0 0
commonStock 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
retainedEarnings 462M 444M 428M 414M 404M 400M 397M 391M 386M 384M 371M 361M 352M 340M
additionalPaidInCapital 16M 16M 14M 13M 13M
accumulatedOtherComprehensiveIncomeLoss -8000 -12 000 0 0 0 0 0 0 0 0 0 0 0 0
otherTotalStockholdersEquity 0 0 0 0 0
totalStockholdersEquity 480M 462M 446M 432M 422M 417M 414M 408M 402M 400M 386M 377M 367M 355M
totalEquity 480M 462M 446M 432M 422M 417M 414M 408M 402M 400M 386M 377M 367M 355M
minorityInterest 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 4 543M 4 531M 4 539M 4 458M 4 450M 4 521M 4 529M 4 484M 4 357M 4 311M 4 194M 4 062M 3 996M 3 431M
totalInvestments 0 4 054M 4 061M 3 993M 433M 430M 437M 3 998M 416M 77M 3 724M 76M 0 3 091M
totalDebt 1 464M 1 526M 1 572M 1 497M 1 531M 1 649M 1 685M 1 693M 1 509M 1 470M 1 276M 1 075M 1 140M 665M
netDebt 1 464M 1 166M 1 211M 1 145M 1 162M 1 280M 1 312M 1 330M 1 503M 1 116M 914M 748M 829M 394M
fillingDate 2025-09-30 2025-06-30 2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2022-09-30 2022-06-30
calendarYear 2025 2025 2024 2024 2024 2023 2023 2022 2022
othertotalStockholdersEquity 16M 16M 16M 15M 15M 13M 13M 13M 13M
totalLiabilitiesAndStockholdersEquity 4 531M 4 539M 4 450M 4 521M 4 529M 4 357M 4 311M 4 062M 3 996M
link
finalLink

Cash Flow Statement

Property 2025 q2 2025 q1 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2022 q4 2022 q3 2022 q2 2021 q4 2020 q4
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2022-12-31 2022-09-30 2022-06-30 2021-12-31 2020-12-31
symbol HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS HIFS
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 0 0 0 0 0 0 0 0 0 0 0 0
fillingDate 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30 2022-09-30 2022-06-30
acceptedDate 2025-06-30 00:00:00 2025-03-31 00:00:00 2024-12-31 00:00:00 2024-09-30 00:00:00 2024-06-29 20:00:00 2024-03-30 20:00:00 2023-12-29 19:00:00 2023-09-29 20:00:00 2022-12-31 00:00:00 2022-09-29 20:00:00 2022-06-29 20:00:00 2021-12-31 00:00:00 2020-12-31 00:00:00
calendarYear 2025 2025 2024 2024 2024 2023 2022 2022
period Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY Q3 Q2 FY FY
netIncome 9M 7M 28M 6M 4M 7M 26M 3M 38M 10M 3M 67M 51M
depreciationAndAmortization 188 000 183 000 750 000 185 000 190 000 191 000 685 000 187 000 494 000 118 000 119 000 543 000 703 000
deferredIncomeTax 560 000 282 000 5M 750 000 -776 000 3M 3M 287 000 -5M -1M -3M 1M 450 000
stockBasedCompensation 51 000 51 000 173 000 52 000 51 000 18 000 40 000 -374 000 22 000 6000 2000 39 000 76 000
changeInWorkingCapital -3M 5M -2M 333 000 2M -43 000 4M 2M -4M 609 000 -7M 381 000 -1M
accountsReceivables -1M -277 000 2M 1M 3M -2M -3M 0 -9M -1M -3M -153 000 -292 000
inventory 0 0 0 0 0 0 0 0 0 0 0 0 0
accountsPayables -1M 5M -3M -955 000 -973 000 2M 7M 0 5M 2M -4M 534 000 -779 000
otherWorkingCapital 0 0 0 0 0 2M 0 0 0 0 0 0 0
otherNonCashItems -2M -1M -20M -3M -2M -6M -14M 122 000 26M 5M 18M -11M -5M
netCashProvidedByOperatingActivities 6M 11M 12M 4M 3M 4M 20M 6M 56M 16M 11M 59M 46M
investmentsInPropertyPlantAndEquipment -124 000 -30 000 -139 000 -74 000 -22 000 -27 000 -1M -296 000 -3M -714 000 -526 000 -2M -2M
acquisitionsNet 0 0 0 0 0 0 0 2M 0 0 0 0 0
purchasesOfInvestments -2M -4M -17M -2M -4M -3M -3M -160 000 -9M -355 000 -701 000 -19M -20M
salesMaturitiesOfInvestments 0 179 000 1M 0 0 0 1M 1M 12M 0 198 000 5M 10M
otherInvestingActivites -11M -51M 74M 8M 90 000 -49M -53M -345M
netCashUsedForInvestingActivites -13M -55M 72M 4M -27M -46M -54M -346M
debtRepayment 101M -26M -118M 0 -8M -39M -245M -70M
commonStockIssued 105 000 0 0 0 1M 142 000 0 0
commonStockRepurchased 0 0 0 0 0 0 0 3M 0 0 0 0 0
dividendsPaid -1M -1M -1M -1M -1M -1M -1M -1M
otherFinancingActivites -93M 80M 43M -10M -372 000 -925 000 301M 420M
netCashUsedProvidedByFinancingActivities 7M 53M -77M -11M 34M 40M 54M 349M
effectOfForexChangesOnCash 0 0 0 0 0 0 0 -354M 0 0 0 0 0
netChangeInCash -1M 10M -11M -1M -4M 11M 444 000 -354M 91M 16M 14M 37M -18M
cashAtEndOfPeriod 361M 362M 352M 368M 369M 373M 362M 0 362M 327M 311M 271M 234M
cashAtBeginningOfPeriod 362M 352M 362M 369M 373M 362M 362M 354M 271M 311M 297M 234M 252M
operatingCashFlow 6M 11M 12M 4M 3M 4M 20M 6M 56M 16M 11M 59M 46M
capitalExpenditure -124 000 -30 000 -139 000 -74 000 -22 000 -27 000 -1M -296 000 -3M -714 000 -526 000 -2M -2M
freeCashFlow 5M 11M 12M 4M 3M 4M 18M 5M 53M 15M 11M 57M 44M
link
finalLink
filingDate 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
fiscalYear 2024 2023 2022 2021 2020
otherInvestingActivities 49M -274M -686M -511M -269M
netCashProvidedByInvestingActivities 32M -277M -685M -527M -280M
netDebtIssuance -196M 417M 611M 257M -98M
longTermNetDebtIssuance -33M 1 385M -405M 172M 47M
shortTermNetDebtIssuance -163M -968M 1 016M 85M -145M
netStockIssuance 1M 1M 316 000 233 000 152 000
netCommonStockIssuance 1M 1M 316 000 233 000 152 000
commonStockIssuance 1M 1M 316 000 233 000 152 000
netPreferredStockIssuance 0 0 0 0 0
netDividendsPaid -5M -7M -7M -6M -5M
commonDividendsPaid -5M -7M -7M -6M -5M
preferredDividendsPaid 0 0 0 0 0
otherFinancingActivities 145M -154M 116M 254M 319M
netCashProvidedByFinancingActivities -55M 257M 720M 506M 217M
incomeTaxesPaid 625 000 9M 21M 24M 19M
interestPaid 156M 118M 29M 118M 22M

Earning call transcript