Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: CHINA

Sector: Internet Retail

Categories: @china   @artificial-intelligence   @e-commerce   

JD.com, Inc. is an online direct sales company in China. The Company offers a wide selection of products through its website and mobile applications. JD.com sells appliances, computers, digital products, communication products, garments, books, and household items to consumers and vendors.
Website: jd.com


  • Good financial results growth rate 200.0% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (47.5%)
  • Dividend yield for the last twelve months 3.3%
  • Free cash flow yield -3.7% (LTM)
  • Share price is 38.9% higher than minimum and 45.0% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.0x vs 11.7x)
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: JD
Share price, USD:  (0.0%)29.78
year average price 33.39  


year start price 41.38 2025-02-14

max close price 45.21 2025-03-17

min close price 28.38 2026-01-20

current price 29.78 2026-02-13
Common stocks: 1 590 589 906

Dividend Yield:  3.3%
FCF Yield LTM: -3.7%
EV / LTM EBITDA: 4.0x
EV / EBITDA annualized: 1.6x
Last revenue growth (y/y):  +200.0%
Last growth of EBITDA (y/y):  +200.0%
Historical revenue growth:  +18.7%
Historical growth of EBITDA:  +76.2%
EV / Sales: 0.2x
Margin (EBITDA LTM / Revenue): 4.0%

Target EV / EBITDA (hist percentile): 11.7x
Express share price potential:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 47 368
Net Debt ($m): -2 663
EV (Enterprise Value): 44 705
EBITDA LTM (млн $): 11 058
EV / LTM EBITDA: 4.0x
Price to Book: 1.4x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / EBITDA

Potential dynamics

News


2026-02-07seekingalpha.com

JD.Com: Priced For Collapse, Poised For 100% Upside

2026-02-06zacks.com

JD.com, Inc. (JD) Rises Higher Than Market: Key Facts

2026-01-30seekingalpha.com

JD.Com Is A Worthwhile Bet At This Valuation

2026-01-23seekingalpha.com

JD.com Is Priced For Failure, But The Market Is Wrong

2026-01-22zacks.com

Is JD.com (JD) a Buy as Wall Street Analysts Look Optimistic?

2026-01-16zacks.com

New Strong Sell Stocks for Jan. 16

2026-01-13zacks.com

JD.com, Inc. (JD) Registers a Bigger Fall Than the Market: Important Facts to Note

2025-12-26zacks.com

JD's Food Delivery Business Expands: Can Margins and Growth Align?

2025-12-23seekingalpha.com

JD.Com Near 11x Earnings: Why The Risk-Reward Still Skews Positive

2025-12-23seekingalpha.com

JD.com: The Financial Fortress Powering Asia's E-Commerce Boom At A Deep Discount
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol JD JD JD JD JD JD JD JD JD JD JD JD JD JD
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2025-11-13 2025-08-14 2024-11-14 2024-08-15 2024-03-06 2023-11-15 2023-08-16 2023-03-09 2022-09-30
acceptedDate 2025-11-13 06:01:43 2025-08-14 06:01:55 2025-04-17 06:56:54 2024-11-14 06:08:57 2024-08-15 06:06:28 2024-03-06 06:09:27 2024-04-18 07:00:51 2023-11-15 06:11:50 2023-08-16 06:32:10 2023-03-09 06:25:05 2023-04-20 08:30:12 2022-09-29 20:00:00 2022-04-28 08:33:44 2021-04-16 17:05:36
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
revenue 299 059M 356 660M 1 158 819M 260 387M 291 397M 260 049M 1 084 662M 247 698M 287 931M 242 956M 1 046 236M 243 535M 951 592M 745 802M
costOfRevenue 270 587M 300 020M 1 045 377M 231 622M 245 888M 220 699M 924 958M 208 947M 246 498M 206 938M 899 163M 207 339M 822 526M 636 694M
grossProfit 28 472M 56 640M 113 442M 28 765M 45 509M 39 350M 159 704M 38 751M 41 433M 36 018M 147 073M 36 196M 129 066M 109 108M
grossProfitRatio 0.095 0.159 0.11 0.156 0.151 0.156 0.144 0.148 0.149
researchAndDevelopmentExpenses 5 646M 5 299M 17 031M 4 396M 4 217M 3 968M 16 393M 3 794M 4 072M 4 186M 16 893M 4 116M 16 332M 16 149M
generalAndAdministrativeExpenses 2 990M 3 266M 8 888M 2 325M 2 132M 1 976M 9 710M 17 699M 19 037M 17 872M 11 053M 16 976M 11 562M 6 409M
sellingAndMarketingExpenses 21 050M 27 013M 47 953M 10 000M 11 867M 9 254M 40 133M 7 955M 11 063M 8 005M 37 772M 7 605M 38 743M 27 156M
sellingGeneralAndAdministrativeExpenses 24 040M 30 279M 56 841M 12 325M 13 999M 27 682M 49 843M 25 654M 30 100M 25 877M 48 825M 24 581M 50 305M 33 565M
otherExpenses -163M 21 921M 834M 0 17 221M 2 696M 67 443M 1 782M 1 211M 2 792M 61 632M 0 58 288M 47 051M
operatingExpenses 29 523M 57 499M 74 706M 16 721M 35 437M 31 650M 133 679M 29 448M 34 172M 30 063M 127 350M 28 697M 124 925M 96 765M
costAndExpenses 300 110M 357 519M 1 120 083M 248 343M 280 896M 252 349M 1 058 637M 238 395M 280 670M 237 001M 1 026 513M 236 036M 947 451M 733 459M
interestIncome 0 0 9 353M 0 0 2 589M 9 576M 0 654M 0 5 742M 0 4 213M 2 753M
interestExpense 730M 643M 2 896M 681M 688M 601M 2 881M 710M 654M 590M 2 106M 579M 1 213M 1 125M
depreciationAndAmortization 2 255M 2 103M 7 787M 3 880M 2 250M 2 217M 8 292M 2 209M 1 109M 1 499M 7 236M 794M 6 232M 6 068M
ebitda 8 888M 9 445M 47 357M 15 924M 12 751M 9 917M 42 823M 11 512M 9 379M 7 926M 23 209M 7 060M 4 865M 58 012M
ebitdaratio 0.03 0.026 0.061 0.044 0.038 0.046 0.033 0.033 0.029
operatingIncome -1 051M -859M 38 736M 12 044M 10 501M 7 700M 26 025M 9 303M 8 270M 6 427M 19 723M 6 266M 4 141M 12 343M
operatingIncomeRatio -0.004 -0.002 0.046 0.036 0.03 0.038 0.029 0.026 0.026
totalOtherIncomeExpensesNet 7 684M 7 558M 12 802M 3 199M 5 115M 1 365M 5 625M 2 209M 3 127M 1 381M -5 856M 1 444M -6 721M 38 476M
incomeBeforeTax 6 633M 6 699M 51 538M 15 243M 15 616M 9 065M 31 650M 10 802M 9 734M 7 808M 13 867M 7 710M -2 580M 50 819M
incomeBeforeTaxRatio 0.022 0.019 0.059 0.054 0.035 0.044 0.034 0.032 0.032
incomeTaxExpense 252M -10M 6 878M 2 406M 2 022M 1 700M 8 393M 2 579M 2 811M 1 609M 4 176M 1 751M 1 887M 1 482M
netIncome 5 276M 6 178M 41 359M 11 731M 12 644M 7 130M 24 167M 7 936M 6 581M 6 261M 10 380M 5 963M -3 560M 49 405M
netIncomeRatio 0.018 0.017 0.045 0.043 0.027 0.032 0.023 0.026 0.024
eps 3.72 4.34 27.66 7.72 4.2 4.56 15.38 5.04 4.18 3.98 6.64 3.82 -2.3 32.7
epsdiluted 3.38 4.14 7.73 4.1 4.54 5 4.16 3.92 3.56
weightedAverageShsOut 1 561M 1 421M 1 540M 1 520M 3 013M 1 564M 1 572M 1 587M 1 583M 1 570M 1 563M 1 565M 1 554M 1 511M
weightedAverageShsOutDil 1 484M 1 485M 1 538M 1 518M 3 085M 1 570M 1 585M 1 585M 1 583M 1 590M 1 590M 1 591M 1 554M 1 555M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link
filingDate 2025-04-17 2024-04-18 2023-04-20 2022-04-28 2021-04-16
fiscalYear 2024 2023 2022 2021 2020
netInterestIncome 6 457M 6 695M 3 636M 3 000M 1 628M
ebit 39 570M 34 531M 15 973M -1 367M 51 944M
nonOperatingIncomeExcludingInterest -834M -8 506M 3 750M 5 508M -39 601M
netIncomeFromContinuingOperations 44 660M 23 257M 9 691M -4 467M 49 337M
netIncomeFromDiscontinuedOperations 0 0 0 0 0
otherAdjustmentsToNetIncome 0 0 0 0 0
netIncomeDeductions 0 0 170M 2M 157M
bottomLineNetIncome 41 359M 24 167M 10 210M -3 562M 49 248M
epsDiluted 26.9 15.24 6.42 -2.3 31.78

Balance Sheet Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol JD JD JD JD JD JD JD JD JD JD JD JD JD JD
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2025-11-13 2025-08-14 2024-11-14 2024-08-15 2024-03-06 2023-11-15 2023-08-16 2023-03-09 2022-09-30
acceptedDate 2025-11-13 06:01:43 2025-08-14 06:01:55 2025-04-17 06:56:54 2024-11-14 06:08:57 2024-08-15 06:06:28 2024-03-06 06:09:27 2024-04-18 07:00:51 2023-11-15 06:11:50 2023-08-16 06:32:10 2023-03-09 06:25:05 2023-04-20 08:30:12 2022-09-29 20:00:00 2022-04-28 08:33:44 2021-04-16 17:05:36
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
cashAndCashEquivalents 113 069M 116 547M 108 350M 99 092M 92 045M 88 919M 71 892M 115 971M 91 020M 74 373M 78 861M 83 356M 70 767M 86 085M
shortTermInvestments 85 203M 97 291M 125 645M 91 801M 117 406M 90 371M 118 254M 126 382M 144 101M 122 440M 141 095M 128 449M 114 564M 60 577M
cashAndShortTermInvestments 198 272M 213 838M 233 995M 190 893M 209 451M 179 290M 190 146M 242 353M 235 121M 196 813M 219 956M 211 805M 185 331M 146 662M
netReceivables 41 491M 43 973M 30 401M 22 885M 25 138M 20 483M 22 416M 25 337M 24 378M 20 930M 26 718M 24 222M 17 400M 13 779M
inventory 100 999M 103 537M 89 326M 72 883M 70 644M 70 382M 68 058M 64 638M 63 562M 63 299M 77 949M 71 757M 75 601M 58 933M
otherCurrentAssets 38 502M 32 685M 25 357M 24 441M 24 517M 13 917M 24 437M 13 995M 15 410M 14 762M 22 613M 26 613M 17 381M 11 659M
totalCurrentAssets 379 264M 394 033M 386 698M 311 102M 322 201M 284 072M 307 810M 357 608M 349 184M 305 115M 351 074M 334 397M 299 672M 234 801M
propertyPlantEquipmentNet 126 750M 121 363M 113 433M 113 555M 107 066M 102 259M 100 818M 99 173M 92 115M 89 084M 88 508M 84 150M 58 748M 45 987M
goodwill 27 594M 25 709M 25 709M 21 729M 21 729M 19 980M 19 980M 23 123M 23 123M 23 123M 23 123M 23 123M 12 433M 10 904M
intangibleAssets 44 878M 44 429M 44 626M 44 691M 45 122M 45 272M 46 498M 46 131M 46 193M 42 737M 42 987M 42 952M 20 165M 17 588M
goodwillAndIntangibleAssets 72 472M 70 138M 70 335M 66 420M 66 851M 65 252M 66 478M 69 254M 69 316M 65 860M 66 110M 66 075M 32 598M 28 492M
longTermInvestments 120 989M 109 622M 116 220M 142 373M 141 971M 135 421M 137 586M 62 686M 64 647M 67 597M 69 252M 73 961M 82 310M 97 586M
taxAssets 0 2 881M 2 459M 0 1 593M 1 712M 1 744M 1 533M 1 506M 1 460M 1 536M 1 371M 1 111M 533M
otherNonCurrentAssets 14 054M 8 902M 9 089M 10 109M 11 954M 13 106M 14 522M 27 139M 27 156M 21 920M 18 770M 19 607M 22 068M 14 889M
totalNonCurrentAssets 334 265M 312 906M 311 536M 332 457M 329 435M 317 750M 321 148M 259 785M 254 740M 245 921M 244 176M 245 164M 196 835M 187 487M
otherAssets 0 0 0 0 0 1 0 0 0 0 0 0 0 0
totalAssets 713 529M 706 939M 698 234M 643 559M 651 636M 601 822M 628 958M 617 393M 603 924M 551 036M 595 250M 579 561M 496 507M 422 288M
accountPayables 190 052M 211 711M 158 514M 162 500M 182 247M 146 831M 166 167M 153 563M 152 011M 121 432M 160 607M 150 624M 140 484M 106 818M
shortTermDebt 29 506M 23 517M 7 581M 17 359M 13 444M 13 126M 5 034M 21 837M 25 896M 22 244M 12 146M 25 636M 4 368M 3 260M
taxPayables 7 530M 5 981M 9 487M 8 996M 7 335M 4 773M 7 313M 9 206M 7 563M 3 592M 5 926M 4 929M 2 568M 3 029M
deferredRevenue 0 35 904M 27 296M 34 522M 34 723M 32 242M 33 722M 35 340M 34 125M 32 293M 37 064M 34 856M 32 564M 24 417M
otherCurrentLiabilities 89 461M 45 519M 79 835M 42 176M 42 478M 53 900M 26 214M 51 698M 47 666M 48 212M 23 769M 45 216M 21 456M 19 182M
totalCurrentLiabilities 316 549M 322 632M 299 521M 265 553M 280 227M 246 099M 265 650M 262 438M 259 698M 224 181M 266 561M 256 332M 221 636M 174 017M
longTermDebt 82 583M 77 275M 56 475M 70 639M 72 746M 42 589M 41 966M 48 021M 47 045M 43 829M 30 233M 43 394M 9 386M 12 530M
deferredRevenueNonCurrent 0 429M 0 0 707M 833M 964M 1 026M 1 081M 1 001M 1 107M 1 019M 1 297M 1 618M
deferredTaxLiabilitiesNonCurrent 0 8 388M 0 0 9 102M 9 095M 9 267M 8 131M 7 213M 6 344M 6 511M 6 265M 1 897M 1 922M
otherNonCurrentLiabilities 9 977M 926M 10 835M 10 622M 904M 15 243M 1 055M 1 493M 1 597M 1 676M 1 737M -159 023M 1 786M 332M
totalNonCurrentLiabilities 92 560M 87 018M 85 416M 81 261M 83 459M 67 760M 66 928M 58 671M 56 936M 52 850M 54 566M 52 093M 28 087M 26 652M
otherLiabilities 0 0 0 0 -1 0 0 0 0 0 0 0 0 0
capitalLeaseObligations 31 518M 28 965M 25 712M 24 467M 23 808M 14 264M 21 431M 23 377M 22 926M 22 457M 22 666M 22 421M 20 386M 15 763M
totalLiabilities 409 109M 409 650M 384 937M 346 814M 363 686M 313 859M 332 578M 321 109M 316 634M 277 031M 321 127M 308 425M 249 723M 200 669M
preferredStock 0 0 0 0 0 0 0 0 0 0 0 0 0 0
commonStock 231 933M 227 160M 0 0 0 0 0 230 094M 221 786M 0 0 0 0 0
retainedEarnings 0 0 83 261M 0 0 42 916M 44 051M 0 0 0 29 304M 0 33 805M 37 418M
accumulatedOtherComprehensiveIncomeLoss 0 0 1 421M 0 0 6 872M 7 012M 0 0 0 2 514M 0 -4 504M -2 015M
othertotalStockholdersEquity 0 0 228 611M 220 764M 172 592M 0 0 0 212 163M
totalStockholdersEquity 231 933M 227 160M 239 347M 228 611M 220 764M 222 380M 231 858M 230 094M 221 786M 211 506M 213 366M 212 163M 208 911M 187 543M
totalEquity 304 420M 297 289M 313 297M 296 745M 287 950M 287 963M 296 380M 296 284M 287 290M 274 005M 274 123M 212 163M 246 784M 221 619M
totalLiabilitiesAndStockholdersEquity 713 529M 706 939M 643 559M 651 636M 601 822M 617 393M 603 924M 551 036M 579 561M
minorityInterest 72 487M 70 129M 73 950M 68 134M 67 186M 65 583M 64 522M 66 190M 65 504M 62 499M 60 757M 0 37 873M 34 076M
totalLiabilitiesAndTotalEquity 713 529M 706 939M 698 234M 643 559M 651 636M 601 822M 628 958M 617 393M 603 924M 551 036M 595 250M 579 561M 496 507M 422 288M
totalInvestments 206 192M 206 913M 241 865M 234 174M 259 377M 225 792M 255 840M 189 068M 208 748M 190 037M 210 347M 202 410M 196 874M 158 163M
totalDebt 112 089M 100 792M 89 768M 87 998M 86 190M 69 979M 68 431M 69 858M 72 941M 66 073M 65 045M 69 030M 34 140M 31 553M
netDebt -980M -15 755M -18 582M -11 094M -5 855M -18 940M -3 461M -46 113M -18 079M -8 300M -13 816M -14 326M -36 627M -54 532M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link
filingDate 2025-04-17 2024-04-18 2023-04-20 2022-04-28 2021-04-16
fiscalYear 2024 2023 2022 2021 2020
accountsReceivables 25 596M 20 302M 20 576M 11 900M 7 112M
otherReceivables 4 805M 2 114M 6 142M 5 500M 6 667M
prepaids 7 619M 2 753M 3 838M 3 959M 3 768M
totalPayables 158 514M 177 096M 170 230M 145 103M 119 362M
otherPayables 0 10 929M 9 623M 4 619M 12 544M
accruedExpenses 18 689M 15 829M 15 664M 11 480M 2 283M
capitalLeaseObligationsCurrent 7 606M 7 755M 7 688M 6 665M 5 513M
capitalLeaseObligationsNonCurrent 18 106M 13 676M 14 978M 13 721M 10 250M
treasuryStock -27 739M -3 409M -2 493M -2 968M -1 218M
additionalPaidInCapital 182 404M 184 204M 184 041M 182 578M 153 358M
otherTotalStockholdersEquity 0 0 0 0 0

Cash Flow Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol JD JD JD JD JD JD JD JD JD JD JD JD JD JD
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2025-11-13 2025-08-14 2024-11-14 2024-08-15 2024-03-06 2023-11-15 2023-08-16 2023-03-09 2022-09-30
acceptedDate 2025-11-13 06:01:43 2025-08-14 06:01:55 2025-04-17 06:56:54 2024-11-14 06:08:57 2024-08-15 06:06:28 2024-03-06 06:09:27 2024-04-18 07:00:51 2023-11-15 06:11:50 2023-08-16 06:32:10 2023-03-09 06:25:05 2023-04-20 08:30:12 2022-09-29 20:00:00 2022-04-28 08:33:44 2021-04-16 17:05:36
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
netIncome 5 276M 6 178M 44 660M 11 731M 0 7 130M 24 167M 7 936M 6 581M 6 261M 9 691M 0 -4 467M 49 337M
depreciationAndAmortization 2 255M 2 103M 8 904M 0 0 2 217M 8 292M 2 101M 2 054M 0 7 236M 0 6 232M 6 068M
deferredIncomeTax 0 0 -1 144M 0 0 -173M 869M 0 0 0 -549M 0 -651M -719M
stockBasedCompensation 1 158M 1 657M 2 999M 0 0 759M 4 804M 1 373M 977M 0 7 548M 0 9 134M 4 156M
changeInWorkingCapital 0 0 5 148M 0 0 -22 388M 15 879M 0 0 0 22 229M 0 19 518M 18 678M
accountsReceivables 0 0 -5 073M 0 0 2 547M -1 060M 0 0 0 -7 196M 0 -5 632M -412M
inventory 0 0 -20 154M 0 0 430M 10 966M 0 0 0 -2 278M 0 -16 697M 799M
accountsPayables 0 0 27 844M 0 0 -17 480M 4 614M 0 0 0 17 658M 0 32 585M 11 095M
otherWorkingCapital 0 0 2 531M 0 0 -7 885M 1 359M 0 0 0 14 045M 0 9 262M 7 196M
otherNonCashItems -16 724M 14 471M -2 472M -17 950M 50 738M -16 228M 5 510M 3 594M 36 899M -27 868M 11 664M 9 151M 12 535M -34 976M
netCashProvidedByOperatingActivities -8 035M 24 409M 58 095M -6 219M 50 738M -11 315M 59 521M 15 004M 46 511M -21 607M 57 819M 9 151M 42 301M 42 544M
investmentsInPropertyPlantAndEquipment -2 596M -3 032M -13 201M -5 358M 324M -2 880M -20 499M -4 993M -3 607M -3 213M -21 980M -5 306M -18 566M -7 670M
acquisitionsNet 0 0 -5 346M 0 -32M -166M -995M 0 0 0 -19 773M 0 -11 490M -15 176M
purchasesOfInvestments 0 0 -148 462M 0 0 -24 311M -268 529M 0 0 0 -183 310M 0 -170 500M -66 868M
salesMaturitiesOfInvestments 0 0 167 905M 0 0 55 311M 225 502M 0 0 0 171 471M 0 126 527M 34 287M
otherInvestingActivites 2 442M 11 250M 27 083M -38 819M 31 294M 19 957M -24 520M 19 905M -4 448M
netCashUsedForInvestingActivites -154M 8 218M 21 725M -38 527M 28 414M 14 964M -28 127M 16 692M -9 754M
debtRepayment 0 0 0 0 -904M 0 0 0 0
commonStockIssued 0 0 0 -16M 16M 0 0 0 0
commonStockRepurchased 0 0 -25 912M 0 8 363M -8 363M -2 497M 0 0 0 -1 823M 0 -5 246M -312M
dividendsPaid 0 0 0 0 0 0 0 0 0
otherFinancingActivites 8 004M -12 439M -1 806M -8 969M -11M -4 486M -1 832M 0 4 029M
netCashUsedProvidedByFinancingActivities 8 004M -12 439M -1 806M -8 969M -7 445M -4 486M -1 832M 1 255M 4 029M
effectOfForexChangesOnCash -637M -88M 98M -791M -114M -130M 125M -763M 1 827M -726M 3 490M 1 799M -1 500M -5 082M
netChangeInCash -822M 20 100M 36 318M 12 909M 3 123M 9 521M -5 717M 24 719M 18 379M -4 345M 8 422M 5 225M -13 943M 50 723M
cashAtEndOfPeriod 125 335M 126 157M 115 716M 104 956M 92 045M 88 919M 79 398M 123 868M 99 149M 80 770M 85 115M 89 789M 76 692M 90 635M
cashAtBeginningOfPeriod 126 157M 106 057M 79 398M 92 047M 88 922M 79 398M 85 115M 99 149M 80 770M 85 115M 76 693M 84 564M 90 635M 39 912M
operatingCashFlow -8 035M 24 409M 58 095M -6 219M 50 890M -11 315M 59 521M 15 004M 46 511M -21 607M 57 819M 9 151M 42 301M 42 544M
capitalExpenditure -2 596M -3 032M -13 819M -5 358M 324M -2 880M -20 015M -4 993M -3 607M -3 213M -21 980M -5 306M -18 566M -7 670M
freeCashFlow -10 631M 21 377M 44 276M -11 577M 51 214M -14 195M 39 506M 10 011M 42 904M -24 820M 35 839M 3 845M 23 735M 34 874M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link
filingDate 2025-04-17 2024-04-18 2023-04-20 2022-04-28 2021-04-16
fiscalYear 2024 2023 2022 2021 2020
otherInvestingActivities -1 767M 4 978M -434M -219M -2 384M
netCashProvidedByInvestingActivities -871M -59 543M -54 026M -74 248M -57 811M
netDebtIssuance 14 374M 3 113M 11 839M -2 124M 4 793M
longTermNetDebtIssuance 14 374M 1 962M 10 435M -3 275M 6 609M
shortTermNetDebtIssuance 0 1 151M 1 404M 1 151M -1 816M
netStockIssuance -25 912M -2 497M -1 823M -5 246M 31 473M
netCommonStockIssuance -25 912M -2 497M -1 823M -5 246M 31 030M
commonStockIssuance 0 0 0 0 31 342M
netPreferredStockIssuance 0 0 0 0 443M
netDividendsPaid -8 263M -6 741M -13 087M 0 0
commonDividendsPaid -8 263M -6 741M -13 087M 0 0
preferredDividendsPaid 0 0 0 0 0
otherFinancingActivities -1 203M 317M 4 251M 26 873M 34 806M
netCashProvidedByFinancingActivities -21 004M -5 808M 1 180M 19 503M 71 072M
incomeTaxesPaid 8 807M 5 462M 2 555M 2 538M 1 190M
interestPaid 2 774M 2 808M 2 393M 1 221M 1 020M

Earning call transcript

2025 q3
2025-11-13 ET (fiscal 2025 q3)
2025 q2
2025-08-14 ET (fiscal 2025 q2)
2025 q1
2025-05-13 ET (fiscal 2025 q1)
2024 q4
2025-03-06 ET (fiscal 2024 q4)
2024 q3
2024-11-14 ET (fiscal 2024 q3)
2024 q2
2024-08-15 ET (fiscal 2024 q2)
2024 q1
2024-05-17 ET (fiscal 2024 q1)
2023 q4
2024-03-06 ET (fiscal 2023 q4)
2023 q3
2023-11-15 ET (fiscal 2023 q3)
2023 q2
2023-08-16 ET (fiscal 2023 q2)
2023 q1
2023-05-11 ET (fiscal 2023 q1)
2022 q4
2023-03-09 ET (fiscal 2022 q4)
2022 q3
2022-11-18 ET (fiscal 2022 q3)
2022 q2
2022-08-23 ET (fiscal 2022 q2)
2022 q1
2022-05-17 ET (fiscal 2022 q1)

SEC forms

Show financial reports only

SEC form 6
2026-01-08 11:57 ET
JD published news for 2025 q4
SEC form 6
2026-01-08 11:57 ET
JD published news for 2025 q4
SEC form 6
2025-12-11 06:03 ET
JD published news for 2025 q3
SEC form 6
2025-11-13 06:45 ET
JD published news for 2025 q3
SEC form 6
2025-11-13 06:01 ET
JD published news for 2025 q3
SEC form 6
2025-11-13 06:01 ET
JD reported for 2025 q3
SEC form 6
2025-10-30 10:03 ET
JD published news for 2025 q3
SEC form 6
2025-10-30 10:03 ET
JD published news for 2025 q3
SEC form 6
2025-09-02 10:05 ET
JD published news for 2025 q2
SEC form 6
2025-08-14 10:01 ET
JD published news for 2025 q2
SEC form 6
2025-08-14 10:01 ET
JD reported for 2025 q2
SEC form 6
2025-07-31 11:58 ET
JD published news for 2025 q2
SEC form 6
2025-07-31 11:58 ET
JD published news for 2025 q2
SEC form 6
2025-07-30 21:07 ET
JD published news for 2025 q2
SEC form 6
2025-07-30 21:07 ET
JD published news for 2025 q2
SEC form 6
2025-05-28 11:46 ET
JD published news for 2025 q1
SEC form 6
2025-05-28 11:46 ET
JD published news for 2025 q1
SEC form 6
2025-05-28 11:46 ET
JD published news for 2025 q1
SEC form 6
2025-05-13 06:13 ET
JD published news for 2025 q1
SEC form 6
2025-05-13 06:13 ET
JD reported for 2025 q1
SEC form 6
2025-05-12 10:16 ET
JD published news for 2025 q1
SEC form 6
2025-05-12 10:16 ET
JD published news for 2025 q1
SEC form 6
2025-04-28 20:01 ET
JD published news for 2025 q1
SEC form 6
2025-04-28 20:01 ET
JD published news for 2025 q1
SEC form 6
2025-04-17 11:12 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 20
2025-04-17 00:00 ET
JD published news for 2025 q1
SEC form 6
2025-03-06 06:04 ET
JD published news for 2024 q4
SEC form 6
2025-03-06 06:04 ET
JD reported for 2024 q4
SEC form 6
2024-12-06 06:05 ET
JD published news for 2024 q3
SEC form 6
2024-11-14 06:08 ET
JD published news for 2024 q3
SEC form 6
2024-11-14 06:08 ET
JD reported for 2024 q3
SEC form 6
2024-10-31 06:26 ET
JD published news for 2024 q3
SEC form 6
2024-10-31 06:26 ET
JD published news for 2024 q3
SEC form 6
2024-08-15 06:06 ET
JD published news for 2024 q2
SEC form 6
2024-08-15 06:06 ET
JD reported for 2024 q2
SEC form 6
2024-08-01 16:01 ET
JD published news for 2024 q2
SEC form 6
2024-08-01 16:01 ET
JD published news for 2024 q2
SEC form 6
2024-05-16 06:06 ET
JD published news for 2024 q1
SEC form 6
2024-05-16 06:06 ET
JD reported for 2024 q1
SEC form 6
2024-05-08 06:38 ET
JD published news for 2024 q1
SEC form 6
2024-05-08 06:38 ET
JD published news for 2024 q1
SEC form 6
2024-04-26 08:09 ET
JD published news for 2024 q1
SEC form 6
2024-04-26 08:09 ET
JD published news for 2024 q1
SEC form 6
2024-04-18 08:40 ET
JD published news for 2024 q1
SEC form 6
2024-04-18 08:40 ET
JD published news for 2024 q1
SEC form 6
2024-04-18 08:06 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 20
2024-04-18 00:00 ET
JD published news for 2024 q1
SEC form 6
2024-03-06 06:09 ET
JD published news for 2023 q4
SEC form 6
2024-03-06 06:09 ET
JD reported for 2023 q4
SEC form 6
2024-02-22 06:11 ET
JD published news for 2023 q4
SEC form 6
2024-02-22 06:11 ET
JD published news for 2023 q4
SEC form 6
2024-01-08 07:11 ET
JD published news for 2023 q4
SEC form 6
2023-11-15 06:11 ET
JD reported for 2023 q3
SEC form 6
2023-11-01 06:06 ET
JD published news for 2023 q3
SEC form 6
2023-08-16 06:32 ET
JD reported for 2023 q2
SEC form 6
2023-08-04 06:45 ET
JD published news for 2023 q2
SEC form 6
2023-06-26 06:06 ET
JD published news for 2023 q1
SEC form 6
2023-06-21 06:51 ET
JD published news for 2023 q1
SEC form 6
2023-05-11 06:09 ET
JD published news for 2023 q1
SEC form 6
2023-05-05 06:06 ET
JD published news for 2023 q1
SEC form 6
2023-04-26 07:56 ET
JD published news for 2023 q1
SEC form 6
2023-04-20 16:09 ET
JD published news for 2023 q1
SEC form 6
2023-04-20 08:32 ET
JD published news for 2023 q1
SEC form 6
2023-04-20 08:30 ET
JD published news for 2023 q1
SEC form 20
2023-04-20 00:00 ET
JD published news for 2023 q1
SEC form 6
2023-04-11 07:00 ET
JD published news for 2023 q1
SEC form 6
2023-03-30 09:23 ET
JD published news for 2022 q4
SEC form 6
2023-03-09 06:25 ET
JD reported for 2022 q4
SEC form 6
2023-02-24 08:02 ET
JD published news for 2022 q4
SEC form 6
2022-11-18 06:35 ET
JD published news for 2022 q3
SEC form 6
2022-11-04 07:16 ET
JD published news for 2022 q3
SEC form 6
2022-09-23 07:44 ET
JD published news for 2022 q2
SEC form 6
2022-08-23 08:12 ET
JD published news for 2022 q2
SEC form 6
2022-08-10 06:33 ET
JD published news for 2022 q2
SEC form 6
2022-07-27 06:09 ET
JD published news for 2022 q2
SEC form 6
2022-07-14 06:08 ET
JD published news for 2022 q2
SEC form 6
2022-06-29 08:02 ET
JD published news for 2022 q1
SEC form 6
2022-05-26 07:55 ET
JD published news for 2022 q1
SEC form 6
2022-05-20 06:15 ET
JD published news for 2022 q1
SEC form 6
2022-05-17 07:15 ET
JD published news for 2022 q1
SEC form 6
2022-05-04 08:03 ET
JD published news for 2022 q1
SEC form 6
2022-05-03 06:40 ET
JD published news for 2022 q1
SEC form 6
2022-04-28 08:33 ET
JD published news for 2022 q1
SEC form 20
2022-04-28 00:00 ET
JD published news for 2022 q1
SEC form 6
2022-04-21 16:02 ET
JD published news for 2022 q1
SEC form 6
2022-04-07 06:31 ET
JD published news for 2022 q1
SEC form 6
2022-03-28 06:23 ET
JD published news for 2021 q4
SEC form 6
2022-03-25 07:12 ET
JD published news for 2021 q4
SEC form 6
2022-03-14 07:45 ET
JD published news for 2021 q4
SEC form 6
2022-03-10 08:00 ET
JD published news for 2021 q4
SEC form 6
2022-02-25 07:18 ET
JD published news for 2021 q4
SEC form 6
2022-02-23 07:01 ET
JD published news for 2021 q4
SEC form 6
2022-02-02 06:09 ET
JD published news for 2021 q4
SEC form 6
2021-12-29 06:07 ET
JD published news for 2021 q3
SEC form 6
2021-12-29 06:06 ET
JD published news for 2021 q3
SEC form 6
2021-12-23 06:05 ET
JD published news for 2021 q3
SEC form 6
2021-11-18 06:05 ET
JD published news for 2021 q3
SEC form 6
2021-11-04 06:15 ET
JD published news for 2021 q3
SEC form 6
2021-09-07 06:07 ET
JD published news for 2021 q2
SEC form 6
2021-09-03 06:11 ET
JD published news for 2021 q2
SEC form 6
2021-08-23 06:37 ET
JD published news for 2021 q2
SEC form 6
2021-08-09 07:20 ET
JD published news for 2021 q2
SEC form 6
2021-06-23 08:15 ET
JD published news for 2021 q1
SEC form 6
2021-06-22 06:06 ET
JD published news for 2021 q1
SEC form 6
2021-06-21 06:12 ET
JD published news for 2021 q1
SEC form 6
2021-05-28 06:04 ET
JD published news for 2021 q1
SEC form 6
2021-05-27 06:07 ET
JD published news for 2021 q1
SEC form 6
2021-05-21 08:51 ET
JD published news for 2021 q1
SEC form 6
2021-05-19 07:18 ET
JD published news for 2021 q1
SEC form 6
2021-05-17 06:08 ET
JD published news for 2021 q1
SEC form 6
2021-05-13 09:13 ET
JD published news for 2021 q1
SEC form 6
2021-05-03 06:26 ET
JD published news for 2021 q1
SEC form 6
2021-04-30 08:25 ET
JD published news for 2021 q1
SEC form 6
2021-04-30 08:23 ET
JD published news for 2021 q1
SEC form 6
2021-04-16 17:05 ET
JD published news for 2021 q1
SEC form 20
2021-04-16 00:00 ET
JD published news for 2021 q1
SEC form 6
2021-03-31 06:04 ET
JD published news for 2020 q4
SEC form 6
2021-03-22 08:53 ET
JD published news for 2020 q4
SEC form 6
2021-03-11 06:12 ET
JD published news for 2020 q4
SEC form 6
2021-02-25 06:05 ET
JD published news for 2020 q4
SEC form 6
2021-02-16 07:46 ET
JD published news for 2020 q4
SEC form 6
2020-12-30 06:05 ET
JD published news for 2020 q3
SEC form 6
2020-12-22 06:53 ET
JD published news for 2020 q3
SEC form 6
2020-12-22 06:06 ET
JD published news for 2020 q3
SEC form 6
2020-12-11 08:14 ET
JD published news for 2020 q3
SEC form 6
2020-12-08 06:06 ET
JD published news for 2020 q3
SEC form 6
2020-11-27 06:08 ET
JD published news for 2020 q3
SEC form 6
2020-11-16 16:02 ET
JD published news for 2020 q3
SEC form 6
2020-11-10 07:14 ET
JD published news for 2020 q3
SEC form 6
2020-11-03 06:29 ET
JD published news for 2020 q3