Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Banks — Regional

Provident Bancorp, Inc. engages in the provision of banking services, through its subsidiary, The Provident Bank, it attracts deposits from the general public, which are used for loans, primarily commercial real estate, construction and land development, and commercial business loans, and securities investment. The company is headquartered in Amesbury, Massachusetts and currently employs 116 full-time employees. The Provident Bank is a community bank that serves the banking needs of its customers. The Provident Bank operates from its main office and over two branch offices in the Northeastern Massachusetts area and over four branch offices in Southeastern New Hampshire, and one branch is located in Bedford, New Hampshire. The Bank also has a loan production office in Nashua, New Hampshire. Its primary lending area encompasses Northeastern Massachusetts and Southern New Hampshire, with a focus on Essex County, Massachusetts, and Hillsborough and Rockingham Counties, New Hampshire. Its primary deposit-gathering area is concentrated in Essex County, Massachusetts, Rockingham County, New Hampshire, and Hillsborough County, New Hampshire. The Bank uses funds to originate loans, primarily commercial real estate, construction and land development and commercial business loans, and to invest in securities.
Website: bankprov.com


  • Good financial results growth rate 112.5% (average between last period year over year growth for revenue and Net Income), there is acceleration compared to average historical growth rates (38.4%)
  • Dividend yield for the last twelve months 0.0%
  • Share price is 65.5% higher than minimum and 52.2% lower than maximum for the last 3 years
  • The company is undervalued by P/E LTM multiple compared to target level (5.5x vs 13.9x)
  • Fundamental value created in LTM (estimate)
  • For the last 3 months insiders sold company shares on $0.6 mln (-0.388% of cap.)

Key Financials (Download financials)

Ticker: PVBC
Share price, USD:  (0.0%)9.6
year average price 9.54  


year start price 8.16 2023-06-19

max close price 11.35 2024-01-29

min close price 7.72 2024-04-18

current price 9.60 2024-06-17
Common stocks: 16 482 623

Dividend Yield:  0.0%
P / E LTM: 5.5x
P / E annualized: 4.4x
Last revenue growth (y/y):  25
Last growth of Net Income (y/y):  200
Historical revenue growth:  18.448877511378
Historical growth of Net Income:  58.333333333333
EV / Sales: 2.2x
Margin (Net Income LTM / Revenue): 39.7%

Target P/E (hist percentile): 13.9x
Express share price potential:
Fundamental value created in LTM:
P/E mutiple calculation
Market Cap ($m): 158
Net Profit ($m): 29
P / E LTM: 5.5x
Price to Book: 0.7x

Revenue and Net Income

Quarterly values ($m)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

P / E

Potential dynamics

News


2023-06-03Seeking Alpha

Provident Bancorp: An Interesting Bank That Has Managed To Grow During Recent Turmoil
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PVBC PVBC PVBC PVBC PVBC PVBC PVBC
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-09 2024-03-28 2023-11-13 2023-08-10 2023-05-16 2023-03-31 2023-01-17
acceptedDate 2024-05-09 16:38:46 2024-03-28 17:07:04 2023-11-13 09:50:38 2023-08-10 10:45:02 2023-05-15 18:41:00 2023-03-31 15:37:08 2023-01-17 16:46:29
calendarYear 2024 2023 2023 2023 2023 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3
revenue 23M 25M 15M 16M 18M 21M 21M
costOfRevenue 0 0 0 0 0 0 0
grossProfit 23M 25M 15M 16M 18M 21M 21M
grossProfitRatio 1 1 1 1 1 1 1
researchAndDevelopmentExpenses 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 2M 8M 9M 9M 9M 11M 9M
sellingAndMarketingExpenses 18 000 193 000 203 000 161 000 83 000 149 000 66 000
sellingGeneralAndAdministrativeExpenses 11M 8M 9M 10M 10M 11M 9M
otherExpenses -3M -4M -21M -21M 0 0 0
operatingExpenses 3M 4M -12M -11M 1M 5M 0
costAndExpenses 17M 21M -12M -11M 1M 5M 0
interestIncome 1M 24M 23M 23M 21M 21M 21M
interestExpense 209 000 96 000 9M 8M 5M 2M 952 000
depreciationAndAmortization 543 000 596 000 509 000 483 000 417 000 431 000 275 000
ebitda -876 000 596 000 4M 5M 8M 7M 421 000
ebitdaratio -0.037 0.024 0.234 0.331 0.456 0.346 0.02
operatingIncome 8M 5M 3M 5M 8M 7M 146 000
operatingIncomeRatio 0.323 0.196 0.201 0.301 0.433 0.325 0.007
totalOtherIncomeExpensesNet 7M 4M 3M 0 -5M -2M -47M
incomeBeforeTax 7M 4M 3M 5M 3M 4M -47M
incomeBeforeTaxRatio 0.286 0.158 0.201 0.301 0.158 0.215 -2.241
incomeTaxExpense 2M 1M 628 000 1M 670 000 2M -12M
netIncome 5M 3M 2M 3M 2M 3M -35M
netIncomeRatio 0.213 0.116 0.16 0.212 0.12 0.13 -1.674
eps 0.3 0.18 0.15 0.21 0.13 0.16 -2.15
epsdiluted 0.3 0.18 0.15 0.21 0.13 0.16 -2.15
weightedAverageShsOut 17M 17M 17M 17M 17M 16M 16M
weightedAverageShsOutDil 17M 17M 17M 17M 17M 17M 16M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol PVBC PVBC PVBC PVBC PVBC PVBC PVBC
reportedCurrency USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-09 2024-03-28 2023-11-13 2023-08-10 2023-05-16 2023-03-31 2023-01-17
acceptedDate 2024-05-09 16:38:46 2024-03-28 17:07:04 2023-11-13 09:50:38 2023-08-10 10:45:02 2023-05-15 18:41:00 2023-03-31 15:37:08 2023-01-17 16:46:29
calendarYear 2024 2023 2023 2023 2023 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3
cashAndCashEquivalents 191M 220M 366M 298M 244M 81M 156M
shortTermInvestments 28M 29M 26M 28M 29M 29M 29M
cashAndShortTermInvestments 191M -22M 393M 326M 273M 109M 156M
netReceivables 6M 6M 6M 5M 6M 7M 6M
inventory -197M 16M -372M 0 0 0 0
otherCurrentAssets 197M 226M 372M 0 0 0 0
totalCurrentAssets 197M 226M 398M 331M 279M 1 532M 162M
propertyPlantEquipmentNet 17M 17M 17M 17M 17M 18M 18M
goodwill 0 0 0 0 0 0 0
intangibleAssets 0 0 0 0 0 0 0
goodwillAndIntangibleAssets 1 199M 1 152M 28M 29M 0 0 0
longTermInvestments 179M 202M 26M 28M 29M 29M 29M
taxAssets 13M 15M 16M 16M 16M 17M 0
otherNonCurrentAssets 54M 59M -43M -45M -16M -29M -29M
totalNonCurrentAssets 1 462M 1 444M 43M 45M 46M 34M 18M
otherAssets 0 0 1 367M 1 386M 1 377M 70M 1 594M
totalAssets 1 659M 1 670M 1 808M 1 762M 1 702M 1 636M 1 774M
accountPayables 0 0 0 0 0 0 0
shortTermDebt 80M 95M 80M 70M 50M 109M 67M
taxPayables 0 0 0 0 0 0 0
deferredRevenue 0 0 0 0 0 0 0
otherCurrentLiabilities 827M 1 092M -80M -70M -50M 0 0
totalCurrentLiabilities 907M 1 188M 80M 70M 50M 109M 67M
longTermDebt 10M 10M 14M 14M 23M 23M 85M
deferredRevenueNonCurrent 0 243M 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 79 000 0 0 0 0 0
otherNonCurrentLiabilities 515M 8M -14M -14M 27M 1 298M 1 436M
totalNonCurrentLiabilities 524M 261M 14M 14M 50M 1 320M 1 503M
otherLiabilities 0 0 1 497M 1 463M 1 391M 0 0
capitalLeaseObligations 4M 4M 4M 4M 4M 4M 4M
totalLiabilities 1 432M 1 448M 1 591M 1 547M 1 491M 1 429M 1 570M
preferredStock 0 0 0 0 0 0 0
commonStock 177 000 177 000 177 000 177 000 177 000 177 000 177 000
retainedEarnings 111M 106M 103M 101M 97M 95M 92M
accumulatedOtherComprehensiveIncomeLoss -2M -1M -2M -2M -2M -2M -2M
othertotalStockholdersEquity 117M 117M 116M 116M 115M 115M 114M
totalStockholdersEquity 227M 222M 218M 215M 211M 208M 204M
totalEquity 227M 222M 218M 215M 211M 208M 204M
totalLiabilitiesAndStockholdersEquity 1 659M 1 670M 1 808M 1 762M 1 702M 1 636M 1 774M
minorityInterest 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 1 659M 1 670M 1 808M 1 762M 1 702M 1 636M 1 774M
totalInvestments 179M 202M 52M 55M 57M 57M 144M
totalDebt 94M 109M 94M 84M 73M 131M 85M
netDebt -97M -111M -272M -214M -172M 50M -71M
link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link

Cash Flow Statement

Property 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol PVBC PVBC PVBC PVBC PVBC PVBC PVBC PVBC
reportedCurrency USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-05-09 2024-03-28 2023-11-13 2023-08-10 2023-05-16 2023-03-31 2023-01-17 2022-08-12
acceptedDate 2024-05-09 16:38:46 2024-03-28 17:07:04 2023-11-13 09:50:38 2023-08-10 10:45:02 2023-05-15 18:41:00 2023-03-31 15:37:08 2023-01-17 16:46:29 2022-08-12 16:01:26
calendarYear 2024 2023 2023 2023 2023 2022 2022 2022
period Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2
netIncome 5M 3M 2M 3M 2M 3M -35M 6M
depreciationAndAmortization 278 000 116 000 275 000 273 000 268 000 283 000 275 000 272 000
deferredIncomeTax 1M 873 000 264 000 67 000 664 000 2M -9M 701 000
stockBasedCompensation 486 000 544 000 542 000 501 000 506 000 688 000 814 000 817 000
changeInWorkingCapital -3M 2M -7M 4M -8M -364 000 -905 000 -4M
accountsReceivables 169 000 -505 000 -578 000 829 000 761 000 -624 000 -208 000 635 000
inventory 0 0 0 0 0 0 0 0
accountsPayables 0 0 0 0 0 0 0 0
otherWorkingCapital 0 3M -6M 3M -9M 260 000 -697 000 0
otherNonCashItems -6M -1M -683 000 -1M 1M -1M 56M 482 000
netCashProvidedByOperatingActivities -3M 6M -4M 7M -3M 4M 12M 4M
investmentsInPropertyPlantAndEquipment -86 000 -37 000 -22 000 -193 000 -87 000 -56 000 -112 000 -60 000
acquisitionsNet 0 -6M 0 0 0 0 0 0
purchasesOfInvestments 0 -2M 0 0 0 0 0 0
salesMaturitiesOfInvestments 487 000 549 000 793 000 630 000 635 000 829 000 948 000 1M
otherInvestingActivites 451 000 -449 000 20M -9M 100M 66M -32M -60M
netCashUsedForInvestingActivites -13M -8M 21M -9M 101M 66M -31M -59M
debtRepayment -15M -33 000 -10M -9M -33 000 -78 000 -27 000 -52 000
commonStockIssued 0 18 000 9000 0 0 -108 000 0 0
commonStockRepurchased -20 000 -43 000 -8000 -21 000 -2000 -73 000 40 000 -1M
dividendsPaid 0 0 0 0 0 -18 000 -666 000 -668 000
otherFinancingActivites -20 000 -144M 62M 64M 66M -145M 21M -4M
netCashUsedProvidedByFinancingActivities -14M -144M 52M 56M 66M -146M 20M -6M
effectOfForexChangesOnCash 0 147M -366M 0 0 0 0 0
netChangeInCash -29M -146M 69M 54M 164M -75M 1M -61M
cashAtEndOfPeriod 191M 220M 366M 298M 244M 81M 156M 155M
cashAtBeginningOfPeriod 220M 366M 298M 244M 81M 156M 155M 216M
operatingCashFlow -3M 6M -4M 7M -3M 4M 12M 4M
capitalExpenditure -86 000 -37 000 -22 000 -193 000 -87 000 -56 000 -112 000 -60 000
freeCashFlow -3M 6M -4M 7M -3M 4M 12M 4M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link

Earning call transcript

Press-releases

Show financial reports only

2024-04-25 20:05 ET
Provident Bancorp, Inc. Reports First Quarter Net Income of $5.0 Million
2024-02-16 21:05 ET
Provident Bancorp, Inc. Appoints Julienne Cassarino to Board of Directors
2024-01-31 15:00 ET
BankProv Welcomes Sandra Ennin as VP, Business Banking Officer
2024-01-26 22:10 ET
Provident Bancorp, Inc. Appoints Dennis Pollack to Board of Directors
2024-01-25 22:35 ET
Provident Bancorp, Inc. Reports Results for the December 31, 2023 Quarter and Year
2024-01-09 17:00 ET
BankProv Welcomes Curt Murray as AVP, Business Banking Officer
2023-10-26 20:45 ET
Provident Bancorp, Inc. Reports Results for the September 30, 2023 Quarter
2023-08-25 17:00 ET
BankProv Adds Business Banking Expert To Support New Clients
2023-07-27 21:40 ET
Provident Bancorp, Inc. Reports Results for the June 30, 2023 Quarter
2023-05-23 15:00 ET
BankProv Hires New Vice President of Business Development
2023-05-01 22:30 ET
Provident Bancorp, Inc. Reports Results for the March 31, 2023 Quarter
2023-03-28 17:30 ET
BankProv Donates Over $300,000 to Charities
2023-03-08 16:00 ET
BankProv Appoints Two New Members to Executive Leadership Team
2023-03-01 15:10 ET
BankProv Joins the MaxMyInterest Platform to Offer Premium High-Yield Savings Account
2023-02-15 18:14 ET
BankProv Announces Co-CEO Leadership Team
2023-01-27 13:30 ET
Provident Bancorp, Inc. Reports Results for the December 31, 2022 Quarter
2022-12-23 21:15 ET
BankProv announces Executive Transitions
2022-11-29 20:49 ET
PROVIDENT BANCORP, INC. ANNOUNCES IT HAS NO EXPOSURE TO BLOCKFI
2022-11-22 22:15 ET
PROVIDENT BANCORP, INC. RECEIVES NASDAQ NOTICE REGARDING LATE FORM 10-Q FILING
2022-10-18 20:30 ET
PROVIDENT BANCORP, INC. PROVIDES EARNINGS GUIDANCE FOR THE THIRD QUARTER OF 2022
2022-08-16 14:35 ET
BankProv Announces Strategic Integration with Republic
2022-08-04 18:22 ET
BankProv Joins Forces with Fortress Trust to Create a Strong Regulatory and Financial Foundation for Web3 Innovators to Launch
2022-07-28 20:30 ET
Provident Bancorp, Inc. Reports Earnings for the June 30, 2022 Quarter and Continues Payment of Quarterly Cash Dividends of $0.04 per Share
2022-06-16 17:08 ET
BankProv Welcomes Jean Kim as Senior Vice President of Sponsor Finance
2022-06-10 18:30 ET
BankProv Provides Banking-as-a-Service Support for Etana Custody
2022-05-24 13:27 ET
BankProv Appoints Janine Jakubauskas to Senior Vice President of Enterprise Risk
2022-04-28 20:30 ET
Provident Bancorp, Inc. Reports Earnings for the March 31, 2022 Quarter and Continues Payment of Quarterly Cash Dividends of $0.04 per Share
2022-04-08 10:30 ET
BankProv Partners with Synctera to Create Card Program in Support of Banking-as-a-Service Model
2022-03-29 13:30 ET
BankProv Joins Alloy Labs Alliance to Help Create the Future of Banking
2022-03-02 15:00 ET
BankProv Partners with Rocketplace to Support Crypto Trading Platform with Traditional Banking Payment Rails
2022-01-31 14:45 ET
Katie Chase Joins BankProv and Provident Bancorp's Board of Directors
2022-01-31 14:45 ET
Mohammad Ali Shaikh Joins BankProv and Provident Bancorp's Board of Directors
2022-01-27 21:30 ET
Provident Bancorp, Inc. Reports Earnings for the December 31, 2021 Quarter and Year and Continues Payment of Quarterly Cash Dividends of $0.04 per Share
2022-01-18 19:00 ET
BankProv to Scale its Specialty Banking Team to Serve Underserved Markets
2021-12-16 16:42 ET
BankProv Partners with CrossTower to Offer a Crypto Lending Platform
2021-11-04 17:55 ET
BankProv Chosen by Capchase to Launch Innovative Product for Growing Startups
2021-10-28 20:30 ET
Provident Bancorp, Inc. Reports Earnings for the September 30, 2021 Quarter and Continues Payment of Quarterly Cash Dividends of $0.04 per Share
2021-09-13 17:00 ET
BankProv to Scale Digital Asset Lending with Expansion of Specialty Lending Team
2021-08-18 15:30 ET
BankProv Becomes an Early Adopter of the RTP® Network, Allowing Clients to Receive Funds in Real Time
2021-07-29 20:30 ET
Provident Bancorp, Inc. Reports Earnings for the June 30, 2021 Quarter and Continues Payment of Quarterly Cash Dividends of $0.04 per Share
2021-07-22 16:20 ET
BankProv Launches ProvXchange Network & Industry-Leading APIs
2021-06-03 17:11 ET
BankProv Offers Financing for Ethereum-Backed Line of Credit Through Partnership with Anchorage Digital
2021-04-22 20:35 ET
Provident Bancorp, Inc. Reports Earnings for the March 31, 2021 Quarter and Continues Payment of Quarterly Cash Dividends of $0.04 per Share
2021-03-12 13:30 ET
Provident Bancorp, Inc. Adopts Stock Repurchase Program
2021-02-17 18:07 ET
BankProv Appoints New Leader to its Search Fund Lending Team in Support of Entrepreneurs Nationwide
2021-01-28 21:30 ET
Provident Bancorp, Inc. Reports Earnings for the December 31, 2020 Quarter and Year and Continues Payment of Quarterly Cash Dividends of $0.03 per Share
2020-12-22 17:46 ET
BankProv Expands Small Business Lending Team with New Experienced Lenders
2020-10-22 21:30 ET
Provident Bancorp, Inc. Reports Earnings for the September 30, 2020 Quarter and Continues Payment of Quarterly Cash Dividends of $0.03 per Share
2020-10-19 12:30 ET
Provident Bancorp, Inc. Adopts Stock Repurchase Program
2020-07-17 20:30 ET
Provident Bancorp, Inc. Reports Earnings for the June 30, 2020 Quarter and Initiates Payment of Quarterly Cash Dividends of $0.03 per Share
2020-07-14 15:02 ET
The Provident Bank Announces A Rebrand To BankProv In Support Of A Growing Nationwide Presence