Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Banks — Regional

Tectonic Financial, Inc., a financial holding company, offers banking, trust, investment advisory, securities brokerage, and insurance services to high net worth individuals, small businesses, and institutions in the United States. Tectonic Financial, Inc. was formerly known as T Acquisition, Inc. and changed its name to Tectonic Financial, Inc. in May 2019. The company was founded in 2016 and is based in Dallas, Texas.
Website: t.financial


  • Bad financial results growth rate -36.1% (average between last period year over year growth for revenue and Net Income), there is slowdown compared to average historical growth rates (84.0%)
  • Dividend yield for the last twelve months 11.3%
  • Share price is 27.9% higher than minimum and 1.6% lower than maximum for the last 3 years
  • The company is overvalued by P/E LTM multiple compared to target level (3.4x vs 3.3x)
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: TECTP
Share price, USD:  (-0.7%)10.53
year average price 10.39  


year start price 10.41 2024-04-30

min close price 10.10 2024-08-08

max close price 10.68 2025-02-06

current price 10.50 2025-04-29
Common stocks: 7 336 195

Dividend Yield:  11.3%
P / E LTM: 3.4x
P / E annualized: 4.9x
Last revenue growth (y/y):  -22.2%
Last growth of Net Income (y/y):  -50.0%
Historical revenue growth:  +89.9%
Historical growth of Net Income:  +78.0%
EV / Sales: 2.6x
Margin (Net Income LTM / Revenue): 76.7%

Target P/E (hist percentile): 3.3x
Fundamental value created in LTM:
P/E mutiple calculation
Market Cap ($m): 78
Net Profit ($m): 23
P / E LTM: 3.4x
Price to Book: 0.7x

Revenue and Net Income

Quarterly values ($m)

Change (y/y)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

P / E

Potential dynamics

More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2019 q1
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2019-03-31
symbol TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP
reportedCurrency USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-11-14 2024-08-14 2024-05-15 2024-04-01 2023-11-14 2023-08-14 2023-05-15 2023-03-31 2022-11-14 2019-03-31
acceptedDate 2024-11-14 14:01:19 2024-08-14 13:31:12 2024-05-15 14:01:18 2024-04-01 14:47:18 2023-11-14 13:01:48 2023-08-14 13:02:26 2023-05-15 14:01:41 2023-03-31 14:01:21 2022-11-14 11:01:37 2019-03-30 20:00:00
calendarYear 2024 2024 2024 2023 2023 2023 2023 2022 2022 2021
period Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q1
revenue 17M 17M 17M 16M 17M 16M 11M 25M 9M 5M
costOfRevenue 0 1M 2M 16M 5M 4M 0 0 0 0
grossProfit 17M 16M 14M -182 000 12M 11M 11M 25M 9M 0
grossProfitRatio 1 0.924 0.857 -0.011 0.699 0.723 1 1 1 0
researchAndDevelopmentExpenses 0 0 0 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 478 000 757 000 716 000 679 000 608 000 737 000 523 000 1M 298 000 3M
sellingAndMarketingExpenses 0 9M 9M 558 000 8M 8M 0 0 0 0
sellingGeneralAndAdministrativeExpenses 478 000 10M 10M 10M 9M 9M 523 000 1M 298 000 3M
otherExpenses 0 0 0 0 0 0 0 0 0 0
operatingExpenses 478 000 10M 13M 12M 11M 12M 523 000 1M 298 000 0
costAndExpenses 478 000 10M 13M 12M 11M 12M 523 000 1M 298 000 0
interestIncome 0 11M 10M -30M 10M 9M 11M 25M 9M 4M
interestExpense 8M 8M 7M -13M 5M 4M 4M 4M 2M 1M
depreciationAndAmortization 0 -3M -4M -4M -5M -4M 0 329 000 107 000 386 000
ebitda 0 11M -388 000 -389 000 -388 000 -388 000 10M 19M 7M 4M
ebitdaratio 0 0.637 -0.023 -0.024 -0.023 -0.025 0.904 0.779 0.807 0.682
operatingIncome 16M 7M 4M 4M 5M 4M 10M 19M 7M 0
operatingIncomeRatio 0.972 0.401 0.234 0.243 0.318 0.248 0.904 0.765 0.795 0
totalOtherIncomeExpensesNet -11M -3M 0 0 0 0 -4M -3M -1M 0
incomeBeforeTax 6M 4M 4M 4M 5M 4M 6M 16M 6M 2M
incomeBeforeTaxRatio 0.339 0.236 0.234 0.243 0.318 0.248 0.55 0.639 0.652 0.331
incomeTaxExpense 952 000 853 000 848 000 556 000 1M 839 000 1M 3M 1M 364 000
netIncome 5M 3M 3M 3M 4M 3M 5M 13M 4M 1M
netIncomeRatio 0.282 0.186 0.16 0.184 0.226 0.169 0.432 0.507 0.518 0.26
eps 0.67 0.39 0.37 0.4 0.52 0.36 0.67 1.71 0.61 0
epsdiluted 0.66 0.38 0.37 0.4 0.52 0.36 0.65 1.71 0.61 0
weightedAverageShsOut 7M 7M 7M 7M 7M 7M 7M 7M 7M 0
weightedAverageShsOutDil 7M 7M 7M 7M 7M 7M 7M 7M 7M 0
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2019 q1
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2019-03-31
symbol TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP
reportedCurrency USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-11-14 2024-08-14 2024-05-15 2024-04-01 2023-11-14 2023-08-14 2023-05-15 2023-03-31 2022-11-14 2019-03-31
acceptedDate 2024-11-14 14:01:19 2024-08-14 13:31:12 2024-05-15 14:01:18 2024-04-01 14:47:18 2023-11-14 13:01:48 2023-08-14 13:02:26 2023-05-15 14:01:41 2023-03-31 14:01:21 2022-11-14 11:01:37 2019-03-30 20:00:00
calendarYear 2024 2024 2024 2023 2023 2023 2023 2022 2022 2021
period Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q1
cashAndCashEquivalents 7M 68M 127M 59M 48M 45M 6M 9M 7M 12M
shortTermInvestments 24M 23M 24M 23M 21M 22M 20M 21M 21M 11M
cashAndShortTermInvestments 31M 68M 127M 59M 48M 45M 26M 29M 28M 24M
netReceivables 0 0 0 0 0 0 0 0 0 2M
inventory 0 0 0 0 0 0 0 0 0 0
otherCurrentAssets 0 0 0 0 0 0 0 0 0 0
totalCurrentAssets 31M 68M 127M 59M 48M 45M 26M 29M 28M 0
propertyPlantEquipmentNet 5M 5M 7M 7M 7M 7M 5M 5M 5M 5M
goodwill 21M 21M 21M 21M 21M 21M 21M 21M 21M 11M
intangibleAssets 201 000 254 000 306 000 359 000 412 000 464 000 517 000 569 000 622 000 3M
goodwillAndIntangibleAssets 22M 22M 22M 22M 22M 22M 22M 22M 22M 13M
longTermInvestments 0 0 -992 000 -889 000 -1M 28M 0 -493M 0 19M
taxAssets 1M 1M 992 000 889 000 1M 967 000 1M 636 000 941 000 0
otherNonCurrentAssets 0 0 622M 590M 552M -29M 0 493M 0 0
totalNonCurrentAssets 28M 28M 651M 619M 582M 29M 28M 27M 28M 0
otherAssets 789M 681M 0 0 0 548M 577M 556M 533M 311M
totalAssets 848M 777M 778M 677M 629M 622M 631M 613M 588M 311M
accountPayables 0 0 0 0 0 0 0 0 0 806 000
shortTermDebt 0 0 0 0 0 0 0 0 0 0
taxPayables 0 0 0 0 0 0 0 0 0 134 000
deferredRevenue 0 0 0 0 0 0 0 0 0 0
otherCurrentLiabilities 0 0 0 0 0 0 0 0 0 0
totalCurrentLiabilities 0 0 498 000 95 000 402 000 351 000 0 0 0 0
longTermDebt 0 32M 33M 33M 12M 12M 0 0 0 20M
deferredRevenueNonCurrent 0 0 0 0 0 0 0 0 0 782 000
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0 0 0 0 0 527 000
otherNonCurrentLiabilities 0 635M 636M 537M 512M -12M 0 0 0 0
totalNonCurrentLiabilities 0 667M 669M 570M 524M 12M 0 0 0 0
otherLiabilities 0 195 000 0 0 0 508M 0 0 494M 280M
capitalLeaseObligations 0 0 0 0 0 0 0 0 0 0
totalLiabilities 735M 667M 669M 570M 524M 520M 0 0 494M 280M
preferredStock 17 000 17 000 17 000 17 000 17 000 17 000 17 000 0 17 000 0
commonStock 72 000 72 000 72 000 72 000 71 000 71 000 71 000 71 000 71 000 66 000
retainedEarnings 66M 63M 61M 59M 57M 53M 51M 49M 46M 7M
accumulatedOtherComprehensiveIncomeLoss -1M -2M -2M -2M -2M -2M -2M -2M -3M -54 000
othertotalStockholdersEquity 48M 49M 49M 50M 50M 50M 50M 50M 50M 23M
totalStockholdersEquity 113M 110M 108M 107M 105M 102M 100M 96M 94M 30M
totalEquity 113M 110M 108M 107M 105M 102M 100M 96M 94M 30M
totalLiabilitiesAndStockholdersEquity 848M 777M 778M 677M 629M 622M 631M 613M 588M 311M
minorityInterest 0 0 0 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 848M 777M 778M 677M 629M 622M 631M 613M 588M 311M
totalInvestments 24M 23M 24M 23M 21M 22M 20M 21M 21M 30M
totalDebt 0 32M 33M 33M 12M 0 0 0 0 20M
netDebt -7M -36M -94M -26M -36M -45M -6M -9M -7M 8M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link

Cash Flow Statement

Property 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2019 q1
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2019-03-31
symbol TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP TECTP
reportedCurrency USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-11-14 2024-08-14 2024-05-15 2024-04-01 2023-11-14 2023-08-14 2023-05-15 2023-03-31 2022-11-14 2019-03-31
acceptedDate 2024-11-14 14:01:19 2024-08-14 13:31:12 2024-05-15 14:01:18 2024-04-01 14:47:18 2023-11-14 13:01:48 2023-08-14 13:02:26 2023-05-15 14:01:41 2023-03-31 14:01:21 2022-11-14 11:01:37 2019-03-30 20:00:00
calendarYear 2024 2024 2024 2023 2023 2023 2023 2022 2022 2021
period Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q1
netIncome 5M 3M 3M 3M 4M 3M 5M 12M 5M 1M
depreciationAndAmortization 0 113 000 113 000 117 000 117 000 111 000 112 000 329 000 107 000 386 000
deferredIncomeTax -306 000 0 -67 000 415 000 0 0 -415 000 346 000 -35 000 -48 000
stockBasedCompensation 21 000 21 000 21 000 76 000 76 000 75 000 75 000 259 000 13 000 13 000
changeInWorkingCapital -8M 1M 7M -4M 686 000 0 340 000 -48M -6M -563 000
accountsReceivables 0 0 0 0 0 0 0 0 0 0
inventory 0 0 0 0 0 0 0 0 0 0
accountsPayables 0 0 0 0 0 0 0 0 0 0
otherWorkingCapital -8M 1M 7M -4M 686 000 0 0 0 0 0
otherNonCashItems -19M -35M -13M -16M -10M -18M -2M 0 0 -6M
netCashProvidedByOperatingActivities -22M -31M -3M -17M -5M -14M 3M -35M -394 000 -5M
investmentsInPropertyPlantAndEquipment 199 000 -48 000 -151 000 7000 -86 000 -87 000 -210 000 0 0 -49 000
acquisitionsNet 0 0 0 25M 0 0 -25M 0 0 -3M
purchasesOfInvestments -201M 0 -103M 100M 0 0 -100M -7M 0 -77M
salesMaturitiesOfInvestments 256M 0 121M -125M 0 0 125M 323M 120M 78M
otherInvestingActivites -63M -23M -22M -18M 6M -5M 17M -299M -115M 1M
netCashUsedForInvestingActivites -7M -23M -22M -18M 6M -5M 16M 16M 5M -692 000
debtRepayment 0 -1 000 000 0 -21M 0 -103M -143M -319M -104M -94M
commonStockIssued 0 0 0 -103M 0 103M 0 0 0 0
commonStockRepurchased 498 000 -249 000 -249 000 -1M 0 -100 000 0 -246 000 -235 000 0
dividendsPaid -69 000 -1M -1M -1M -829 000 -830 000 -830 000 -3M -549 000 0
otherFinancingActivites 64M -2M 94M 27M 3M -10M 15M 337M 100M 97M
netCashUsedProvidedByFinancingActivities 64M -4M 93M 45M 2M -11M 15M 15M -4M 3M
effectOfForexChangesOnCash 0 0 0 -1 0 0 1 4M 0 0
netChangeInCash 35M -58M 68M 11M 2M -31M 34M 521 000 121 000 -3M
cashAtEndOfPeriod 103M 68M 127M 59M 48M 45M 76M 42M 42M 13M
cashAtBeginningOfPeriod 68M 127M 59M 48M 45M 76M 42M 42M 42M 15M
operatingCashFlow -22M -31M -3M -17M -5M -14M 3M -35M -394 000 -5M
capitalExpenditure 199 000 -48 000 -151 000 7000 -86 000 -87 000 -210 000 0 0 -49 000
freeCashFlow -22M -31M -3M -17M -5M -15M 3M -35M -394 000 -5M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link

Earning call transcript

SEC forms

Show financial reports only

SEC form 10
2024-11-14 14:01 ET
Tectonic Financial reported for 2024 q3
SEC form 10
2024-11-14 00:00 ET
Tectonic Financial reported for 2024 q3
SEC form 10
2024-08-14 00:00 ET
Tectonic Financial reported for 2024 q2
SEC form 10
2024-05-15 00:00 ET
Tectonic Financial reported for 2024 q1
SEC form 10
2023-11-14 00:00 ET
Tectonic Financial reported for 2023 q3
SEC form 10
2023-08-14 00:00 ET
Tectonic Financial reported for 2023 q2
SEC form 10
2023-05-15 00:00 ET
Tectonic Financial reported for 2023 q1
SEC form 10
2023-03-31 00:00 ET
Tectonic Financial published news for
SEC form 6
2023-01-24 15:31 ET
Tectonic Financial published news for 2022 q4
SEC form 10
2022-11-14 11:01 ET
Tectonic Financial reported for 2022 q3
SEC form 10
2022-11-14 00:00 ET
Tectonic Financial reported for 2022 q3
SEC form 6
2022-10-25 13:00 ET
Tectonic Financial published news for 2022 q3
SEC form 10
2022-08-15 14:01 ET
Tectonic Financial reported for 2022 q2
SEC form 10
2022-08-15 00:00 ET
Tectonic Financial reported for 2022 q2
SEC form 6
2022-07-26 15:41 ET
Tectonic Financial published news for 2022 q2
SEC form 10
2022-05-16 14:01 ET
Tectonic Financial reported for 2022 q1
SEC form 10
2022-05-16 00:00 ET
Tectonic Financial reported for 2022 q1
SEC form 6
2022-04-26 16:00 ET
Tectonic Financial published news for 2022 q1
SEC form 10
2022-03-31 00:00 ET
Tectonic Financial published news for
SEC form 6
2022-01-25 16:01 ET
Tectonic Financial published news for 2021 q4
SEC form 10
2021-11-15 13:01 ET
Tectonic Financial published news for 2021 q3
SEC form 10
2021-11-15 00:00 ET
Tectonic Financial published news for 2021 q3
SEC form 6
2021-10-26 14:30 ET
Tectonic Financial published news for 2021 q3
SEC form 10
2021-08-16 12:21 ET
Tectonic Financial published news for 2021 q2
SEC form 10
2021-08-16 00:00 ET
Tectonic Financial published news for 2021 q2
SEC form 6
2021-07-27 14:46 ET
Tectonic Financial published news for 2021 q2
SEC form 6
2021-07-01 14:52 ET
Tectonic Financial published news for 2021 q2
SEC form 6
2021-06-24 16:30 ET
Tectonic Financial published news for 2021 q1
SEC form 10
2021-05-14 16:32 ET
Tectonic Financial published news for 2021 q1
SEC form 10
2021-05-14 00:00 ET
Tectonic Financial published news for 2021 q1
SEC form 6
2021-05-05 17:15 ET
Tectonic Financial published news for 2021 q1
SEC form 6
2021-04-27 15:30 ET
Tectonic Financial published news for 2021 q1
SEC form 6
2021-01-26 11:22 ET
Tectonic Financial published news for 2020 q4
SEC form 10
2020-11-13 11:00 ET
Tectonic Financial published news for 2020 q3
SEC form 6
2020-10-27 15:34 ET
Tectonic Financial published news for 2020 q3