Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: CHINA

Sector: Electronic Gaming and Multimedia

Categories: @china   

NetEase, Inc. operates as an leading internet technology company providing online services including content, community, communication, and commerce. The Company develops and operates online games, electronic commerce, internet media, innovative business, and other businesses. NetEase expands its businesses to Japan, North American, and other other international markets.
Website: neteasegames.com


  • Pretty weak financial results growth rate 9.2% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (11.0%)
  • Dividend yield for the last twelve months 2.3%
  • Free cash flow yield 5.7% (LTM)
  • Share price is 74.0% higher than minimum and 16.7% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (12.5x vs 14.5x)
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: NTES
Share price, USD:  (0.0%)132.76
year average price 128.32  


year start price 103.50 2025-02-14

min close price 91.37 2025-04-08

max close price 159.34 2025-09-17

current price 132.76 2026-02-13
Common stocks: 665 172 800

Dividend Yield:  2.3%
FCF Yield LTM: 5.7%
EV / LTM EBITDA: 12.5x
EV / EBITDA annualized: 12.9x
Last revenue growth (y/y):  +7.5%
Last growth of EBITDA (y/y):  +10.8%
Historical revenue growth:  +5.4%
Historical growth of EBITDA:  +16.5%
EV / Sales: 4.2x
Margin (EBITDA LTM / Revenue): 33.8%

Target EV / EBITDA (hist percentile): 14.5x
Express share price potential:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 88 308
Net Debt ($m): -21 653
EV (Enterprise Value): 66 655
EBITDA LTM (млн $): 5 335
EV / LTM EBITDA: 12.5x
Price to Book: 3.9x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / EBITDA

Potential dynamics

News


2026-01-28prnewswire.com

NetEase Cloud Music Inc. to Report Fiscal Year 2025 Financial Results on February 11, 2026

2026-01-28prnewswire.com

NetEase to Report Fourth Quarter and Fiscal Year 2025 Financial Results on February 11

2026-01-04defenseworld.net

NetEase (NASDAQ:NTES) Shares Gap Up – Still a Buy?

2025-12-26prnewswire.com

NetEase Announces Management Change

2025-11-28zacks.com

NTES vs. TYL: Which Stock Is the Better Value Option?

2025-11-20prnewswire.com

NetEase Announces Third Quarter 2025 Unaudited Financial Results

2025-11-06prnewswire.com

NetEase to Report Third Quarter 2025 Financial Results on November 20

2025-09-09seekingalpha.com

NetEase: Bullish On Favorable Policy Shift (Rating Upgrade)

2025-08-14seekingalpha.com

NetEase, Inc. (NTES) Q2 2025 Earnings Call Transcript

2025-08-14prnewswire.com

NetEase Cloud Music Inc. Reports First Half 2025 Financial Results
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-11-20 2025-08-14 2025-05-15 2024-11-14 2024-08-22 2024-02-29 2023-09-21 2023-08-24 2023-05-25 2022-09-30
acceptedDate 2025-11-20 06:17:36 2025-08-14 06:01:18 2025-05-15 06:02:31 2025-04-15 06:03:35 2024-11-14 06:01:29 2024-08-22 06:01:44 2024-02-29 06:02:54 2024-04-25 06:03:56 2023-09-21 06:16:47 2023-08-24 06:14:59 2023-05-25 06:06:22 2023-04-27 06:06:36 2022-09-29 20:00:00 2022-04-28 16:03:36 2021-04-28 06:06:45
calendarYear 2025 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
revenue 28 359M 27 892M 28 829M 105 295M 26 210M 25 486M 26 852M 103 468M 27 270M 24 011M 25 046M 96 496M 24 427M 87 606M 73 667M
costOfRevenue 10 181M 9 839M 10 349M 39 488M 9 733M 9 444M 9 836M 40 405M 10 304M 9 636M 10 150M 43 730M 10 683M 40 635M 34 684M
grossProfit 18 178M 18 052M 18 479M 65 807M 16 477M 16 042M 17 016M 63 063M 16 966M 14 375M 14 897M 52 766M 13 744M 46 971M 38 983M
grossProfitRatio 0.641 0.647 0.641 0.629 0.629 0.634 0.622 0.599 0.595 0.563
researchAndDevelopmentExpenses 4 542M 4 357M 4 386M 17 525M 4 424M 4 456M 4 175M 16 485M 4 347M 3 909M 3 750M 15 039M 3 969M 14 076M 10 369M
generalAndAdministrativeExpenses 1 165M 1 057M 956M 4 551M 1 100M 1 091M 1 196M 4 900M 1 494M 1 163M 1 022M 4 696M 1 264M 4 264M 3 372M
sellingAndMarketingExpenses 4 458M 3 578M 2 696M 14 148M 3 805M 3 502M 4 022M 13 969M 3 567M 3 241M 2 905M 13 403M 3 769M 12 214M 10 704M
sellingGeneralAndAdministrativeExpenses 5 622M 4 635M 3 652M 18 698M 4 905M 4 593M 5 219M 18 869M 5 061M 4 404M 3 927M 18 099M 5 033M 16 478M 14 076M
otherExpenses 0 0 0 0 0 0 194M 0 240M 121M 258M 0 0 0 0
operatingExpenses 10 164M 8 991M 8 038M 36 223M 9 330M 9 049M 9 393M 35 354M 9 408M 8 313M 7 676M 33 138M 9 002M 30 554M 24 445M
costAndExpenses 20 345M 18 831M 18 387M 75 711M 19 063M 18 492M 19 229M 75 759M 19 712M 17 949M 17 826M 76 867M 19 685M 71 189M 59 129M
interestIncome 937M 953M 1 061M 4 921M 1 283M 1 186M 1 278M 4 120M 1 147M 936M 776M 2 150M 556M 1 520M 1 599M
interestExpense 0 0 0 0 0 0 0 0 0 0 -1 248M 0 556M 0 0
depreciationAndAmortization 618M 428M 481M 2 418M 521M 632M 568M 3 055M 652M 661M 997M 2 858M 714M 3 276M 3 458M
ebitda 8 631M 9 490M 10 922M 32 002M 7 667M 7 625M 8 190M 30 764M 8 054M 4 971M 8 218M 22 487M 2 710M 19 693M 17 996M
ebitdaratio 0.304 0.34 0.379 0.293 0.299 0.298 0.295 0.207 0.328 0.111
operatingIncome 8 013M 9 061M 10 441M 29 584M 7 147M 6 993M 7 622M 27 709M 7 558M 6 063M 7 220M 19 629M 1 996M 16 417M 14 538M
operatingIncomeRatio 0.283 0.325 0.362 0.273 0.274 0.284 0.277 0.252 0.288 0.082
totalOtherIncomeExpensesNet 2 095M 1 588M 2 011M 6 134M 849M 1 136M 1 666M 6 348M 396M 1 873M 1 119M 4 622M 6 211M 4 687M 834M
incomeBeforeTax 10 109M 10 649M 12 452M 35 718M 7 996M 8 130M 9 288M 34 057M 9 101M 8 872M 8 339M 24 250M 8 208M 21 104M 15 372M
incomeBeforeTaxRatio 0.356 0.382 0.432 0.305 0.319 0.346 0.334 0.369 0.333 0.336
incomeTaxExpense 1 316M 1 561M 1 905M 5 461M 1 290M 1 301M 1 486M 4 700M 1 290M 712M 1 629M 5 032M 1 587M 4 128M 3 042M
netIncome 8 616M 8 601M 10 301M 29 698M 6 538M 6 759M 7 634M 29 417M 7 837M 8 243M 6 755M 20 338M 6 699M 16 857M 12 063M
netIncomeRatio 0.304 0.308 0.357 0.249 0.265 0.284 0.287 0.343 0.27 0.274
eps 13.5 13.5 16.25 46.4 0 10.49 11.9 45.75 12.2 12.8 10.5 31.15 10.25 25.35 18.25
epsdiluted 13.35 13.35 16.05 0 10.38 11.75 12.05 12.7 10.35 10.15
weightedAverageShsOut 638M 638M 635M 646M 0 644M 642M 650M 643M 644M 644M 653M 653M 665M 661M
weightedAverageShsOutDil 645M 643M 641M 646M 0 651M 650M 650M 650M 650M 651M 673M 659M 673M 670M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-04-15 2024-04-25 2023-04-27 2022-04-28 2021-04-28
fiscalYear 2024 2023 2022 2021 2020
netInterestIncome 4 921M 4 120M 2 150M 1 520M 1 599M
ebit 29 584M 27 709M 19 629M 16 417M 14 538M
nonOperatingIncomeExcludingInterest 0 0 0 0 0
netIncomeFromContinuingOperations 30 256M 29 357M 19 218M 16 976M 12 330M
netIncomeFromDiscontinuedOperations 0 0 625M 0 0
otherAdjustmentsToNetIncome 0 0 0 0 0
netIncomeDeductions 0 0 0 0 0
bottomLineNetIncome 29 698M 29 417M 20 338M 16 857M 12 063M
epsDiluted 45.95 45.25 30.2 25.05 18

Balance Sheet Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-11-20 2025-08-14 2025-05-15 2024-11-14 2024-08-22 2024-02-29 2023-09-21 2023-08-24 2023-05-25 2022-09-30
acceptedDate 2025-11-20 06:17:36 2025-08-14 06:01:18 2025-05-15 06:02:31 2025-04-15 06:03:35 2024-11-14 06:01:29 2024-08-22 06:01:44 2024-02-29 06:02:54 2024-04-25 06:03:56 2023-09-21 06:16:47 2023-08-24 06:14:59 2023-05-25 06:06:22 2023-04-27 06:06:36 2022-09-29 20:00:00 2022-04-28 16:03:36 2021-04-28 06:06:45
calendarYear 2025 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
cashAndCashEquivalents 31 327M 54 431M 41 749M 51 383M 20 184M 18 982M 43 027M 21 429M 15 116M 12 766M 13 701M 24 889M 17 999M 14 498M 9 117M
shortTermInvestments 117 766M 92 258M 98 366M 86 197M 103 803M 103 874M 91 569M 105 292M 95 710M 97 042M 106 744M 92 570M 98 236M 83 036M 84 352M
cashAndShortTermInvestments 149 093M 146 689M 140 115M 137 581M 123 987M 122 856M 134 596M 126 721M 110 827M 109 808M 120 445M 117 459M 116 235M 97 535M 93 470M
netReceivables 5 962M 5 776M 6 742M 8 146M 6 173M 6 365M 7 768M 9 234M 6 492M 5 343M 6 092M 5 041M 5 208M 6 345M 5 937M
inventory 637M 592M 518M 572M 614M 574M 604M 695M 722M 807M 876M 994M 933M 965M 592M
otherCurrentAssets 15 517M 9 893M 10 296M 753M 9 805M 8 358M 8 825M 2 909M 6 483M 5 353M 5 051M 4 233M 9 216M 3 722M 3 906M
totalCurrentAssets 171 210M 162 950M 157 671M 153 325M 140 579M 138 153M 151 792M 142 693M 127 565M 124 224M 135 547M 131 603M 131 592M 113 120M 107 831M
propertyPlantEquipmentNet 8 517M 8 447M 8 454M 8 520M 8 200M 8 092M 8 057M 8 824M 7 582M 7 347M 6 618M 7 230M 6 165M 6 478M 5 323M
goodwill 0 0 0 1 855M 0 0 0 1 855M 0 0 0 2 166M 0 595M 319M
intangibleAssets 4 079M 4 111M 4 141M 5 585M 4 205M 4 022M 4 049M 5 960M 4 110M 4 147M 4 122M 6 239M 4 135M 6 725M 8 304M
goodwillAndIntangibleAssets 4 079M 4 111M 4 141M 7 441M 4 205M 4 022M 4 049M 7 815M 4 110M 4 147M 4 122M 8 406M 4 135M 7 321M 8 623M
longTermInvestments 2 845M 2 935M 3 025M 23 231M 4 025M 3 940M 1 050M 22 833M 2 221M 2 682M 2 732M 21 518M 4 474M 24 629M 18 341M
taxAssets 2 612M 2 190M 1 284M 0 1 173M 1 505M 1 476M 0 1 423M 1 321M 1 269M 1 481M 1 387M 1 298M 1 087M
otherNonCurrentAssets 25 226M 27 865M 26 283M 3 475M 26 714M 27 631M 28 641M 3 760M 28 674M 28 185M 27 953M 2 523M 24 955M 798M 670M
totalNonCurrentAssets 43 279M 45 549M 43 187M 42 667M 44 318M 45 189M 43 273M 43 232M 44 010M 43 682M 42 694M 41 158M 41 116M 40 524M 34 044M
otherAssets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalAssets 214 489M 208 499M 200 858M 195 992M 184 896M 183 343M 195 065M 185 925M 171 575M 167 906M 178 241M 172 761M 172 708M 153 644M 141 875M
accountPayables 718M 695M 565M 721M 755M 792M 871M 881M 863M 741M 831M 1 507M 867M 985M 1 134M
shortTermDebt 7 350M 11 276M 9 824M 11 805M 10 594M 13 187M 24 843M 19 240M 11 221M 11 882M 27 393M 23 876M 25 446M 19 352M 19 505M
taxPayables 4 313M 3 796M 4 558M 2 759M 2 607M 2 381M 3 845M 2 572M 3 073M 2 560M 3 548M 2 813M 3 741M 4 537M 4 283M
deferredRevenue 19 474M 16 967M 17 749M 19 644M 15 543M 13 616M 14 911M 16 987M 14 189M 12 944M 12 998M 15 812M 13 902M 14 696M 12 314M
otherCurrentLiabilities 18 234M 17 717M 16 443M 0 16 212M 15 952M 30 490M 0 17 596M 16 773M 16 959M 0 16 814M 0 546M
totalCurrentLiabilities 50 089M 50 452M 49 138M 49 668M 45 712M 45 928M 60 049M 53 842M 43 869M 42 339M 58 181M 56 829M 57 029M 50 501M 46 743M
longTermDebt 0 0 0 428M 428M 428M 428M 428M 428M 3 954M 3 730M 3 655M 3 550M 1 275M 0
deferredRevenueNonCurrent 0 0 0 0 0 0 0 0 0 0 0 0 0 145M 0
deferredTaxLiabilitiesNonCurrent 2 213M 2 724M 2 672M 2 173M 1 829M 1 449M 2 700M 2 299M 2 006M 2 210M 2 492M 2 126M 1 355M 1 346M 713M
otherNonCurrentLiabilities 1 256M 1 218M 1 179M 816M 1 199M 1 193M 3 949M 715M 1 327M 1 138M 1 302M 605M -34 041M 366M 149M
totalNonCurrentLiabilities 3 468M 3 943M 3 851M 3 830M 3 456M 3 069M 4 377M 3 998M 3 761M 7 301M 7 524M 7 059M 6 173M 3 864M 1 337M
otherLiabilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
capitalLeaseObligations 0 0 0 584M 0 0 0 815M 0 0 0 932M 0 1 067M 806M
totalLiabilities 53 557M 54 395M 52 989M 53 497M 49 168M 48 997M 64 426M 57 841M 47 630M 49 640M 65 705M 63 888M 63 202M 54 365M 48 081M
preferredStock 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
commonStock 0 149 587M 143 834M 3M 0 0 127 276M 3M 119 979M 114 265M 0 3M 0 3M 3M
retainedEarnings 0 0 0 132 288M 0 0 0 112 215M 0 0 0 91 075M 0 77 494M 64 163M
accumulatedOtherComprehensiveIncomeLoss 0 0 0 1 007M 0 0 0 2 158M 0 0 0 1 710M 0 417M 578M
othertotalStockholdersEquity 156 256M 0 0 132 150M 130 910M 0 0 0 0 105 365M
totalStockholdersEquity 156 256M 149 587M 143 834M 138 686M 132 150M 130 910M 127 276M 124 286M 119 979M 114 265M 108 642M 104 731M 105 365M 95 328M 82 127M
totalEquity 160 932M 154 104M 147 869M 142 494M 135 728M 134 345M 130 638M 128 084M 123 945M 118 266M 112 537M 108 873M 105 365M 99 279M 93 794M
totalLiabilitiesAndStockholdersEquity 214 489M 208 499M 200 858M 184 896M 183 343M 195 065M 171 575M 167 906M 178 241M 172 708M
minorityInterest 4 676M 4 517M 4 035M 3 809M 3 578M 3 435M 3 363M 3 798M 3 966M 4 001M 3 894M 4 142M 4 141M 3 951M 11 667M
totalLiabilitiesAndTotalEquity 214 489M 208 499M 200 858M 195 992M 184 896M 183 343M 195 065M 185 925M 171 575M 167 906M 178 241M 172 761M 172 708M 153 644M 141 875M
totalInvestments 120 611M 95 193M 101 391M 109 429M 107 828M 107 814M 92 619M 128 125M 97 931M 99 724M 109 476M 114 089M 102 710M 107 665M 102 694M
totalDebt 7 350M 11 276M 9 824M 12 817M 11 022M 13 615M 25 271M 20 483M 11 649M 15 835M 31 123M 28 462M 28 996M 21 694M 20 310M
netDebt -23 977M -43 154M -31 925M -38 566M -9 162M -5 367M -17 755M -945M -3 467M 3 069M 17 422M 3 573M 10 996M 7 196M 11 193M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-04-15 2024-04-25 2023-04-27 2022-04-28 2021-04-28
fiscalYear 2024 2023 2022 2021 2020
accountsReceivables 5 669M 6 422M 5 003M 5 508M 4 576M
otherReceivables 2 477M 2 812M 38M 837M 1 360M
prepaids 6 273M 3 133M 3 876M 4 554M 3 927M
totalPayables 9 175M 9 337M 9 689M 10 362M 9 297M
otherPayables 8 455M 8 456M 8 182M 9 377M 8 162M
accruedExpenses 8 872M 8 019M 7 193M 5 757M 4 751M
capitalLeaseObligationsCurrent 172M 259M 259M 334M 331M
capitalLeaseObligationsNonCurrent 413M 556M 673M 732M 475M
treasuryStock -4 473M -12 694M -10 911M -20 502M -10 446M
additionalPaidInCapital 9 861M 22 605M 22 854M 37 916M 27 829M
otherTotalStockholdersEquity 0 0 0 0 0

Cash Flow Statement

Property 2025 q3 2025 q2 2025 q1 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES NTES
reportedCurrency CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
cik 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
fillingDate 2025-11-20 2025-08-14 2025-05-15 2024-11-14 2024-08-22 2024-02-29 2023-09-21 2023-08-24 2023-05-25 2022-09-30
acceptedDate 2025-11-20 06:17:36 2025-08-14 06:01:18 2025-05-15 06:02:31 2025-04-15 06:03:35 2024-11-14 06:01:29 2024-08-22 06:01:44 2024-02-29 06:02:54 2024-04-25 06:03:56 2023-09-21 06:16:47 2023-08-24 06:14:59 2023-05-25 06:06:22 2023-04-27 06:06:36 2022-09-29 20:00:00 2022-04-28 16:03:36 2021-04-28 06:06:45
calendarYear 2025 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
netIncome 8 793M 9 088M 10 547M 30 256M 6 706M 6 829M 7 802M 29 357M 7 811M 8 160M 6 710M 19 218M 6 621M 16 976M 12 330M
depreciationAndAmortization 618M 428M 481M 2 418M 521M 632M 568M 3 055M 652M 661M 1 082M 2 858M 714M 3 276M 3 458M
deferredIncomeTax -934M -854M 328M 321M 712M -1 280M 485M 131M -306M -334M 578M 490M -234M 408M 88M
stockBasedCompensation 902M 946M 952M 3 883M 978M 1 079M 894M 3 243M 820M 788M 822M 3 174M 787M 3 041M 2 663M
changeInWorkingCapital 2 297M 1 551M 468M 3 652M 1 117M -500M -39M 376M 818M 134M -3 132M 3 497M 2 272M 3 188M 4 771M
accountsReceivables -195M 953M -1 089M 716M 147M 1 410M -1 359M -1 470M -1 178M 771M -1 116M 554M 36M -1 187M -530M
inventory -46M -74M 54M 124M -39M 30M 91M 297M 85M 69M 117M -28M -88M -344M 30M
accountsPayables 16M 120M -148M 91M 6M -127M -7M -559M 151M -116M -613M 448M -84M -155M -86M
otherWorkingCapital 2 521M 552M 1 652M 2 720M 1 003M -1 813M 1 574M 2 109M 1 760M -590M -1 520M 2 523M 2 409M 4 873M 5 359M
otherNonCashItems 1 272M -298M -669M -853M 542M -228M 3 339M -831M 50M -1 730M -60M -1 529M -2 674M -1 963M 1 577M
netCashProvidedByOperatingActivities 12 948M 10 862M 12 107M 39 677M 10 576M 6 532M 9 557M 35 331M 9 844M 7 678M 6 001M 27 709M 7 486M 24 927M 24 888M
investmentsInPropertyPlantAndEquipment -284M -190M -454M -1 275M -380M -568M -604M -4 276M -1 386M -804M -1 480M -2 643M -709M -3 110M -3 290M
acquisitionsNet 0 0 0 0 0 0 0 -292M 21M -279M 0 2 411M 0 1 115M -1 686M
purchasesOfInvestments -57 804M -36 522M -58 801M 0 -40 667M -70 163M -35 041M -128 858M -33 243M -11 145M -38 272M -110 054M -19 675M -103 125M -113 080M
salesMaturitiesOfInvestments 33 581M 40 924M 46 713M 0 40 673M 56 052M 48 535M 116 796M 34 270M 23 565M 22 478M 103 199M 21 400M 98 238M 89 007M
otherInvestingActivites -114M -319M -298M -347M -172M -35M -178M 252M -118M -28M
netCashUsedForInvestingActivites -24 621M 3 893M -12 841M -721M -14 851M 12 860M -516M 11 590M -17 392M 987M
debtRepayment -3 861M 1 444M -2 443M -2 483M -11 698M 5 642M -4 251M -3 234M -40M -50M
commonStockIssued 35M 0 0 0 0 0 105M -12 799M 0 0
commonStockRepurchased 0 -356M -304M -8 830M -3 994M -2 007M -1 234M -5 234M -296M -2 195M -2 117M -8 328M -1 957M -12 924M 0
dividendsPaid -2 584M -3 082M -5 585M -1 973M -2 265M -4 945M -2 423M -2 119M -1 212M -1 618M
otherFinancingActivites 18M 42M 43M -8M 51M 42M 12M 22M 3 942M -3 560M
netCashUsedProvidedByFinancingActivities -6 392M -1 951M -8 288M -8 459M -15 919M -495M -6 854M -20 325M 572M -7 185M
effectOfForexChangesOnCash -118M -32M -57M 11M -68M 8M -43M -202M 4M -48M 15M 110M 3M -55M 162M
netChangeInCash -18 182M 12 772M -9 079M 30 268M 1 328M -24 230M 21 879M -3 382M 2 479M -1 105M -10 804M 10 212M 1 292M 5 208M 5 771M
cashAtEndOfPeriod 39 985M 58 167M 45 395M 54 475M 23 183M 21 855M 46 086M 24 207M 18 158M 15 679M 16 785M 27 588M 20 844M 17 376M 12 169M
cashAtBeginningOfPeriod 58 167M 45 395M 54 475M 24 207M 21 855M 46 086M 24 207M 27 588M 15 679M 16 785M 27 588M 17 376M 19 552M 12 169M 6 398M
operatingCashFlow 12 948M 10 862M 12 107M 39 677M 10 576M 6 532M 9 557M 35 331M 9 844M 7 678M 6 001M 27 709M 7 486M 24 927M 24 888M
capitalExpenditure -475M -503M -753M -2 206M -602M -568M -604M -4 276M -1 386M -804M -1 480M -2 643M -709M -3 110M -3 290M
freeCashFlow 12 473M 10 359M 11 354M 37 470M 9 974M 5 963M 8 953M 31 055M 8 458M 6 875M 4 521M 25 066M 6 777M 21 817M 21 598M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-04-15 2024-04-25 2023-04-27 2022-04-28 2021-04-28
fiscalYear 2024 2023 2022 2021 2020
otherInvestingActivities 19 192M -414M -282M -197M -143M
netCashProvidedByInvestingActivities 17 916M -17 043M -7 370M -7 078M -29 192M
netDebtIssuance -7 476M -8 305M 4 845M 1 708M 4 041M
longTermNetDebtIssuance -819M 5 350M 6 119M 2 150M 318M
shortTermNetDebtIssuance -6 657M -13 655M -1 274M -442M 3 723M
netStockIssuance -8 830M -5 234M -8 328M -12 924M 21 912M
netCommonStockIssuance -8 830M -5 234M -8 328M -12 924M 21 912M
commonStockIssuance 0 0 0 0 21 912M
netPreferredStockIssuance 0 0 0 0 0
netDividendsPaid -11 165M -8 014M -6 724M -3 508M -4 280M
commonDividendsPaid -11 165M -8 014M -6 724M -3 508M -4 280M
preferredDividendsPaid 0 0 0 0 0
otherFinancingActivities 136M 86M -31M 2 139M -11 759M
netCashProvidedByFinancingActivities -27 336M -21 467M -10 238M -12 586M 9 913M
incomeTaxesPaid 5 190M 4 896M 5 092M 3 547M 2 046M
interestPaid 490M 780M 588M 188M 246M

Earning call transcript

2025 q3
2025-11-20 ET (fiscal 2025 q3)
2025 q2
2025-08-14 ET (fiscal 2025 q2)
2025 q1
2025-05-15 ET (fiscal 2025 q1)
2024 q4
2025-02-20 ET (fiscal 2024 q4)
2024 q3
2024-11-14 ET (fiscal 2024 q3)
2024 q2
2024-08-22 ET (fiscal 2024 q2)
2024 q1
2024-05-23 ET (fiscal 2024 q1)
2023 q4
2024-02-29 ET (fiscal 2023 q4)
2023 q3
2023-11-16 ET (fiscal 2023 q3)
2023 q2
2023-08-24 ET (fiscal 2023 q2)
2023 q1
2023-05-25 ET (fiscal 2023 q1)
2022 q4
2023-02-23 ET (fiscal 2022 q4)
2022 q3
2022-11-17 ET (fiscal 2022 q3)
2022 q2
2022-08-18 ET (fiscal 2022 q2)
2022 q1
2022-05-24 ET (fiscal 2022 q1)

SEC forms

Show financial reports only

SEC form 6
2026-02-11 06:04 ET
NetEase published news for 2025 q4
SEC form 6
2026-02-11 06:04 ET
NetEase reported for 2025 q4
SEC form 6
2025-11-20 06:17 ET
NetEase published news for 2025 q3
SEC form 6
2025-11-20 06:17 ET
NetEase reported for 2025 q3
SEC form 6
2025-11-06 06:02 ET
NetEase published news for 2025 q3
SEC form 6
2025-11-06 06:02 ET
NetEase published news for 2025 q3
SEC form 6
2025-08-14 10:04 ET
NetEase published news for 2025 q2
SEC form 6
2025-08-14 10:04 ET
NetEase published news for 2025 q2
SEC form 6
2025-08-14 10:01 ET
NetEase published news for 2025 q2
SEC form 6
2025-08-14 10:01 ET
NetEase reported for 2025 q2
SEC form 6
2025-07-31 10:03 ET
NetEase published news for 2025 q2
SEC form 6
2025-07-31 10:03 ET
NetEase published news for 2025 q2
SEC form 6
2025-06-25 10:00 ET
NetEase published news for 2025 q1
SEC form 6
2025-06-25 10:00 ET
NetEase published news for 2025 q1
SEC form 6
2025-05-15 10:02 ET
NetEase published news for 2025 q1
SEC form 6
2025-05-15 10:02 ET
NetEase reported for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 20
2025-04-15 00:00 ET
NetEase published news for 2025 q1
SEC form 6
2025-02-20 06:03 ET
NetEase published news for 2024 q4
SEC form 6
2025-02-20 06:03 ET
NetEase reported for 2024 q4
SEC form 6
2024-11-14 06:01 ET
NetEase published news for 2024 q3
SEC form 6
2024-11-14 06:01 ET
NetEase published news for 2024 q3
SEC form 6
2024-10-31 06:01 ET
NetEase published news for 2024 q3
SEC form 6
2024-10-31 06:01 ET
NetEase published news for 2024 q3
SEC form 6
2024-08-22 06:01 ET
NetEase published news for 2024 q2
SEC form 6
2024-08-22 06:01 ET
NetEase published news for 2024 q2
SEC form 6
2024-08-05 07:38 ET
NetEase published news for 2024 q2
SEC form 6
2024-08-05 07:38 ET
NetEase published news for 2024 q2
SEC form 6
2024-06-26 06:02 ET
NetEase published news for 2024 q1
SEC form 6
2024-06-26 06:02 ET
NetEase published news for 2024 q1
SEC form 6
2024-05-23 06:02 ET
NetEase published news for 2024 q1
SEC form 6
2024-05-23 06:02 ET
NetEase reported for 2024 q1
SEC form 6
2024-05-06 06:03 ET
NetEase published news for 2024 q1
SEC form 6
2024-05-06 06:03 ET
NetEase published news for 2024 q1
SEC form 6
2024-04-26 06:01 ET
NetEase published news for 2024 q1
SEC form 6
2024-04-26 06:01 ET
NetEase published news for 2024 q1
SEC form 6
2024-04-26 06:01 ET
NetEase published news for 2024 q1
SEC form 6
2024-04-26 06:01 ET
NetEase published news for 2024 q1
SEC form 6
2024-04-26 06:01 ET
NetEase published news for 2024 q1
SEC form 6
2024-04-25 08:30 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 20
2024-04-25 00:00 ET
NetEase published news for 2024 q1
SEC form 6
2024-02-29 06:02 ET
NetEase published news for 2023 q4
SEC form 6
2024-02-29 06:02 ET
NetEase reported for 2023 q4
SEC form 6
2024-02-07 06:17 ET
NetEase published news for 2023 q4
SEC form 6
2024-02-07 06:17 ET
NetEase published news for 2023 q4
SEC form 6
2023-11-16 06:02 ET
NetEase reported for 2023 q3
SEC form 6
2023-10-26 06:04 ET
NetEase published news for 2023 q3
SEC form 6
2023-09-21 06:16 ET
NetEase published news for 2023 q2
SEC form 6
2023-08-24 06:14 ET
NetEase reported for 2023 q2
SEC form 6
2023-08-03 06:05 ET
NetEase published news for 2023 q2
SEC form 6
2023-06-15 06:02 ET
NetEase published news for 2023 q1
SEC form 6
2023-05-25 06:06 ET
NetEase reported for 2023 q1
SEC form 6
2023-05-04 06:03 ET
NetEase published news for 2023 q1
SEC form 6
2023-04-28 06:09 ET
NetEase published news for 2023 q1
SEC form 6
2023-04-27 08:33 ET
NetEase published news for 2023 q1
SEC form 6
2023-04-27 06:06 ET
NetEase published news for 2023 q1
SEC form 20
2023-04-27 00:00 ET
NetEase published news for 2023 q1
SEC form 6
2023-02-23 06:01 ET
NetEase reported for 2022 q4
SEC form 6
2023-02-02 06:02 ET
NetEase published news for 2022 q4
SEC form 6
2022-12-30 06:12 ET
NetEase published news for 2022 q3
SEC form 6
2022-11-17 06:06 ET
NetEase published news for 2022 q3
SEC form 6
2022-11-01 06:11 ET
NetEase published news for 2022 q3
SEC form 6
2022-08-18 06:06 ET
NetEase published news for 2022 q2
SEC form 6
2022-08-02 06:04 ET
NetEase published news for 2022 q2
SEC form 6
2022-06-30 06:00 ET
NetEase published news for 2022 q1
SEC form 6
2022-06-16 06:01 ET
NetEase published news for 2022 q1
SEC form 6
2022-05-24 06:38 ET
NetEase published news for 2022 q1
SEC form 6
2022-05-10 06:02 ET
NetEase published news for 2022 q1
SEC form 6
2022-04-29 06:03 ET
NetEase published news for 2022 q1
SEC form 6
2022-04-28 16:03 ET
NetEase published news for 2022 q1
SEC form 20
2022-04-28 00:00 ET
NetEase published news for 2022 q1
SEC form 6
2022-03-24 09:01 ET
NetEase published news for 2021 q4
SEC form 6
2022-02-24 06:03 ET
NetEase published news for 2021 q4
SEC form 6
2022-02-08 06:01 ET
NetEase published news for 2021 q4
SEC form 6
2021-12-02 06:02 ET
NetEase published news for 2021 q3
SEC form 6
2021-11-30 20:25 ET
NetEase published news for 2021 q3
SEC form 6
2021-11-22 19:08 ET
NetEase published news for 2021 q3
SEC form 6
2021-11-16 07:01 ET
NetEase published news for 2021 q3
SEC form 6
2021-11-16 06:00 ET
NetEase published news for 2021 q3
SEC form 6
2021-11-03 06:28 ET
NetEase published news for 2021 q3
SEC form 6
2021-08-31 06:42 ET
NetEase published news for 2021 q2
SEC form 6
2021-08-17 07:06 ET
NetEase published news for 2021 q2
SEC form 6
2021-08-02 06:00 ET
NetEase published news for 2021 q2
SEC form 6
2021-06-23 06:26 ET
NetEase published news for 2021 q1
SEC form 6
2021-06-02 06:03 ET
NetEase published news for 2021 q1
SEC form 6
2021-05-26 06:03 ET
NetEase published news for 2021 q1
SEC form 6
2021-05-18 06:01 ET
NetEase published news for 2021 q1
SEC form 6
2021-04-30 06:01 ET
NetEase published news for 2021 q1
SEC form 6
2021-04-28 06:06 ET
NetEase published news for 2021 q1
SEC form 20
2021-04-28 00:00 ET
NetEase published news for 2021 q1
SEC form 6
2021-04-27 06:05 ET
NetEase published news for 2021 q1
SEC form 6
2021-02-25 06:03 ET
NetEase published news for 2020 q4
SEC form 6
2021-02-10 08:31 ET
NetEase published news for 2020 q4
SEC form 6
2021-02-04 06:01 ET
NetEase published news for 2020 q4
SEC form 6
2020-11-19 06:23 ET
NetEase published news for 2020 q3
SEC form 6
2020-10-29 06:13 ET
NetEase published news for 2020 q3
SEC form 6
2020-09-25 06:04 ET
NetEase published news for 2020 q2
SEC form 6
2020-09-18 06:04 ET
NetEase published news for 2020 q2
SEC form 6
2020-09-01 08:43 ET
NetEase published news for 2020 q2